Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 33 | 1 | 60 | 12 | 33 | 13 | 14 | 17 | 103 | 55 | 34 | 60 | 84 | 66 | 42 | 50 | 45 | 22 | 57 | 88 | 112 | 70 | 35 | 47 | 82 | 78 | 52 | 71 | 62 | 29 | 26 | 30 | 30 | 49 | 48 | 96 | 120 | 62 | 100 | 95 |
Expenses | 21 | 10 | 47 | 25 | 21 | 13 | 19 | 14 | 98 | 39 | 26 | 51 | 84 | 56 | 35 | 40 | 37 | 22 | 43 | 63 | 87 | 58 | 23 | 33 | 73 | 52 | 39 | 58 | 45 | 33 | 38 | 32 | 32 | 47 | 42 | 80 | 96 | 54 | 82 | 79 |
EBITDA | 12 | -9 | 13 | -12 | 12 | 1 | -5 | 3 | 6 | 16 | 8 | 9 | 0 | 10 | 7 | 10 | 8 | -0 | 14 | 25 | 25 | 12 | 13 | 15 | 9 | 26 | 13 | 13 | 17 | -4 | -12 | -2 | -2 | 2 | 6 | 16 | 24 | 8 | 18 | 16 |
Operating Profit % | -221 % | -1,896 % | 20 % | -105 % | -221 % | -37 % | -507 % | 18 % | -2 % | 25 % | 22 % | 7 % | -1 % | 11 % | 8 % | 20 % | 14 % | -13 % | 23 % | 27 % | 22 % | 16 % | 29 % | 29 % | 10 % | 32 % | 24 % | 18 % | 27 % | -19 % | -53 % | -10 % | -11 % | -3 % | 8 % | 16 % | 19 % | 10 % | 16 % | 14 % |
Depreciation | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Interest | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 4 | -16 | 6 | -20 | 4 | -6 | -11 | -3 | 2 | 11 | 3 | 4 | -7 | 3 | -1 | 4 | 2 | -6 | 9 | 19 | 19 | 7 | 7 | 8 | 3 | 19 | 6 | 6 | 10 | -10 | -19 | -8 | -7 | -3 | 1 | 11 | 19 | 3 | 13 | 11 |
Tax | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 3 | 2 | 0 | 0 | 0 | -2 | 1 | 2 | 1 | -2 | -0 | 2 | 0 | 0 | 0 | -2 | 5 | 1 | 4 | 3 |
Net Profit | 4 | -16 | 4 | -20 | 4 | -6 | -11 | -3 | 2 | 11 | 3 | 4 | -7 | 3 | -1 | 4 | 2 | -6 | 6 | 14 | 15 | 5 | 7 | 8 | 3 | 21 | 5 | 5 | 9 | -9 | -19 | -10 | -7 | -3 | 1 | 13 | 15 | 2 | 9 | 8 |
EPS in ₹ | 1.98 | -6.95 | 1.83 | -8.98 | 1.98 | -2.76 | -4.98 | -1.13 | 1.42 | 4.21 | 0.99 | 1.18 | -2.23 | 0.83 | -0.26 | 0.98 | 0.63 | -1.65 | 1.65 | 3.67 | 4.04 | 1.34 | 1.78 | 2.18 | 0.68 | 5.47 | 1.25 | 1.18 | 2.37 | -2.24 | -5.01 | -2.78 | -1.74 | -0.81 | 0.28 | 3.60 | 3.62 | 0.51 | 2.20 | 1.85 |