Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 5 | 2 | 0 | 2 | 5 | 1 | 0 | 3 | 3 | 2 | 0 | 3 | 4 | 2 | 1 | 3 | 3 | 2 | 0 | 2 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
Expenses | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 4 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 3 | 2 | -1 | 1 | 3 | 1 | -1 | 2 | 1 | 1 | -0 | 2 | 1 | 1 | -1 | 2 | 2 | 1 | -0 | -2 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | 0 | 0 | -1 | 1 | -0 | 0 | 1 | 0 | -1 |
Operating Profit % | 56 % | 61 % | -1,140 % | 57 % | 53 % | 49 % | -625 % | 80 % | 30 % | 45 % | -154 % | 54 % | 33 % | 39 % | -124 % | 59 % | 54 % | 51 % | -127 % | -102 % | 17 % | -56 % | -53 % | -28 % | -126 % | -219 % | -236 % | -268 % | -36 % | -32 % | 23 % | 27 % | -96 % | 39 % | -74 % | 33 % | 50 % | -929 % | 0 % |
Depreciation | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 3 | 1 | -1 | 1 | 2 | 0 | -1 | 2 | 0 | 0 | -1 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | -1 | -3 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | -1 | 0 | -1 | 0 | 1 | -0 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 3 | 1 | -1 | 1 | 2 | 0 | -1 | 2 | 0 | 0 | -1 | 1 | 1 | 0 | -1 | 1 | 1 | 0 | -1 | -3 | -0 | -1 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | -0 | 0 | -1 | 0 | -1 | 0 | 1 | -0 | -1 |
EPS in ₹ | 6.79 | 2.57 | -1.61 | 2.19 | 4.60 | 0.87 | -1.59 | 3.55 | 0.48 | 0.26 | -2.30 | 2.48 | 1.01 | 0.36 | -2.52 | 0.10 | 0.08 | 0.10 | -0.16 | -2.72 | -0.02 | -0.54 | -0.56 | -0.04 | -0.08 | -0.91 | -1.15 | -1.23 | -0.68 | -0.42 | -0.05 | 0.01 | -0.84 | 0.34 | -0.63 | 0.12 | 0.54 | -0.24 | -0.65 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 17 | 28 | 29 | 26 | 14 | 12 | 7 | 7 | 8 |
Fixed Assets | 8 | 8 | 21 | 24 | 22 | 8 | 6 | 5 | 4 | 4 |
Current Assets | 5 | 9 | 5 | 3 | 4 | 5 | 4 | 2 | 2 | 2 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 9 | 6 | 5 | 4 | 6 | 4 | 2 | 3 | 4 |
Total Liabilities | 2 | 3 | 12 | 14 | 11 | 2 | 1 | 1 | 1 | 0 |
Current Liabilities | 2 | 3 | 2 | 4 | 3 | 1 | 1 | 0 | 1 | 0 |
Non Current Liabilities | 0 | 1 | 10 | 10 | 8 | 1 | 1 | 0 | 0 | 0 |
Total Equity | 11 | 14 | 15 | 14 | 15 | 12 | 10 | 6 | 6 | 7 |
Reserve & Surplus | 6 | 9 | 10 | 9 | 5 | 2 | 0 | -4 | -4 | -3 |
Share Capital | 5 | 5 | 5 | 5 | 10 | 10 | 10 | 10 | 10 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 4 | -3 | -1 | 2 | 2 | -1 | -3 | -0 | 0 |
Investing Activities | -4 | -0 | -14 | -4 | 1 | 9 | 0 | -0 | -0 | -0 |
Operating Activities | 5 | 5 | 2 | 4 | 3 | 1 | -0 | -2 | 0 | 1 |
Financing Activities | -1 | -0 | 9 | -1 | -3 | -9 | -0 | -0 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % | 70.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % | 29.39 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
733.45 | 2,189.15 | 22.98 | 645.99 | 15.55 | 51 | 55.83 | 60.78 | |
516.45 | 2,108.24 | 96.70 | 10.97 | 10.97 | 6 | 266.01 | 42.85 | |
10.48 | 109.45 | 20.79 | 92.82 | -1.32 | 6 | -91.27 | 41.93 | |
18.54 | 19.23 | 18.90 | 4.14 | 45.48 | 1 | -3.23 | 33.46 |