Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 0 | 1 | 4 | 2 | 1 | 1 | 2 | 2 | 4 | 2 | 3 | 3 | 4 | 3 | 4 | 1 | 2 | 5 | 1 | 2 | -0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | 39 |
Expenses | 3 | 1 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | 3 | 4 | 3 | 2 | 1 | 2 | 5 | 1 | 2 | -0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 37 |
EBITDA | -2 | -0 | -0 | -0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | 0 | -0 | 2 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | -2 | 0 | 2 |
Operating Profit % | -1,427 % | -47 % | -3,200 % | -37 % | -4 % | -13 % | -88 % | -39 % | -35 % | -18 % | -6 % | -15 % | -15 % | -9 % | -3 % | -15 % | -24 % | -56 % | -26 % | -6 % | -132 % | -11 % | 86 % | -227 % | -136 % | -2,900 % | -1,600 % | -67 % | -106 % | -121 % | -67 % | -34 % | -49 % | -52 % | -409 % | -500 % | -16,250 % | 0 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -0 | -0 | -0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | -2 | 0 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -0 | -0 | -0 | 1 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 2 | -0 | -1 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -1 | -0 | -1 | 0 | 2 |
EPS in ₹ | -5.51 | -0.41 | -0.59 | -0.43 | 3.48 | -0.04 | -0.40 | -0.35 | 0.76 | -0.41 | -0.41 | -0.51 | 1.83 | -0.53 | -0.12 | -0.42 | 4.11 | -0.71 | -1.23 | -0.65 | 0.37 | -0.09 | -0.20 | -0.59 | 0.33 | -0.58 | -0.66 | -0.46 | 0.23 | -0.56 | -0.83 | -0.47 | 0.25 | -0.37 | -1.87 | -0.30 | -3.04 | -0.01 | 3.74 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 25 | 26 | 26 | 27 | 27 | 26 | 26 | 26 | 26 | 24 |
Fixed Assets | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 0 |
Current Assets | 3 | 3 | 3 | 5 | 5 | 5 | 3 | 5 | 5 | 6 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 19 | 17 | 16 | 14 | 15 | 15 | 14 | 16 |
Other Assets | 23 | 25 | 5 | 8 | 10 | 8 | 7 | 7 | 8 | 7 |
Total Liabilities | 25 | 26 | 26 | 27 | 27 | 26 | 26 | 26 | 26 | 24 |
Current Liabilities | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Equity | 25 | 25 | 26 | 26 | 27 | 25 | 26 | 25 | 25 | 23 |
Reserve & Surplus | 21 | 21 | 22 | 22 | 23 | 21 | 22 | 21 | 21 | 19 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | -1 | 0 | 0 | 1 | -1 | 0 | -0 | 0 | 3 |
Investing Activities | -1 | 1 | 0 | 4 | 2 | 2 | 1 | 1 | 2 | 4 |
Operating Activities | 1 | -3 | 1 | -3 | -1 | -2 | -1 | -1 | -2 | -0 |
Financing Activities | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 65.68 % | 65.90 % | 66.18 % | 66.23 % | 66.23 % | 66.23 % | 66.24 % | 66.81 % | 67.65 % | 67.78 % | 67.89 % | 67.89 % | 67.89 % | 67.89 % | 67.89 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 28.13 % | 28.10 % | 27.92 % | 27.38 % | 27.45 % | 27.52 % | 27.54 % | 27.01 % | 26.18 % | 26.06 % | 23.39 % | 22.70 % | 22.50 % | 22.03 % | 21.70 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
2,400.25 | 2,70,459.60 | 47.67 | 98,281.50 | -23.66 | 3,293 | 496.82 | 40.76 | |
106.64 | 47,066.50 | 103.37 | 8,945.10 | 17.41 | 462 | - | - | |
804.65 | 28,557.40 | 48.84 | 7,235.50 | -17.91 | 672 | 1.33 | 50.97 | |
761.80 | 16,884.50 | 50.06 | 2,025.30 | 11.69 | 356 | 0.23 | 34.94 | |
207.02 | 16,318.00 | 13.54 | 89,609.60 | 12.69 | 1,239 | -9.21 | 55.51 | |
72.45 | 10,918.50 | 51.65 | 204.30 | -94.36 | 192 | -7.69 | 32.09 | |
251.75 | 8,268.40 | 105.85 | 1,969.60 | 29.98 | 111 | -163.27 | 36.62 | |
554.35 | 7,985.70 | 52.67 | 10,407.30 | -2.08 | 203 | 5.31 | 44.93 | |
514.10 | 6,992.70 | 87.24 | 4,292.90 | 4.20 | 107 | 21.62 | 33.13 | |
712.75 | 6,304.10 | 92.06 | 1,546.10 | 25.91 | 57 | 153.70 | 48.52 |