Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 49 | 50 | 75 | 81 | 88 | 60 | 62 | 77 | 84 | 70 | 106 | 106 | 117 | 124 | 160 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 39 | 40 | 43 | 65 | 68 | 72 | 49 | 52 | 60 | 66 | 54 | 78 | 78 | 86 | 90 | 109 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 4 | 9 | 7 | 10 | 13 | 16 | 11 | 10 | 17 | 17 | 16 | 28 | 28 | 31 | 34 | 51 |
Operating Profit % | 0 % | -60 % | 0 % | 0 % | 0 % | 0 % | 0 % | 22 % | 0 % | -25 % | 0 % | 80 % | 67 % | 0 % | 70 % | 0 % | 25 % | 0 % | 56 % | 25 % | 50 % | 0 % | 0 % | 8 % | 0 % | 10 % | 12 % | 15 % | 13 % | 10 % | 9 % | 18 % | 21 % | 22 % | 24 % | 25 % | 24 % | 27 % | 31 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 2 | 3 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 5 | 5 | 9 | 12 | 14 | 9 | 7 | 14 | 14 | 13 | 24 | 23 | 27 | 32 | 48 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 6 | 4 | 3 | 7 | 5 | 8 | 8 | 15 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 2 | 5 | 4 | 7 | 9 | 11 | 8 | 4 | 8 | 12 | 10 | 17 | 19 | 21 | 24 | 32 |
EPS in ₹ | -0.15 | 0.01 | 0.02 | 0.03 | -0.56 | 0.01 | 1.14 | 0.57 | -0.72 | -0.13 | -0.61 | 1.99 | 0.63 | -1.05 | 1.93 | 0.10 | 4.44 | -0.86 | 1.50 | 0.38 | 0.14 | -1.01 | -16.21 | 0.27 | 0.55 | 0.54 | 0.95 | 1.16 | 1.45 | 0.93 | 0.53 | 1.00 | 1.39 | 1.24 | 1.85 | 1.90 | 2.02 | 2.34 | 3.02 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 285 | 351 | 675 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 42 | 43 | 52 |
Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 235 | 285 | 434 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 130 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 236 | 301 | 493 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 285 | 351 | 675 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 117 | 148 | 129 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 9 | 13 | 26 |
Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 159 | 191 | 520 |
Reserve & Surplus | -0 | -0 | -0 | -0 | 0 | 0 | 7 | 76 | 108 | 395 |
Share Capital | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 82 | 83 | 103 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 2 | 4 | -1 | 83 |
Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -8 | -16 | -174 |
Operating Activities | 0 | 0 | 0 | 0 | 0 | 0 | 17 | -58 | 20 | 8 |
Financing Activities | 0 | 0 | 0 | 0 | -0 | -0 | -12 | 69 | -6 | 249 |
% Holding | Mar 2021 | May 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Apr 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Oct 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Jul 2024 | Sept 2024 |
Promoter | 69.85 % | 64.62 % | 64.62 % | 64.62 % | 64.62 % | 66.24 % | 65.41 % | 65.41 % | 65.41 % | 65.41 % | 65.41 % | 65.41 % | 56.16 % | 57.47 % | 56.07 % | 56.07 % | 56.07 % | 56.07 % | 56.07 % | 57.06 % | 54.71 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 6.48 % | 8.76 % | 0.00 % | 9.71 % | 0.00 % | 8.51 % | 8.32 % | 10.43 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.00 % | 1.95 % | 0.00 % | 1.89 % | 0.00 % | 1.43 % | 1.40 % | 0.93 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.10 % | 19.07 % | 19.06 % | 19.06 % | 18.13 % | 16.88 % | 17.57 % | 16.97 % | 17.19 % | 17.07 % | 16.69 % | 18.77 % | 20.61 % | 19.89 % | 19.40 % | 19.39 % | 19.31 % | 20.38 % | 20.58 % | 20.12 % | 21.57 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,346.55 | 62,563.50 | 60.10 | 15,909.50 | 21.60 | 910 | 13.22 | 42.69 | |
3,542.00 | 32,763.60 | 31.03 | 5,135.20 | -0.16 | 1,137 | -8.40 | 32.58 | |
482.35 | 18,327.00 | 22.43 | 9,362.40 | 6.25 | 798 | -48.00 | 47.37 | |
11,911.50 | 17,806.60 | 398.44 | 270.30 | 19.23 | 42 | 113.58 | 47.01 | |
960.40 | 17,491.00 | 47.63 | 3,983.80 | 24.61 | 341 | 130.90 | 53.47 | |
1,111.60 | 10,303.70 | 39.77 | 1,371.60 | 14.08 | 243 | 29.11 | 47.99 | |
162.15 | 9,424.80 | 10.83 | 7,580.30 | 2.99 | 740 | -11.11 | 42.49 | |
748.10 | 7,726.90 | 59.26 | 570.30 | 68.08 | 94 | 106.44 | 46.84 | |
3,000.00 | 6,535.80 | 55.81 | 1,000.10 | 16.21 | 114 | 11.31 | 44.99 | |
2,055.50 | 5,514.20 | 31.21 | 1,236.80 | 3.21 | 156 | 4.89 | 40.33 |