Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 99 | 60 | 68 | 31 | 85 | 71 | 86 | 62 | 87 | 68 | 98 | 80 | 130 | 66 | 115 | 123 | 140 | 78 | 142 | 129 | 186 | 113 | 157 | 119 | 174 | 130 | 104 | 175 | 279 | 187 | 204 | 121 | 130 | 145 | 112 | 52 | 156 | 70 | 101 | 96 |
Expenses | 91 | 47 | 62 | 39 | 69 | 59 | 64 | 53 | 76 | 60 | 81 | 61 | 97 | 56 | 89 | 98 | 111 | 71 | 125 | 104 | 138 | 84 | 126 | 100 | 134 | 104 | 82 | 131 | 207 | 159 | 167 | 105 | 122 | 140 | 114 | 69 | 141 | 116 | 118 | 100 |
EBITDA | 8 | 12 | 6 | -8 | 16 | 12 | 22 | 10 | 11 | 9 | 16 | 19 | 33 | 9 | 25 | 24 | 29 | 7 | 17 | 25 | 48 | 30 | 31 | 19 | 40 | 26 | 22 | 45 | 72 | 28 | 37 | 16 | 8 | 5 | -2 | -17 | 15 | -45 | -18 | -4 |
Operating Profit % | 2 % | 20 % | 7 % | -26 % | 12 % | 16 % | 25 % | 14 % | 12 % | 9 % | 15 % | 18 % | 24 % | 13 % | 21 % | 18 % | 17 % | 8 % | 11 % | 17 % | 24 % | 25 % | 19 % | 13 % | 22 % | 19 % | 21 % | 25 % | 24 % | 14 % | 17 % | 10 % | 4 % | 2 % | -3 % | -36 % | 8 % | -67 % | -20 % | -6 % |
Depreciation | 1 | 3 | 3 | 2 | 3 | 3 | 4 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 8 | 9 | 11 | 9 | 8 | 9 | 8 | 9 | 9 | 9 | 9 | 9 | 12 | 11 |
Interest | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 3 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 9 | 10 |
Profit Before Tax | 4 | 7 | 2 | -11 | 15 | 5 | 15 | 5 | 4 | 6 | 10 | 13 | 27 | 3 | 18 | 15 | 20 | -2 | 8 | 16 | 40 | 22 | 24 | 11 | 32 | 17 | 12 | 33 | 58 | 15 | 25 | 1 | -6 | -11 | -18 | -32 | -1 | -62 | -39 | -25 |
Tax | 1 | 2 | -0 | -3 | 9 | 1 | 4 | 4 | 1 | 2 | 3 | 6 | 10 | 1 | 6 | 5 | 8 | -1 | 3 | 3 | 9 | 6 | 6 | 4 | 8 | 5 | 3 | 9 | 15 | 4 | 6 | 0 | -1 | -3 | -4 | -8 | 0 | -22 | 0 | 15 |
Net Profit | 3 | 5 | 2 | -8 | 6 | 4 | 11 | 1 | 4 | 4 | 7 | 7 | 17 | 2 | 12 | 10 | 13 | -1 | 5 | 12 | 31 | 16 | 18 | 7 | 24 | 13 | 9 | 25 | 43 | 11 | 18 | 1 | -5 | -8 | -13 | -24 | -1 | -40 | -39 | -40 |
EPS in ₹ | 1.74 | 2.66 | 1.05 | -4.03 | 2.88 | 1.93 | 5.74 | 0.36 | 1.77 | 2.04 | 3.44 | 3.67 | 8.78 | 0.08 | 5.92 | 5.10 | 6.50 | -0.57 | 2.70 | 6.22 | 15.94 | 8.27 | 9.12 | 3.61 | 12.24 | 6.63 | 4.63 | 12.63 | 21.97 | 5.82 | 9.34 | 0.43 | -2.54 | -4.18 | -6.85 | -12.41 | -0.50 | -20.26 | -19.66 | -20.59 |