Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 4 | 6 | 7 | 13 | 8 | 7 | 8 | 14 | 7 | 4 | 5 | 12 | 6 | 10 | 8 | 15 | 7 | 6 | 7 | 11 | 5 | 12 | 14 | 18 | 8 | 8 | 7 | 19 | 15 | 9 | 14 | 19 | 13 | 18 | 12 | 19 | 11 |
Expenses | 10 | 4 | 5 | 7 | 12 | 7 | 7 | 8 | 13 | 7 | 4 | 5 | 11 | 6 | 10 | 7 | 14 | 6 | 5 | 7 | 10 | 5 | 12 | 14 | 17 | 7 | 7 | 6 | 18 | 14 | 8 | 13 | 18 | 12 | 17 | 11 | 21 | 10 |
EBITDA | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 0 |
Operating Profit % | 5 % | 9 % | 6 % | 5 % | 5 % | 5 % | 6 % | 6 % | 6 % | 6 % | 10 % | 9 % | 6 % | 7 % | 5 % | 6 % | 5 % | 7 % | 8 % | 6 % | 5 % | 9 % | 4 % | 4 % | 5 % | 8 % | 8 % | 9 % | 6 % | 8 % | 12 % | 8 % | 6 % | 9 % | 6 % | 10 % | -12 % | 4 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 |
EPS in ₹ | 0.35 | 0.07 | 0.07 | 0.09 | 0.37 | 0.07 | 0.08 | 0.11 | 0.52 | 0.08 | 0.04 | 0.08 | 0.69 | 0.08 | 0.14 | 0.09 | 0.46 | 0.06 | 0.03 | 0.04 | 0.34 | 0.00 | 0.05 | 0.15 | 0.58 | 0.09 | 0.09 | 0.19 | 0.32 | 0.40 | 0.14 | 0.01 | 0.32 | 0.01 | 0.02 | 0.00 | -4.36 | -1.00 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 19 | 22 | 27 | 25 | 31 | 37 | 41 | 52 | 52 | 46 |
Fixed Assets | 6 | 6 | 6 | 5 | 6 | 6 | 10 | 17 | 25 | 23 |
Current Assets | 14 | 16 | 21 | 19 | 20 | 18 | 18 | 26 | 27 | 22 |
Capital Work in Progress | 0 | 0 | 0 | 1 | 4 | 13 | 13 | 8 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 14 | 16 | 21 | 19 | 20 | 18 | 19 | 27 | 28 | 23 |
Total Liabilities | 12 | 14 | 19 | 16 | 21 | 28 | 31 | 41 | 41 | 37 |
Current Liabilities | 11 | 13 | 17 | 13 | 16 | 18 | 16 | 25 | 26 | 23 |
Non Current Liabilities | 1 | 1 | 2 | 2 | 5 | 10 | 15 | 16 | 16 | 14 |
Total Equity | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 9 |
Reserve & Surplus | 2 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 3 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 |
Investing Activities | -1 | -0 | -0 | -1 | -5 | -10 | -3 | -3 | -1 | 1 |
Operating Activities | 4 | -0 | -1 | 2 | 2 | 4 | 1 | -3 | 3 | 5 |
Financing Activities | -2 | 1 | 1 | -2 | 3 | 5 | 2 | 6 | -2 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % | 24.32 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % | 75.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,710.10 | 26,453.07 | 44.53 | 5,132.31 | 13.87 | 625 | -21.49 | 50.91 | |
51.88 | 15,341.72 | - | 3,168.28 | 3,168.28 | -1,560 | -547.25 | 38.42 | |
422.75 | 14,368.35 | 25.99 | 4,052.30 | -4.90 | 509 | 14.98 | 87.08 | |
346.70 | 10,851.85 | 25.40 | 3,265.48 | -0.92 | 424 | 3.06 | 47.21 | |
391.70 | 9,213.31 | 29.10 | 4,233.97 | 4.29 | 225 | 296.71 | 65.36 | |
657.40 | 8,996.20 | 10.29 | 5,546.30 | -4.52 | 952 | -37.64 | 49.00 | |
3,225.20 | 7,510.54 | 28.20 | 2,271.54 | 11.63 | 280 | -7.45 | 41.85 | |
425.00 | 6,695.90 | 89.48 | 2,470.89 | 1.99 | 79 | 224.79 | 60.94 | |
2,220.00 | 4,615.09 | 48.01 | 805.38 | 45.17 | 86 | 58.30 | 45.87 | |
225.80 | 4,325.67 | 36.52 | 2,048.90 | 31.77 | 113 | 21.01 | 47.56 |