AIA Engineering

Market Cap (₹ Cr.)

₹40,809

52 Week High

4,949.95

Book Value

₹706

52 Week Low

3,340.05

PE Ratio

36.35

PB Ratio

6.13

PE for Sector

36.30

PB for Sector

4.98

ROE

18.53 %

ROCE

101.33 %

Dividend Yield

0.00 %

EPS

₹119.04

Industry

Castings, Forgings & Fastners

Sector

Castings & Forgings

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-0.16 %

Net Income Growth

7.62 %

Cash Flow Change

4.03 %

ROE

-8.00 %

ROCE

-3.32 %

EBITDA Margin (Avg.)

9.66 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	628	502	580	500	636	471	516	535	686	493	557	532	787	702	761	729	762	635	737	689	1,012	551	702	695	671	688	715	966	983	938	1,133	1,179	1,118	1,094	1,149	1,129	1,201	984
Expenses	411	344	331	347	323	327	376	380	428	363	418	399	505	527	575	562	603	486	484	492	553	356	487	504	527	524	545	683	753	711	792	705	783	731	774	774	703	622
EBITDA	217	157	249	153	313	144	140	155	258	130	139	133	281	175	186	167	159	149	253	196	459	194	214	190	144	164	170	283	229	227	341	474	335	364	375	355	497	362
Operating Profit %	30 %	26 %	29 %	25 %	24 %	24 %	21 %	23 %	30 %	21 %	13 %	18 %	22 %	20 %	17 %	16 %	16 %	17 %	20 %	21 %	19 %	24 %	26 %	22 %	17 %	18 %	18 %	17 %	17 %	19 %	26 %	28 %	25 %	28 %	27 %	24 %	27 %	30 %
Depreciation	17	16	16	14	17	17	17	17	21	17	16	18	14	16	18	21	22	23	22	25	26	24	23	22	21	24	21	24	21	20	24	24	23	24	24	27	24	25
Interest	1	1	1	1	2	1	1	1	1	1	2	1	3	2	2	2	2	1	1	1	1	1	1	1	1	1	1	2	-0	1	4	5	8	7	7	7	6	6
Profit Before Tax	198	140	232	138	294	125	122	138	236	111	122	114	265	157	166	144	135	125	230	171	432	169	190	167	122	140	148	256	209	206	313	445	304	332	344	321	467	331
Tax	40	44	45	52	28	38	46	47	42	35	32	30	49	47	59	34	30	39	23	39	42	62	50	43	32	36	35	42	53	53	78	89	73	84	84	74	75	82
Net Profit	155	93	186	86	251	79	67	83	187	72	92	90	215	105	109	103	98	83	226	133	390	126	143	125	91	104	110	214	157	154	233	355	227	248	257	241	384	247
EPS in ₹	16.49	9.82	19.70	9.10	26.64	8.41	7.15	8.83	19.85	7.67	9.73	9.59	22.83	11.18	11.52	10.89	10.40	8.84	23.96	14.13	41.33	13.31	15.17	13.26	9.67	11.04	11.70	22.63	16.60	16.28	24.75	37.65	24.04	26.26	27.24	25.58	40.67	26.15

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	2,023	2,425	2,839	3,206	3,609	3,994	4,533	4,865	6,315	7,182
Fixed Assets	530	652	650	651	822	865	789	766	980	1,086
Current Assets	1,394	1,708	2,066	2,362	2,647	2,997	3,252	3,481	5,024	5,779
Capital Work in Progress	46	38	42	95	60	32	161	210	107	92
Investments	601	923	941	1,047	1,094	1,433	792	1,028	2,208	2,927
Other Assets	845	812	1,206	1,413	1,633	1,664	2,791	2,861	3,020	3,076
Total Liabilities	371	373	417	446	433	382	439	270	842	726
Current Liabilities	284	285	325	358	311	287	368	203	772	636
Non Current Liabilities	87	88	92	88	122	95	71	66	70	90
Total Equity	1,652	2,051	2,422	2,760	3,176	3,612	4,094	4,595	5,473	6,456
Reserve & Surplus	1,633	2,032	2,403	2,741	3,157	3,593	4,076	4,576	5,454	6,437
Share Capital	19	19	19	19	19	19	19	19	19	19

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	41	-89	-12	13	-10	18	178	-40	-63	-64
Investing Activities	-196	-212	15	-64	-161	-43	-320	192	-1,110	-619
Operating Activities	325	336	49	240	147	492	430	31	647	766
Financing Activities	-88	-213	-76	-163	4	-430	68	-264	400	-210

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %	58.47 %
FIIs	18.76 %	18.99 %	19.13 %	18.79 %	18.08 %	18.13 %	18.02 %	17.78 %	18.04 %	18.05 %	18.50 %	18.29 %	18.17 %	17.68 %
DIIs	19.56 %	19.51 %	19.45 %	19.88 %	20.44 %	20.37 %	20.75 %	21.03 %	21.01 %	20.93 %	20.30 %	20.47 %	20.54 %	20.95 %
Government	0.33 %	0.33 %	0.31 %	0.31 %	0.31 %	0.31 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.01 %	0.01 %
Public / Retail	2.88 %	2.70 %	2.64 %	2.55 %	2.71 %	2.72 %	2.76 %	2.72 %	2.48 %	2.54 %	2.73 %	2.77 %	2.81 %	2.90 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bharat Forge	1,575.70	74,273.03	72.45	15,909.50	21.60	910	-18.32	46.68
AIA Engineering	4,306.75	40,808.65	36.35	5,135.16	-0.16	1,137	-19.96	45.43
CIE Automotive	576.25	21,454.84	26.48	9,362.36	6.25	798	-28.13	55.75
PTC Industries	14,248.65	21,288.21	471.84	270.26	19.20	42	-56.56	51.53
Ramkrishna Forgings	1,021.70	17,884.47	52.03	3,983.80	24.62	341	3.02	66.21
Electrosteel Castings	218.65	13,358.97	15.00	7,580.25	2.99	740	201.71	52.16
Happy Forgings	1,207.65	11,423.76	47.06	1,371.59	14.08	243	-0.37	51.26
Balu Forge Industries	740.95	7,776.19	69.97	570.27	68.08	94	104.98	54.48
Rolex Rings	2,494.75	6,816.23	38.83	1,236.82	3.22	156	3.03	54.92
Sundaram Clayton	2,405.55	5,133.80	-	1,449.19	-29.75	-120	-57.24	76.85