Jain Irrigation Systems

Market Cap (₹ Cr.)

₹4,693

52 Week High

84.19

Book Value

₹81

52 Week Low

43.60

PE Ratio

64.69

PB Ratio

0.86

PE for Sector

29.97

PB for Sector

3.27

ROE

1.63 %

ROCE

9.46 %

Dividend Yield

0.00 %

EPS

₹1.07

Industry

Plastic products

Sector

Plastics Products

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

5.80 %

Net Income Growth

175.35 %

Cash Flow Change

1,088.71 %

ROE

171.28 %

ROCE

40.44 %

EBITDA Margin (Avg.)

13.24 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	1,559	1,112	847	909	1,462	942	729	795	1,365	937	779	1,055	1,585	1,105	969	1,125	1,362	851	415	363	417	495	409	540	757	708	649	666	1,172	872	634	993	1,287	1,150	809	810	1,069	867
Expenses	1,316	928	702	781	1,168	778	601	675	1,050	788	653	875	1,283	919	798	930	1,109	709	454	476	597	499	416	499	651	599	561	601	799	757	536	839	1,106	994	698	694	932	752
EBITDA	244	184	145	128	294	164	127	120	315	150	126	180	302	186	171	195	253	142	-39	-113	-180	-4	-8	41	106	109	88	64	373	115	98	155	181	156	111	116	137	114
Operating Profit %	13 %	15 %	15 %	11 %	19 %	17 %	17 %	14 %	17 %	15 %	13 %	13 %	18 %	14 %	16 %	15 %	17 %	14 %	-15 %	-35 %	0 %	-4 %	-4 %	6 %	13 %	14 %	12 %	7 %	5 %	12 %	11 %	15 %	5 %	13 %	13 %	14 %	13 %	12 %
Depreciation	44	52	47	48	82	40	40	43	58	47	47	47	49	52	43	39	38	38	40	40	41	41	41	40	44	39	39	38	40	37	37	37	38	37	38	37	38	37
Interest	102	106	105	108	110	84	93	90	75	64	59	68	85	81	76	81	71	86	90	103	126	109	112	112	111	113	116	118	-90	82	76	82	123	79	68	77	69	71
Profit Before Tax	97	26	-7	-28	102	39	-5	-12	182	39	20	66	167	52	52	75	144	18	-169	-256	-347	-155	-160	-112	-49	-44	-67	-92	423	-4	-16	35	20	41	5	3	31	7
Tax	15	5	-2	-16	2	0	0	0	18	3	11	10	22	7	10	14	29	9	-9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Profit	83	22	-6	-13	58	35	5	0	123	41	16	65	159	44	46	63	82	16	-113	-183	-228	-103	-107	-75	-22	-16	-38	-56	303	-5	-12	23	35	26	2	2	25	6
EPS in ₹	1.79	0.48	-0.13	-0.28	0.81	0.69	0.09	0.01	2.39	0.79	0.31	1.26	3.09	0.85	0.88	1.22	1.60	0.32	-2.05	-3.32	-4.45	-2.00	-2.07	-1.46	-0.43	-0.32	-0.73	-1.08	5.79	-0.09	-0.20	0.37	0.55	0.41	0.03	0.02	0.37	0.10

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	7,057	8,452	7,649	7,704	8,188	8,474	8,487	8,297	8,390	8,257
Fixed Assets	1,908	3,023	2,970	2,957	2,981	3,034	2,918	2,819	2,775	2,775
Current Assets	3,921	3,676	3,357	3,335	3,735	3,906	4,026	3,769	3,928	3,799
Capital Work in Progress	32	16	20	67	101	43	23	17	30	22
Investments	0	1,427	1,097	1,142	1,158	1,157	1,156	1,430	1,443	1,448
Other Assets	5,118	3,986	3,563	3,539	3,948	4,241	4,391	4,032	4,142	4,013
Total Liabilities	4,696	4,290	3,333	3,145	3,467	4,258	4,575	3,764	3,798	3,424
Current Liabilities	3,143	2,673	2,308	2,265	2,401	3,644	4,247	2,511	2,752	2,581
Non Current Liabilities	1,553	1,617	1,024	880	1,066	613	328	1,254	1,046	842
Total Equity	2,361	4,162	4,317	4,559	4,721	4,216	3,913	4,532	4,592	4,834
Reserve & Surplus	2,269	4,066	4,221	4,456	4,618	4,113	3,809	4,410	4,467	4,696
Share Capital	92	95	96	103	103	103	103	122	125	137

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	103	-94	-91	11	-43	94	122	-117	-58	-12
Investing Activities	-128	-16	574	-307	-34	-191	-57	-83	-40	-133
Operating Activities	513	334	783	1,019	-107	-917	110	367	393	542
Financing Activities	-281	-411	-1,448	-701	97	1,202	68	-400	-411	-422

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	28.64 %	28.64 %	28.64 %	28.64 %	26.91 %	26.91 %	28.36 %	28.36 %	28.36 %	27.46 %	26.12 %	26.12 %	26.12 %	26.12 %
FIIs	5.76 %	5.39 %	5.20 %	6.66 %	4.10 %	4.82 %	4.42 %	3.67 %	2.72 %	3.14 %	3.93 %	4.37 %	4.52 %	4.23 %
DIIs	0.01 %	0.01 %	0.01 %	0.00 %	12.60 %	12.60 %	11.31 %	11.30 %	11.30 %	10.94 %	10.34 %	10.34 %	10.32 %	10.33 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.06 %	0.07 %	0.08 %	0.06 %
Public / Retail	65.21 %	65.58 %	65.76 %	64.31 %	56.08 %	55.35 %	55.59 %	56.34 %	57.30 %	58.16 %	59.27 %	58.82 %	58.68 %	58.97 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Supreme Industries	5,357.80	68,526.55	60.78	10,199.95	10.49	1,070	26.83	50.57
Astral	1,896.40	51,268.81	93.79	5,683.50	9.61	546	0.17	37.57
Finolex Industries	301.60	18,881.11	35.22	4,497.38	-0.46	474	334.17	46.26
Time Technoplast	421.40	10,081.32	30.22	5,006.65	16.62	316	41.01	57.29
Responsive Industries	291.05	7,848.96	43.68	1,105.40	11.69	161	61.21	60.67
Prince Pipes & Fittings	567.05	6,377.72	36.67	2,584.84	-4.95	182	25.74	40.16
Jai Corp	347.05	6,330.49	103.73	499.75	-19.32	53	149.64	40.42
Jain Irrigation Systems	68.03	4,693.05	64.69	6,151.91	5.80	91	-66.62	44.47
Shaily Engineering Plastics	978.60	4,544.32	73.17	650.36	6.34	57	38.17	52.89
Kingfa Science & Technology	3,392.10	4,197.24	33.17	1,490.77	6.03	123	11.50	56.37