| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 33 | 41 |
| Expenses | 30 | 38 |
| EBITDA | 3 | 3 |
| Operating Profit % | 8 % | 6 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 0 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 0.36 | 0.80 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
615.35 | #1 51,945.96 | 23.44 | #1 51,839.00 | 10.01 | #1 1,914 | 19.93 | 42.91 | |
2,878.00 | 43,664.47 | 32.55 | 6,713.70 | -19.33 | 1,361 | -39.43 | 51.56 | |
473.25 | 23,622.07 | 43.66 | 3,238.32 | -0.93 | 545 | 11.52 | 53.48 | |
4,233.80 | 19,027.58 | 27.72 | 5,593.10 | 7.89 | 568 | 13.12 | 37.54 | |
914.90 | 8,254.27 | #1 12.15 | 5,267.59 | 20.28 | 716 | 56.53 | 45.51 | |
1,076.60 | 4,853.13 | 16.37 | 2,071.30 | 15.49 | 297 | 27.97 | 46.70 | |
229.36 | 4,460.34 | 31.33 | 2,631.40 | 6.54 | 164 | -274.07 | 36.24 | |
172.16 | 4,028.77 | 823.50 | 1,584.46 | #1 27.51 | 10 | 98.20 | 59.29 | |
259.65 | 3,366.86 | 185.61 | 535.94 | 19.15 | 16 | #1 555.56 | 54.93 | |
1,443.50 | 2,399.25 | 16.44 | 1,241.84 | 3.57 | 150 | 52.19 | 53.89 |
| Quarterly Financials | Dec 2025 | Mar 2026 |
| Revenue | 33 | 41 |
| Expenses | 30 | 38 |
| EBITDA | 3 | 3 |
| Operating Profit % | 8 % | 6 % |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 0 |
| Net Profit | 1 | 2 |
| EPS in ₹ | 0.36 | 0.80 |
| Balance Sheet | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
| Total Assets | 45 | 56 | 54 | 79 | 127 | 149 |
| Fixed Assets | 16 | 25 | 25 | 24 | 23 | 43 |
| Current Assets | 20 | 24 | 28 | 48 | 87 | 99 |
| Capital Work in Progress | 1 | 0 | 0 | 4 | 16 | 22 |
| Investments | 0 | 0 | 1 | 1 | 0 | 32 |
| Other Assets | 28 | 31 | 28 | 51 | 88 | 0 |
| Total Equity & Liabilities | 45 | 56 | 54 | 79 | 127 | 149 |
| Current Liabilities | 22 | 22 | 22 | 31 | 40 | 31 |
| Non Current Liabilities | 31 | 15 | 13 | 17 | 11 | 19 |
| Total Equity | -8 | 19 | 19 | 32 | 76 | 99 |
| Reserve & Surplus | -13 | 1 | 1 | 13 | 51 | 74 |
| Share Capital | 5 | 18 | 18 | 19 | 25 | 25 |
| Cash Flow | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 |
| Investing Activities | -1 | -1 | -4 | -5 | -14 |
| Operating Activities | 3 | 6 | 10 | -13 | -35 |
| Financing Activities | -2 | -5 | -6 | 18 | 48 |
| % Holding | Feb 2024 | Jul 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Mar 2026 | Apr 2026 | May 2026 |
| Promoter | 94.97 % | 69.90 % | 69.90 % | 70.11 % | 70.15 % | 70.15 % | 67.78 % | 65.94 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.55 % | 0.00 % | 0.00 % | 0.00 % | 0.72 % | 0.36 % | 0.35 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 0.00 % | 14.92 % | 20.28 % | 22.40 % | 22.36 % | 22.81 % | 23.14 % | 25.25 % |
| Others | 5.03 % | 14.62 % | 9.82 % | 7.50 % | 7.49 % | 6.32 % | 8.71 % | 8.46 % |
| No of Share Holders | 29 | 1,580 | 1,520 | 1,327 | 1,291 | 1,224 | 1,202 | 1,203 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 30 Sept 2024 | NA | 30 Sept 2024 | 66.65 | 66.65 | |
| 13 Nov 2024 | NA | 13 Nov 2024 | 61.65 | 59.95 | |
| 20 May 2025 | NA | 20 May 2025 | 36.60 | 45.55 | |
| 26 Jul 2025 | NA | 26 Jul 2025 | 39.40 | 43.35 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 39.00 | 39.95 | |
| 06 Mar 2026 | NA | 06 Mar 2026 | 24.05 | 24.05 | |
| 29 May 2026 | NA | 29 May 2026 | 25.80 | 26.25 |