Quarterly Financials | Jun 2019 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 41 | 3 | 20 | 53 | 42 | 24 | 50 | 52 | 38 | 48 | 45 | 35 | 30 | 20 | 45 | 50 | 52 | 45 | 87 |
Expenses | 40 | -0 | 19 | 49 | 46 | 23 | 49 | 50 | 37 | 46 | 44 | 34 | 30 | 19 | 42 | 47 | 47 | 41 | 82 |
EBITDA | 1 | 3 | 1 | 4 | -4 | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 0 | 1 | 3 | 3 | 5 | 4 | 5 |
Operating Profit % | 2 % | 105 % | 5 % | 7 % | -8 % | 4 % | 3 % | 3 % | 3 % | 4 % | 2 % | 1 % | 1 % | 4 % | 6 % | 6 % | 7 % | 8 % | 6 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 3 | 1 | 4 | -4 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 1 | 2 | 3 | 4 | 4 | 5 |
Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Net Profit | 0 | 3 | 1 | 4 | -5 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 | 3 |
EPS in ₹ | 0.00 | 1.19 | 0.34 | 1.78 | -2.10 | 0.27 | 0.37 | 0.45 | 0.14 | 0.50 | 0.02 | 0.04 | 0.01 | 0.02 | 0.07 | 0.08 | 0.12 | 0.08 | 0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 15 | 17 | 16 | 15 | 47 | 48 | 80 | 87 | 91 | 95 |
Fixed Assets | 0 | 0 | 0 | 1 | 3 | 3 | 8 | 8 | 8 | 6 |
Current Assets | 14 | 17 | 15 | 14 | 42 | 42 | 70 | 77 | 81 | 87 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 |
Other Assets | 15 | 17 | 15 | 14 | 44 | 45 | 72 | 78 | 82 | 88 |
Total Liabilities | 8 | 10 | 9 | 8 | 2 | 3 | 3 | 7 | 8 | 5 |
Current Liabilities | 8 | 10 | 9 | 8 | 2 | 3 | 3 | 7 | 8 | 5 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 6 | 6 | 7 | 7 | 45 | 45 | 78 | 81 | 83 | 90 |
Reserve & Surplus | 6 | 6 | 6 | 7 | 24 | 24 | 53 | 56 | 58 | 65 |
Share Capital | 0 | 0 | 0 | 0 | 21 | 21 | 25 | 25 | 25 | 25 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | -0 | 0 | -3 | 1 | -3 | -0 | -0 |
Investing Activities | -0 | -0 | 0 | -1 | 0 | -2 | -4 | -2 | -0 | 1 |
Operating Activities | 0 | -1 | 2 | 2 | 0 | -1 | -25 | -5 | -2 | 5 |
Financing Activities | 0 | 1 | -3 | -1 | 0 | -0 | 30 | 4 | 2 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.17 % | 62.45 % | 64.08 % | 48.06 % | 48.06 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 4.32 % | 4.32 % | 4.32 % | 4.32 % | 4.32 % | 4.32 % | 4.32 % | 4.32 % | 0.00 % | 1.74 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.83 % | 37.83 % | 37.83 % | 37.83 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.51 % | 33.23 % | 35.92 % | 50.20 % | 51.94 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,121.00 | 2,76,984.84 | 85.41 | 51,617.00 | 26.26 | 3,496 | -23.14 | 23.03 | |
707.85 | 72,696.72 | 115.19 | 18,621.99 | 31.98 | 596 | 23.69 | 54.17 | |
741.90 | 10,116.38 | 60.12 | 6,119.10 | 34.21 | 154 | 59.46 | 50.57 | |
1,155.25 | 8,964.51 | 43.79 | 5,283.68 | 28.60 | 181 | 85.29 | 37.12 | |
266.00 | 7,814.05 | 205.16 | 2,80,918.34 | -17.31 | 336 | -96.17 | 48.56 | |
155.48 | 7,232.38 | 470.91 | 669.87 | -74.59 | -629 | 229.50 | 49.97 | |
2,060.60 | 5,613.78 | 58.87 | 3,832.19 | 21.43 | 123 | -307.87 | 37.63 | |
3,376.00 | 4,909.90 | 96.20 | 1,749.22 | 51.48 | 40 | 98.97 | 59.73 | |
289.05 | 4,790.73 | 36.46 | 3,067.60 | 12.84 | 127 | -7.17 | 46.24 | |
352.50 | 3,769.33 | 39.88 | 616.75 | 11.27 | 91 | -5.67 | 49.72 |