Quarterly Financials | Mar 2015 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 114 | 66 | 54 | 83 | 222 | 238 | 196 | 329 | 434 | 380 | 294 | 478 | 731 | 540 | 341 | 537 | 524 | 222 | 384 | 465 | 601 | 413 | 316 | 248 | 509 | 740 | 651 | 1,074 | 976 | 750 | 693 | 754 | 867 | 960 | 838 | 919 |
Expenses | 67 | 57 | 49 | 76 | 197 | 206 | 157 | 288 | 373 | 325 | 234 | 401 | 650 | 477 | 292 | 465 | 406 | 172 | 311 | 382 | 501 | 341 | 265 | 211 | 402 | 655 | 483 | 624 | 764 | 594 | 566 | 599 | 718 | 773 | 700 | 745 |
EBITDA | 46 | 10 | 5 | 7 | 25 | 32 | 40 | 41 | 61 | 55 | 60 | 77 | 80 | 63 | 49 | 72 | 118 | 50 | 73 | 83 | 100 | 72 | 51 | 38 | 107 | 85 | 169 | 450 | 212 | 156 | 126 | 155 | 149 | 186 | 138 | 174 |
Operating Profit % | 5 % | -68 % | -36 % | -39 % | -8 % | 1 % | -2 % | 4 % | 8 % | 8 % | 10 % | 10 % | 10 % | 9 % | 6 % | 8 % | 14 % | 10 % | 10 % | 10 % | 12 % | 8 % | 9 % | 6 % | 16 % | 5 % | 9 % | 10 % | 10 % | 15 % | 12 % | 15 % | 13 % | 15 % | 11 % | 14 % |
Depreciation | 11 | 5 | 5 | 5 | 7 | 7 | 6 | 6 | 5 | 3 | 2 | 3 | 5 | 6 | 7 | 6 | 4 | 4 | 4 | 4 | 4 | 3 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 6 | 9 | 9 | 9 | 14 | 14 |
Interest | 15 | 2 | 4 | 1 | 3 | 5 | 7 | 10 | 12 | 13 | 14 | 13 | 14 | 18 | 16 | 18 | 25 | 22 | 28 | 28 | 32 | 34 | 20 | 20 | 23 | 24 | 27 | 31 | 37 | 27 | 27 | 28 | 28 | 30 | 34 | 50 |
Profit Before Tax | 22 | 2 | -4 | 1 | 15 | 20 | 27 | 25 | 44 | 40 | 44 | 62 | 61 | 39 | 26 | 48 | 90 | 25 | 41 | 51 | 64 | 35 | 26 | 14 | 80 | 58 | 138 | 416 | 172 | 126 | 94 | 118 | 112 | 148 | 90 | 111 |
Tax | 15 | 0 | 3 | -2 | 9 | 8 | 10 | 10 | 19 | 17 | 13 | 19 | 32 | 19 | 11 | 20 | 1 | 5 | 10 | 12 | 23 | 10 | 4 | 1 | 15 | 8 | 5 | 14 | 29 | 33 | 25 | 38 | 34 | 38 | 28 | 34 |
Net Profit | 7 | 2 | -7 | 4 | 7 | 11 | 17 | 16 | 25 | 23 | 31 | 43 | 30 | 20 | 15 | 28 | 89 | 20 | 31 | 39 | 41 | 26 | 23 | 13 | 65 | 49 | 133 | 402 | 142 | 93 | 69 | 80 | 78 | 110 | 62 | 77 |
EPS in ₹ | 0.38 | 0.09 | -0.39 | 0.23 | 0.45 | 0.77 | 1.17 | 1.05 | 1.72 | 1.54 | 2.10 | 2.93 | 2.00 | 1.34 | 0.98 | 1.76 | 5.97 | 1.32 | 2.04 | 2.56 | 2.74 | 1.70 | 1.50 | 0.84 | 4.31 | 3.23 | 8.82 | 26.75 | 9.45 | 6.59 | 4.56 | 5.24 | 5.11 | 7.18 | 4.29 | 5.20 |