Astral

Market Cap (₹ Cr.)

₹51,269

52 Week High

2,454.00

Book Value

₹119

52 Week Low

1,740.00

PE Ratio

93.79

PB Ratio

16.09

PE for Sector

29.97

PB for Sector

3.27

ROE

16.69 %

ROCE

30.36 %

Dividend Yield

0.20 %

EPS

₹20.35

Industry

Plastic products

Sector

Plastics Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

9.61 %

Net Income Growth

18.74 %

Cash Flow Change

47.85 %

ROE

7.49 %

ROCE

-1.59 %

EBITDA Margin (Avg.)

4.73 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	376	274	306	317	423	317	335	357	475	301	400	395	496	348	480	491	609	478	547	522	506	320	574	699	914	521	916	1,035	1,123	1,075	1,046	1,145	1,370	1,162	1,231	1,251	1,498	1,265
Expenses	334	235	263	285	370	276	291	304	399	260	342	336	410	287	405	410	513	399	445	420	411	270	459	535	701	414	735	839	925	919	911	966	1,069	963	1,016	1,045	1,207	1,044
EBITDA	42	39	42	33	53	42	44	53	77	41	59	59	86	62	75	81	96	79	103	102	94	50	116	165	213	107	181	196	198	157	135	179	301	200	215	206	291	221
Operating Profit %	11 %	14 %	14 %	10 %	12 %	13 %	13 %	15 %	15 %	13 %	14 %	14 %	17 %	17 %	15 %	16 %	15 %	15 %	18 %	19 %	19 %	15 %	19 %	23 %	23 %	20 %	19 %	18 %	17 %	14 %	13 %	15 %	21 %	16 %	17 %	16 %	19 %	17 %
Depreciation	7	8	9	9	9	10	10	11	11	11	12	12	12	13	18	18	19	20	23	23	24	24	24	24	25	25	26	29	27	33	34	35	36	36	38	40	42	44
Interest	4	7	10	6	5	7	3	5	-1	4	6	-0	8	11	11	1	4	6	8	3	17	4	1	2	1	4	1	1	4	12	12	8	2	4	6	5	6	5
Profit Before Tax	31	24	23	18	39	25	31	37	66	26	41	47	66	38	46	61	73	53	72	76	53	22	91	139	187	78	155	166	167	113	88	137	264	160	171	161	243	172
Tax	14	9	8	3	9	9	9	12	22	9	14	16	23	13	16	22	26	19	3	19	14	6	25	35	47	20	39	40	46	28	23	35	67	41	43	41	60	44
Net Profit	17	15	15	15	28	16	22	25	44	17	27	31	44	25	30	40	47	34	70	58	39	17	66	104	140	58	116	126	121	85	65	101	197	119	128	120	183	128
EPS in ₹	1.40	1.27	1.26	1.28	2.32	1.36	1.80	2.06	3.68	1.44	2.22	2.62	3.66	2.06	2.52	3.28	3.12	2.26	4.62	3.83	2.61	1.10	4.38	5.18	6.98	2.87	5.77	6.27	6.01	4.19	3.25	5.03	7.32	4.44	4.76	4.47	6.82	4.77

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,052	1,224	1,317	1,431	1,785	1,942	2,222	3,176	3,588	4,212
Fixed Assets	285	361	409	449	686	822	875	1,388	1,531	1,896
Current Assets	457	488	527	547	616	682	903	1,569	1,579	1,703
Capital Work in Progress	21	8	17	65	78	43	52	123	126	146
Investments	0	336	336	338	340	339	334	45	287	371
Other Assets	746	519	554	580	682	738	962	1,620	1,643	1,799
Total Liabilities	439	492	480	482	631	610	577	885	908	1,082
Current Liabilities	309	349	355	380	462	481	529	817	859	993
Non Current Liabilities	130	143	125	103	169	129	48	68	49	89
Total Equity	613	732	836	949	1,154	1,332	1,645	2,291	2,679	3,130
Reserve & Surplus	601	720	824	937	1,142	1,317	1,625	2,271	2,652	3,103
Share Capital	12	12	12	12	12	15	20	20	27	27

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	6	39	-31	23	15	-42	48	568	-232	173
Investing Activities	-322	-175	-104	-124	-266	-241	-350	87	-598	-517
Operating Activities	84	186	87	231	289	339	515	537	486	788
Financing Activities	244	27	-14	-84	-7	-141	-116	-56	-121	-99

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	55.74 %	55.74 %	55.73 %	55.73 %	55.73 %	55.73 %	55.85 %	55.85 %	55.85 %	55.85 %	55.85 %	54.10 %	54.10 %	54.10 %
FIIs	20.50 %	20.58 %	21.32 %	19.85 %	17.79 %	16.07 %	16.26 %	14.88 %	13.86 %	15.64 %	18.50 %	19.79 %	21.22 %	22.48 %
DIIs	9.89 %	10.20 %	10.71 %	11.61 %	12.70 %	13.59 %	14.37 %	15.23 %	16.50 %	15.87 %	13.21 %	13.66 %	12.85 %	12.45 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	13.87 %	13.49 %	12.23 %	12.80 %	13.78 %	14.60 %	13.53 %	14.05 %	13.80 %	12.64 %	12.44 %	12.44 %	11.82 %	10.97 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Supreme Industries	5,357.80	68,526.55	60.78	10,199.95	10.49	1,070	26.83	50.57
Astral	1,896.40	51,268.81	93.79	5,683.50	9.61	546	0.17	37.57
Finolex Industries	301.60	18,881.11	35.22	4,497.38	-0.46	474	334.17	46.26
Time Technoplast	421.40	10,081.32	30.22	5,006.65	16.62	316	41.01	57.29
Responsive Industries	291.05	7,848.96	43.68	1,105.40	11.69	161	61.21	60.67
Prince Pipes & Fittings	567.05	6,377.72	36.67	2,584.84	-4.95	182	25.74	40.16
Jai Corp	347.05	6,330.49	103.73	499.75	-19.32	53	149.64	40.42
Jain Irrigation Systems	68.03	4,693.05	64.69	6,151.91	5.80	91	-66.62	44.47
Shaily Engineering Plastics	978.60	4,544.32	73.17	650.36	6.34	57	38.17	52.89
Kingfa Science & Technology	3,392.10	4,197.24	33.17	1,490.77	6.03	123	11.50	56.37