Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 |
EBITDA | 0 | -0 | 0 | 17 | -1 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | -833 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 17 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 |
Tax | 1 | -0 | 0 | 6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | -1 | -0 | 0 | 11 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
EPS in ₹ | -7.81 | -1.30 | 3.50 | 176.34 | 12.00 | -0.70 | 0.42 | -1.50 | -3.53 | -2.06 | 0.65 | 1.69 | -0.25 | 0.21 | -2.60 | 3.62 | 1.97 | -0.99 | -0.30 | -0.76 | -2.66 | -1.23 | 1.26 | -0.23 | -1.98 | 5.32 | -3.62 | -2.91 | 14.64 | -5.37 | 3.24 | 5.47 | -3.05 | 4.43 | 2.87 | 5.66 | 3.04 | 2.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 23 | 23 | 22 | 22 | 22 | 21 | 22 | 22 | 24 |
Fixed Assets | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
Current Assets | 7 | 17 | 16 | 16 | 17 | 17 | 17 | 17 | 18 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 9 | 1 | 1 | 10 | 9 | 9 | 9 | 0 | 0 |
Other Assets | 7 | 9 | 16 | 16 | 8 | 8 | 8 | 9 | 18 | 20 |
Total Liabilities | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 10 | 22 | 22 | 22 | 22 | 22 | 21 | 22 | 22 | 23 |
Reserve & Surplus | 9 | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 23 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | 6 | -1 | 0 | 0 | -0 | 1 | -7 | -0 |
Investing Activities | 1 | 8 | 8 | -0 | 1 | 1 | 0 | 2 | -6 | 1 |
Operating Activities | -1 | -7 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 |
Financing Activities | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 0.00 % | 54.61 % | 54.61 % | 54.61 % | 54.63 % | 54.63 % | 54.63 % | 54.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 45.41 % | 45.41 % | 45.41 % | 45.41 % | 45.41 % | 45.41 % | 100.00 % | 45.39 % | 45.39 % | 45.39 % | 45.37 % | 45.37 % | 45.37 % | 45.37 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
588.85 | 18,777.63 | 51.42 | 5,100.07 | 251.99 | 586 | 84.83 | 29.40 | |
1,725.50 | 2,416.43 | 38.05 | 815.40 | 5.43 | 63 | 101.53 | 57.23 | |
46.71 | 2,256.51 | - | 405.79 | -13.84 | 1 | 64.45 | 34.52 | |
66.56 | 1,850.08 | 19.65 | 2,137.08 | 17.10 | 96 | 24.04 | 72.44 | |
1,096.25 | 687.30 | 16.94 | 630.79 | -9.38 | 37 | 58.33 | 40.62 | |
3.61 | 647.35 | 40.67 | 249.71 | -38.47 | 7 | 569.68 | 34.60 | |
123.50 | 224.44 | 37.20 | 42.77 | 23.15 | 3 | 221.14 | 72.15 | |
85.00 | 182.78 | - | 376.92 | -19.57 | -49 | -86.69 | 42.88 | |
1,870.00 | 75.00 | 24.00 | 12.02 | 24.70 | 3 | -0.00 | 45.55 | |
80.79 | 66.54 | 6.41 | 120.11 | 7.16 | 12 | -34.72 | 100.00 |