| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
Revenue  | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 5 | 17 | 5 | 28 | 54 | 47 | 81 | 111 | 91 | 72 | 63 | 67 | 41 | 27 |
| Expenses | 167 | 1 | 1 | 50 | 2 | 2 | 49 | 3 | 1 | 1 | 1 | 6 | 2 | 11 | 48 | 0 | 0 | 6 | 21 | 53 | 41 | 68 | 95 | 83 | 64 | 56 | 68 | 40 | 23 |
| EBITDA | -158 | -1 | -1 | -50 | -2 | -2 | -49 | -3 | -1 | -1 | -1 | -5 | -2 | -11 | -48 | 4 | 16 | -1 | 7 | 2 | 7 | 13 | 16 | 8 | 8 | 7 | -1 | 1 | 4 |
| Operating Profit % | -83,455 % | -1,022 % | 0 % | -1,68,033 % | 0 % | 0 % | 0 % | -1,490 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -91 % | -45 % | 15 % | -4 % | 11 % | 16 % | 14 % | 7 % | 10 % | 10 % | -4 % | -1 % | 13 % |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Interest | 18 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit Before Tax | -178 | -3 | -4 | -40 | -4 | -4 | -49 | -3 | -1 | -1 | -1 | -5 | -2 | -12 | -49 | 4 | 16 | -2 | 6 | -0 | 5 | 11 | 14 | 6 | 6 | 5 | -4 | -2 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 2 | 1 | 20 | -1 | 0 |
| Net Profit | -178 | -3 | -4 | -40 | -4 | -4 | -49 | -3 | -1 | -1 | -1 | -5 | -2 | -12 | -49 | 4 | 16 | -2 | 6 | -0 | 5 | 11 | 14 | 17 | 4 | 4 | -24 | -2 | 1 |
| EPS in ₹ | -67.84 | -1.36 | -1.46 | 15.17 | -1.69 | -1.71 | -18.87 | -1.27 | -0.70 | -0.35 | -0.39 | -2.15 | -0.88 | -4.83 | -18.84 | 1.57 | 5.19 | -0.79 | 1.06 | -1.01 | 1.05 | 2.53 | 2.95 | 3.45 | 0.67 | 0.64 | -4.04 | -0.34 | 0.19 |
WS Industries
WS Industries
76.09
+0.63
(0.83%)
Market Cap
76.50 Cr
EPS
-3.08
PE Ratio
-
Dividend Yield
0.00 %
Industry
Construction52 Week High
157.70
52 Week Low
62.60
PB Ratio
2.72
Debt to Equity
0.54
Sector
Civil Construction
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Company News
View All News
WSI Ltd has issued further revised disclosures for its preferential issue of equity shares and convertible warrants after receiving clarification from NSE. The exchange directed the company to include a Discounted Cash Flow (DCF) method in its valuation report, which was previously excluded due to unavailability of profitability projections. The registered valuer has now issued an addendum valuation report dated August 26, 2025, incorporating the DCF method under the Income Approach. The fair value per equity share has been determined at ₹71.88 using the DCF method, while the minimum price for the preferential issue remains ₹80.32, which is the higher value under SEBI ICDR Regulations. The company was taken over by new promoters in June 2022 and is undergoing operational revamp in the infrastructure sector. All other contents of the EGM notice and previous disclosures remain unchanged.
WSI Ltd has announced revisions to its previously approved preferential issue of equity shares and convertible warrants, following regulatory advice from the National Stock Exchange of India Limited. The company's board approved changes to Object No. 5 regarding the repayment of outstanding security deposits. The revision removes the phrase 'either in part or in full' from both the object description and explanation, while maintaining the proposed utilization of proceeds towards repaying Rs. 53.70 crores in outstanding security deposits as reflected in the books as of March 31, 2025. The changes align with SEBI regulations and follow NSE's clarification letter dated August 18, 2025. All other contents of the original EGM notice and previous disclosures remain unchanged.
WSI Ltd's Board of Directors approved the appointment of M/s.P.Chandrasekar LLP as new Statutory Auditors to fill a casual vacancy caused by the resignation of existing auditors. The firm, established in 1988 and converted to LLP in 2017, comprises 11 partners and approximately 80 professionals across Chennai, Bangalore, Mumbai, and Hyderabad offices. The Board also approved director remuneration for the period from July 1, 2025 to September 30, 2026, subject to shareholder approval. Additionally, the company approved alterations to its Memorandum of Association to align with the Companies Act 2013, consideration of related party transactions, and the Board's Report for financial year 2024-2025. The 62nd Annual General Meeting has been scheduled for September 23, 2025 at 2:30 PM via video conference.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
3,685.50 | #1 5,04,454.30 | 32.69 | #1 2,59,859.30 | 15.35 | #1 17,687 | 25.36 | 61.26 | |
360.80 | 73,997.40 | 63.06 | 20,922.80 | -9.28 | 1,282 | -39.97 | 63.67 | |
110.01 | 29,589.30 | 46.39 | 12,273.00 | 17.43 | 557 | 25.93 | 60.24 | |
44.03 | 26,215.30 | 31.87 | 8,031.50 | 22.35 | 6,481 | 44.64 | 46.95 | |
881.40 | 23,493.50 | 38.58 | 21,917.60 | 9.77 | 571 | 42.24 | 61.00 | |
1,271.20 | 21,927.20 | 30.75 | 22,378.30 | 13.65 | 567 | #1 154.59 | 58.30 | |
187.02 | 17,419.30 | #1 26.34 | 11,131.00 | 19.73 | 728 | -26.74 | 62.88 | |
1,440.00 | 16,806.50 | 38.47 | 2,428.60 | #1 81.23 | 378 | 38.74 | 43.35 | |
453.95 | 16,736.00 | 31.30 | 13,022.80 | -4.57 | 487 | 50.00 | 68.00 | |
826.00 | 14,193.10 | 34.39 | 9,152.60 | 17.86 | 373 | 36.93 | 63.43 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
296.62 %
Net Income Growth
1,368.75 %
Cash Flow Change
-172.93 %
ROE
595.72 %
ROCE
179.26 %
EBITDA Margin (Avg.)
235.70 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 393 | 355 | 302 | 257 | 476 | 73 | 73 | 82 | 239 | 349 | 409 |
| Fixed Assets | 186 | 170 | 93 | 84 | 426 | 0 | 0 | 0 | 25 | 151 | 154 |
| Current Assets | 204 | 182 | 139 | 105 | 20 | 19 | 12 | 37 | 101 | 168 | 202 |
| Capital Work in Progress | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 206 | 184 | 208 | 172 | 49 | 73 | 73 | 82 | 215 | 198 | 252 |
| Total Liabilities | 393 | 355 | 302 | 257 | 476 | 73 | 73 | 82 | 239 | 349 | 409 |
| Current Liabilities | 358 | 462 | 461 | 385 | 137 | 146 | 153 | 69 | 138 | 143 | 132 |
| Non Current Liabilities | 119 | 22 | 13 | 13 | 420 | 13 | 13 | 36 | 37 | 69 | 79 |
| Total Equity | -84 | -129 | -173 | -140 | -81 | -85 | -93 | -23 | 65 | 137 | 198 |
| Reserve & Surplus | -140 | -183 | -194 | -161 | -107 | -111 | -120 | -49 | 18 | 85 | 135 |
| Share Capital | 34 | 34 | 21 | 21 | 26 | 26 | 26 | 26 | 42 | 50 | 63 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | -0 | -10 | 5 | -5 | 1 | -2 | 0 | 22 | -21 | 36 | -12 |
| Investing Activities | 0 | 1 | 3 | 0 | -35 | 0 | -7 | 142 | 21 | -127 | -14 |
| Operating Activities | -24 | -6 | 6 | -15 | -118 | -12 | -7 | -16 | -105 | 113 | -83 |
| Financing Activities | 24 | -4 | -4 | 10 | 154 | 10 | 14 | -103 | 62 | 50 | 84 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | May 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Jul 2025 |
| Promoter | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 37.69 % | 0.96 % | 63.11 % | 55.31 % | 55.14 % | 57.45 % | 57.45 % | 57.01 % | 56.65 % | 57.68 % | 57.60 % | 58.09 % | 58.53 % | 58.32 % | 62.89 % | 60.38 % | 60.38 % | 60.69 % | 60.80 % | 61.13 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 1.06 % | 1.07 % | 1.08 % | 1.08 % | 1.07 % |
| DIIs | 1.30 % | 1.30 % | 1.30 % | 0.27 % | 0.27 % | 0.23 % | 0.23 % | 0.20 % | 0.17 % | 0.16 % | 0.16 % | 0.16 % | 0.16 % | 0.15 % | 0.15 % | 0.14 % | 0.14 % | 0.14 % | 0.12 % | 0.11 % | 0.14 % | 0.14 % | 0.14 % | 0.14 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 36.76 % | 37.24 % | 37.78 % | 38.87 % | 56.50 % | 80.15 % | 29.66 % | 34.42 % | 36.11 % | 34.27 % | 34.27 % | 34.66 % | 34.97 % | 34.10 % | 34.67 % | 33.74 % | 33.45 % | 34.52 % | 30.54 % | 32.99 % | 33.03 % | 33.20 % | 32.89 % | 32.67 % |
| Others | 24.24 % | 23.77 % | 23.22 % | 23.17 % | 5.54 % | 18.66 % | 6.99 % | 10.06 % | 8.57 % | 8.12 % | 8.13 % | 8.17 % | 8.22 % | 8.06 % | 7.58 % | 8.03 % | 7.86 % | 7.02 % | 6.45 % | 5.46 % | 5.39 % | 4.90 % | 5.09 % | 4.99 % |
| No of Share Holders | 8,062 | 7,885 | 7,663 | 7,637 | 7,517 | 7,479 | 7,305 | 7,286 | 7,220 | 7,519 | 7,796 | 7,798 | 7,801 | 8,329 | 8,717 | 11,900 | 13,680 | 14,990 | 15,743 | 20,652 | 20,844 | 20,381 | 19,784 | 19,626 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 23 Sept 2025 |  Annual General Meeting | NA | 23 Sept 2025 | 78.91 | 75.70 |
| 24 Nov 2022 |  Extraordinary General Meeting | NA | 24 Nov 2022 | 15.30 | 15.85 |
| 02 May 2024 | Extraordinary General Meeting | NA | 02 May 2024 | 152.20 | 156.30 |
| 25 Sept 2024 | Annual General Meeting | NA | 25 Sept 2024 | 160.50 | 151.75 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 137.75 | 129.40 |
| 12 Feb 2025 | Quarterly Result Announcement | NA | 12 Feb 2025 | 99.75 | 90.00 |
| 27 May 2025 | Quarterly Result Announcement | NA | 27 May 2025 | 78.12 | 73.66 |
| 25 Jul 2025 | Extraordinary General Meeting | NA | 25 Jul 2025 | 90.14 | 90.00 |
| 07 Aug 2025 | Quarterly Result Announcement | NA | 07 Aug 2025 | 83.00 | 77.33 |
Announcements
Report On Physical Share Transfer Requests Under SEBI Special Window.
1 day ago
1 day agoIntimation U/R 36 (1) (A) And (B) Reg. Circulation Of Annual Report
Aug 30, 2025
Aug 30, 2025Dispatch Of Notice And Newspaper Advertisement.Aug 30, 2025
Aug 30, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations.Aug 29, 2025
Aug 29, 2025Book Closure For AGMAug 29, 2025
Aug 29, 2025Reg. 34 (1) Annual Report.Aug 29, 2025
Aug 29, 2025Notice Of 62Nd Annual General MeetingAug 29, 2025
Aug 29, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations.Aug 26, 2025
Aug 26, 2025Announcement Under Regulation 30 Of SEBI (LODR) RegulationsAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sAug 23, 2025
Aug 23, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 23, 2025
Aug 23, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationAug 20, 2025
Aug 20, 2025Statement Of DeviationAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Resignation of Statutory AuditorsAug 07, 2025
Aug 07, 2025Announcement Under Regulation 30 Of SEBI (LODR) RegulationsAug 07, 2025
Aug 07, 2025Board Meeting Outcome for Outcome Of Board MeetingAug 07, 2025
Aug 07, 2025Unaudited Results For Quarter Ended 30.06.2025Aug 07, 2025
Aug 07, 2025Board Meeting Intimation for Approving Unaudited Financial Results For Quarter Ended 30Th June 2025 To Consider Rollover Of Preference Shares And Other General Corporate Matters.Aug 01, 2025
Aug 01, 2025Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJul 29, 2025
Jul 29, 2025Shareholder Meeting / Postal Ballot-Outcome of EGMJul 25, 2025
Jul 25, 2025Announcement under Regulation 30 (LODR)-Conversion of SecuritiesJul 17, 2025
Jul 17, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Jul 03, 2025
Jul 03, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 03, 2025
Jul 03, 2025Intimation For Extra Ordinary General Meeting On 27Th July 2025Jul 02, 2025
Jul 02, 2025Announcement under Regulation 30 (LODR)-Preferential IssueJun 27, 2025
Jun 27, 2025Board Meeting Outcome for Outcome Of Board MeetingJun 27, 2025
Jun 27, 2025Closure of Trading WindowJun 25, 2025
Jun 25, 2025Board Meeting Intimation for Proposal For Fund RaisingJun 23, 2025
Jun 23, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 13, 2025
Jun 13, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 13, 2025
Jun 13, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 11, 2025
Jun 11, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 09, 2025
Jun 09, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 09, 2025
Jun 09, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 05, 2025
Jun 05, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Jun 05, 2025
Jun 05, 2025Statement Of DeviationMay 27, 2025
May 27, 2025Announcement Under Regulation 30May 27, 2025
May 27, 2025Announcement Under Regulation 30May 27, 2025
May 27, 2025Announcement under Regulation 30 (LODR)-Change in Registered Office AddressMay 27, 2025
May 27, 2025Audited Results For 31.03.2025May 27, 2025
May 27, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 24, 2025
May 24, 2025Board Meeting Intimation for Considering The Audited Results For Quarter And Year Ended 31St March 2025.May 22, 2025
May 22, 2025Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 23, 2025
Apr 23, 2025Board Meeting Outcome for Outcome Of Board MeetingApr 11, 2025
Apr 11, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Apr 03, 2025
Apr 03, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011Mar 28, 2025
Mar 28, 2025Closure of Trading WindowMar 26, 2025
Mar 26, 2025Technical Indicators
RSI(14)
Neutral 43.31
ATR(14)
Less Volatile 4.00
STOCH(9,6)
Neutral 29.52
STOCH RSI(14)
Neutral 68.80
MACD(12,26)
Bullish 0.26
ADX(14)
Weak Trend 11.59
UO(9)
Bearish 36.04
ROC(12)
Downtrend And Accelerating -1.71
WillR(14)
Neutral -78.45
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
