Xelpmoc Design & Tech

108.08
-0.29
(-0.27%)
Market Cap
159.50 Cr
EPS
-9.54
PE Ratio
-
Dividend Yield
0.00 %
52 Week High
173.30
52 Week low
102.15
PB Ratio
2.48
Debt to Equity
0.05
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
8,405.00 75,357.30 31.82 6,715.20 14.01 2,219 -26.93 25.77
1,674.10 9,278.00 66.55 417.60 32.24 134 4.19 49.79
492.90 6,780.70 12.78 3,970.40 17.44 548 -15.42 29.75
170.65 3,301.10 127.35 297.10 46.14 10 404.55 -
4,624.70 3,057.20 297.94 193.30 27.51 14 -84.27 68.21
866.10 2,307.00 15.41 877.40 31.25 192 -15.25 41.74
357.15 2,010.00 86.22 313.10 4.30 24 -99.01 21.67
30.83 1,287.90 33.88 204.40 600.00 6 129.27 34.22
117.26 1,238.50 69.79 109.40 17.63 13 61.54 31.79
315.75 1,163.10 - 529.90 6.47 -242 61.30 39.58
Growth Rate
Revenue Growth
-51.22 %
Net Income Growth
-13.12 %
Cash Flow Change
30.95 %
ROE
-5.49 %
ROCE
-12.53 %
EBITDA Margin (Avg.)
46.76 %

Quarterly Financial Results

Quarterly Financials
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
3
1
3
1
2
2
2
2
4
4
4
4
4
4
1
2
2
3
5
5
4
3
3
1
1
1
2
1
Expenses
4
3
3
2
3
3
3
3
3
2
2
3
4
5
5
5
8
7
9
9
7
5
7
0
7
4
3
3
EBITDA
-1
-1
-1
-1
-1
-1
-1
-0
1
2
2
1
-0
-2
-3
-3
-6
-4
-4
-4
-3
-3
-4
1
-6
-3
-1
-2
Operating Profit %
-40 %
-129 %
-32 %
-156 %
-97 %
-129 %
-87 %
-19 %
16 %
40 %
43 %
24 %
-5 %
-54 %
-322 %
-184 %
-317 %
-125 %
-98 %
-122 %
-95 %
-126 %
-213 %
68 %
-674 %
-493 %
-64 %
-240 %
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profit Before Tax
-1
-2
-1
-1
-1
-1
-1
-0
1
2
2
1
-0
-2
-3
-3
-6
-4
-4
-5
-3
-3
-5
1
-6
-4
-1
-2
Tax
0
0
0
0
0
0
0
-0
0
0
0
0
-0
0
0
-0
-1
-0
-0
0
0
1
-0
0
-0
0
0
0
Net Profit
-1
-2
-1
-1
-1
-1
-1
-0
1
2
2
1
-0
-2
-3
-3
-5
-4
-4
-5
-3
-4
-5
1
-6
-4
-1
-2
EPS in ₹
-1.32
-1.46
-0.85
-1.34
-1.21
-1.21
-0.80
-0.12
0.34
1.22
1.14
0.73
-0.11
-1.11
-2.40
-2.07
-3.42
-2.72
-2.79
-3.30
-2.24
-2.63
-3.13
0.35
-4.13
-2.67
-0.76
-1.42

Balance Sheet

Balance Sheet
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
1
1
25
50
54
70
111
81
75
Fixed Assets
0
0
0
0
1
0
0
5
3
Current Assets
0
1
5
20
16
20
48
35
15
Capital Work in Progress
0
0
0
0
0
0
0
0
0
Investments
0
0
19
44
48
59
94
61
65
Other Assets
0
1
6
6
4
10
17
14
8
Total Liabilities
1
1
25
50
54
70
111
81
75
Current Liabilities
0
1
1
3
2
2
3
6
4
Non Current Liabilities
0
0
5
7
7
9
11
7
9
Total Equity
0
0
19
41
45
59
97
68
62
Reserve & Surplus
-2
-4
13
27
31
46
83
53
47
Share Capital
2
5
7
14
14
14
15
15
15

Cash Flow

Cash Flow
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
0
0
2
0
-2
0
11
-10
-1
Investing Activities
-0
-14
-2
-17
3
2
-19
4
11
Operating Activities
-2
11
-5
-4
-5
-1
-2
-15
-10
Financing Activities
2
3
9
21
-1
-0
32
1
-2

Share Holding

% Holding
Mar 2021
Jun 2021
Aug 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
57.27 %
57.27 %
54.41 %
54.41 %
54.26 %
54.25 %
54.16 %
54.12 %
54.02 %
54.02 %
54.02 %
54.02 %
53.82 %
53.46 %
53.17 %
53.05 %
52.24 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.95 %
0.00 %
0.00 %
0.14 %
0.12 %
0.00 %
DIIs
0.46 %
0.46 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.44 %
0.43 %
0.43 %
0.43 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
26.42 %
26.56 %
25.61 %
25.59 %
26.29 %
28.59 %
30.65 %
34.07 %
34.10 %
34.35 %
34.64 %
39.14 %
39.08 %
39.50 %
39.94 %
40.01 %
40.59 %
Others
15.84 %
15.71 %
19.54 %
19.56 %
19.02 %
16.71 %
14.74 %
11.37 %
11.44 %
11.19 %
10.90 %
5.45 %
6.66 %
6.60 %
6.32 %
6.40 %
6.74 %
No of Share Holders
9,448
11,924
14,126
14,348
14,194
15,087
15,454
15,621
15,537
14,983
15,180
15,860
15,836
15,259
14,228
14,004
13,517

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Technical Indicators

RSI(14)
Neutral
30.67
ATR(14)
Less Volatile
7.65
STOCH(9,6)
Oversold
18.56
STOCH RSI(14)
Oversold
18.83
MACD(12,26)
Bearish
-1.34
ADX(14)
Strong Trend
30.57
UO(9)
Bearish
35.02
ROC(12)
Downtrend And Accelerating
-14.98
WillR(14)
Neutral
-78.74