Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 10 | 13 | 30 | 30 | 20 | 20 | 33 | 57 | 39 | 65 |
Expenses | 9 | 13 | 29 | 27 | 18 | 18 | 26 | 50 | 34 | 55 |
EBITDA | 1 | 0 | 1 | 2 | 1 | 2 | 7 | 8 | 5 | 10 |
Operating Profit % | 11 % | 2 % | 3 % | 8 % | 7 % | 11 % | 21 % | 14 % | 12 % | 15 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Profit Before Tax | 1 | 0 | 1 | 2 | 1 | 2 | 7 | 6 | 4 | 9 |
Tax | 0 | -0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 2 |
Net Profit | 1 | 0 | 0 | 1 | 1 | 1 | 5 | 4 | 3 | 7 |
EPS in ₹ | 1.07 | 0.00 | 0.44 | 1.40 | 1.12 | 1.60 | 5.76 | 4.49 | 3.26 | 6.54 |
Balance Sheet | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 21 | 23 | 25 | 41 | 215 |
Fixed Assets | 2 | 2 | 3 | 4 | 5 |
Current Assets | 19 | 21 | 22 | 36 | 208 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 21 | 22 | 37 | 209 |
Total Liabilities | 16 | 19 | 18 | 24 | 117 |
Current Liabilities | 15 | 18 | 18 | 21 | 117 |
Non Current Liabilities | 1 | 0 | 1 | 3 | 1 |
Total Equity | 5 | 5 | 7 | 17 | 97 |
Reserve & Surplus | 5 | 4 | 6 | 9 | 87 |
Share Capital | 1 | 1 | 1 | 8 | 10 |
Cash Flow | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 8 |
Investing Activities | -2 | -1 | -1 | -3 | -3 |
Operating Activities | 1 | -0 | 1 | -4 | -50 |
Financing Activities | 1 | 1 | -0 | 7 | 61 |
% Holding | Oct 2022 | Dec 2022 | Jan 2022 | Mar 2023 | Sept 2023 | Feb 2024 | Mar 2024 |
Promoter | 100.00 % | 72.45 % | 72.45 % | 72.45 % | 72.45 % | 62.50 % | 72.45 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 27.55 % | 27.55 % | 27.55 % | 27.55 % | 37.50 % | 27.55 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
274.40 | 17,529.48 | 20.54 | 20,970.91 | 33.56 | 740 | 102.09 | 37.59 | |
4,331.00 | 8,862.00 | - | 37.89 | 35.71 | 15 | 71.43 | 48.77 | |
457.00 | 7,298.99 | 60.74 | 279.12 | -57.68 | 98 | 25.99 | 36.31 | |
176.37 | 6,695.67 | 24.78 | 1,360.22 | -29.82 | 303 | -27.44 | 44.46 | |
610.00 | 2,662.94 | 29.11 | 2,530.01 | 28.90 | 123 | -73.47 | 63.48 | |
129.00 | 2,454.47 | 17.28 | 635.71 | 183.78 | 123 | -9.38 | 35.85 | |
105.05 | 1,858.34 | 14.58 | 286.53 | 87.05 | 85 | 76.74 | 47.29 | |
70.08 | 1,596.12 | 28.55 | 1,256.76 | 11.23 | 53 | -21.77 | 31.34 | |
54.39 | 1,192.83 | 22.77 | 1,075.44 | 4.37 | 68 | -50.12 | 41.06 | |
220.06 | 924.72 | - | 0.02 | 0.02 | -4 | -37.50 | 38.22 |