Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 8 | 4 | 4 | 3 | 5 | 2 | 6 | 5 | 6 | 6 | 3 | 3 | 9 | 4 | 6 | 2 | 5 | 3 | 4 | 2 | 4 | 0 | 2 | 3 | 4 | 0 | 6 | 1 | 12 | 13 | 0 | 1 | 2 | 7 | 2 | 3 | 1 | 7 |
Expenses | 7 | 4 | 4 | 3 | 5 | 2 | 6 | 4 | 5 | 6 | 3 | 2 | 10 | 4 | 4 | 2 | 4 | 3 | 4 | 2 | 4 | 0 | 2 | 3 | 4 | 0 | 6 | 1 | 11 | 12 | 0 | 1 | 2 | 6 | 2 | 4 | 3 | 7 |
EBITDA | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | -2 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | -1 | -3 | 0 |
Operating Profit % | 6 % | 3 % | 4 % | 5 % | 5 % | 1 % | 5 % | 7 % | 1 % | 5 % | 6 % | 25 % | -22 % | 5 % | 8 % | -9 % | -1 % | 5 % | 2 % | 3 % | -3 % | 0 % | 8 % | 9 % | -9 % | 0 % | 1 % | -2 % | 6 % | 7 % | -700 % | -3 % | -41 % | -3 % | 17 % | -36 % | 0 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | -2 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | -0 | 0 | 0 | 1 | 0 | -1 | -3 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | -1 | 0 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 1 | 0 | -1 | -2 | 0 |
EPS in ₹ | 0.38 | 0.51 | 0.17 | 0.15 | 0.37 | 0.12 | 0.96 | 0.68 | 0.71 | 0.72 | 1.12 | 1.86 | -2.29 | 0.78 | 1.54 | -0.53 | 1.11 | 0.28 | 0.30 | 0.29 | 0.07 | 0.12 | 0.37 | 0.26 | -0.07 | 0.14 | 0.17 | 0.11 | 0.91 | 1.35 | -0.18 | 0.53 | 0.21 | 1.71 | 0.92 | -1.82 | -3.46 | 0.07 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 69 | 70 | 67 | 67 | 68 | 68 | 68 | 69 | 70 | 68 |
Fixed Assets | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Current Assets | 68 | 70 | 66 | 66 | 62 | 66 | 67 | 69 | 69 | 66 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 13 | 11 | 10 | 9 | 5 | 6 | 3 | 2 | 2 | 0 |
Other Assets | 56 | 59 | 56 | 58 | 62 | 62 | 65 | 67 | 68 | 67 |
Total Liabilities | 5 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Current Liabilities | 5 | 6 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 64 | 64 | 65 | 65 | 66 | 67 | 67 | 68 | 69 | 68 |
Reserve & Surplus | 59 | 59 | 60 | 60 | 61 | 62 | 62 | 63 | 64 | 62 |
Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | -0 | 3 | -1 | -1 | 4 | 2 | -5 |
Investing Activities | 3 | 2 | 1 | 2 | 5 | 0 | 3 | 1 | 1 | 3 |
Operating Activities | -2 | -2 | -0 | -2 | -1 | -2 | -4 | 2 | 1 | -8 |
Financing Activities | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 45.81 % | 41.85 % | 41.85 % | 37.99 % | 10.67 % | 35.98 % | 34.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 54.19 % | 58.15 % | 58.15 % | 62.01 % | 89.33 % | 64.02 % | 65.04 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,775.95 | 3,39,276.38 | 98.22 | 51,617.00 | 26.26 | 3,496 | -5.42 | 58.18 | |
750.15 | 75,326.36 | 119.35 | 18,621.99 | 31.98 | 596 | 23.69 | 65.31 | |
1,477.60 | 11,119.36 | 54.31 | 5,283.68 | 28.60 | 181 | 85.29 | 79.24 | |
766.85 | 10,175.41 | 65.95 | 6,119.10 | 34.21 | 154 | - | - | |
289.85 | 8,565.49 | 224.88 | 2,80,918.34 | -17.31 | 336 | -96.17 | 47.17 | |
169.26 | 8,281.86 | - | 669.87 | -74.59 | -629 | 190.93 | 72.97 | |
2,471.65 | 6,742.76 | 55.63 | 3,832.19 | 21.43 | 123 | -3.50 | 71.60 | |
304.90 | 5,169.47 | 39.34 | 3,067.60 | 12.84 | 127 | -7.17 | 44.05 | |
350.75 | 3,702.05 | 38.69 | 616.75 | 11.27 | 91 | 27.40 | 55.80 | |
2,675.55 | 3,681.11 | 72.12 | 1,749.22 | 51.48 | 40 | 98.97 | 56.13 |