Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 1 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
Expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 17 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | -833 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | 17 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 1 |
Tax | 1 | 0 | 0 | 6 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Net Profit | -1 | -0 | 0 | 11 | 1 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -1 |
EPS in ₹ | -7.81 | -1.30 | 3.50 | 176.34 | 12.00 | -0.70 | 0.42 | -1.50 | -3.53 | -2.06 | 0.65 | 1.69 | -0.25 | 0.21 | -2.60 | 3.62 | 1.97 | -0.99 | -0.30 | -0.76 | -2.66 | -1.23 | 1.26 | -0.23 | -1.98 | 5.32 | -3.62 | -2.91 | 14.64 | -5.37 | 3.24 | 5.47 | -3.05 | 4.43 | 2.87 | 5.66 | 3.04 | 2.21 | -18.04 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 13 | 24 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 24 |
Fixed Assets | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 |
Current Assets | 7 | 17 | 16 | 16 | 17 | 17 | 17 | 17 | 18 | 19 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 9 | 1 | 1 | 10 | 9 | 9 | 9 | 0 | 0 |
Other Assets | 7 | 9 | 16 | 17 | 8 | 8 | 9 | 9 | 18 | 20 |
Total Liabilities | 13 | 24 | 23 | 22 | 22 | 22 | 22 | 22 | 22 | 24 |
Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Non Current Liabilities | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 10 | 22 | 22 | 22 | 22 | 22 | 21 | 22 | 22 | 23 |
Reserve & Surplus | 9 | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 23 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 6 | -1 | 0 | 0 | -0 | 1 | -7 | 0 |
Investing Activities | 1 | 8 | 8 | -0 | 1 | 1 | 0 | 2 | -6 | 1 |
Operating Activities | -1 | -7 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -1 |
Financing Activities | -1 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 54.59 % | 0.00 % | 54.61 % | 54.61 % | 54.61 % | 54.63 % | 54.63 % | 54.63 % | 54.63 % | 54.63 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 43.98 % | 42.07 % | 41.87 % | 41.93 % | 41.98 % | 41.88 % | 41.87 % | 41.75 % | 41.79 % | 41.70 % | 41.56 % | 41.50 % | 41.48 % | 41.48 % | 41.48 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
631.45 | 19,956.20 | 60.06 | 5,100.10 | 252.00 | 586 | -59.48 | 68.24 | |
1,527.35 | 2,106.20 | 32.40 | 815.40 | 5.43 | 63 | 7.50 | 53.07 | |
42.69 | 2,043.80 | - | 405.80 | -13.84 | 1 | 379.25 | 60.99 | |
56.43 | 1,652.60 | 15.94 | 2,137.10 | 17.10 | 96 | 51.78 | 54.11 | |
1,025.85 | 612.10 | 14.46 | 630.80 | -9.38 | 37 | 20.99 | 53.27 | |
410.10 | 593.00 | 30.87 | 174.90 | 20.95 | 16 | 166.67 | 50.15 | |
3.30 | 585.40 | 36.78 | 262.50 | -35.31 | 7 | 55.56 | 45.62 | |
195.40 | 448.10 | 38.66 | 1,018.70 | 32.51 | 12 | 1,200.00 | 57.52 | |
120.84 | 266.00 | - | 376.90 | -19.57 | -49 | 497.22 | 72.91 | |
2,174.15 | 228.20 | 10.13 | 5.30 | -15.87 | 2 | 37.78 | 85.82 |