| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
Revenue  | 1,679 | 1,731 | 1,812 | 1,937 | 2,118 | 2,129 | 1,776 | 2,180 | 2,663 | 2,910 | 3,186 | 3,195 |
| Expenses | 1,398 | 1,452 | 1,585 | 1,688 | 1,866 | 1,820 | 1,515 | 1,789 | 2,247 | 2,495 | 2,588 | 2,540 |
| EBITDA | 281 | 279 | 228 | 249 | 252 | 309 | 260 | 391 | 416 | 415 | 598 | 655 |
| Operating Profit % | 16 % | 16 % | 12 % | 12 % | 12 % | 14 % | 14 % | 17 % | 15 % | 14 % | 18 % | 20 % |
| Depreciation | 88 | 90 | 98 | 98 | 101 | 168 | 160 | 145 | 159 | 216 | 254 | 257 |
| Interest | 59 | 32 | 24 | 11 | 11 | 37 | 37 | 42 | 54 | 78 | 95 | 99 |
| Profit Before Tax | 138 | 158 | 105 | 139 | 141 | 104 | 64 | 205 | 203 | 121 | 250 | 300 |
| Tax | 47 | 54 | 35 | 47 | 49 | 14 | 19 | 49 | 36 | 32 | 67 | 72 |
| Net Profit | 91 | 104 | 71 | 93 | 92 | 90 | 45 | 156 | 166 | 89 | 183 | 220 |
| EPS in ₹ | 10.66 | 11.47 | 7.72 | 10.17 | 10.17 | 9.97 | 4.99 | 18.12 | 36.58 | 10.16 | 20.91 | 25.10 |
VRL Logistics
VRL Logistics
282.55
-4.30
(-1.50%)
Market Cap
4,992.29 Cr
EPS
20.91
PE Ratio
22.86
Dividend Yield
2.61 %
Industry
Logistics & Cargo52 Week High
324.50
52 Week Low
216.60
PB Ratio
4.63
Debt to Equity
1.11
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from8 analysts
Company News
View All News
VRL Logistics has set Thursday, August 14, as the record date for its 1:1 bonus share issue, with today being the final opportunity for investors to purchase shares to qualify. Under the bonus issue terms, the company will issue one bonus share for every one share held by eligible shareholders, effectively doubling the number of shares in investors' portfolios without additional cost. The share price will be adjusted proportionally post-issue to maintain the same overall value. This marks the first time in VRL Logistics' history that the company is distributing free shares to eligible shareholders. Investors must purchase shares before the ex-date to be eligible, with trades executed today reflecting in demat accounts by the record date due to the T+1 settlement cycle.
VRL Logistics has announced a 1:1 bonus share issue, meaning shareholders will receive one new fully paid-up equity share for every existing share held. The record date is August 14, and the bonus shares will be available for trading on August 19. The company's paid-up share capital will double from 8.74 crore equity shares to 17.49 crore equity shares, valued at Rs 17,493.70 lakh. The bonus shares will be issued from company reserves totaling over Rs 99,000 lakh, including securities premium, general reserves, capital redemption reserve, and retained earnings. VRL Logistics operates as a logistics and transport company providing parcel services and last-mile delivery across India. The company's shares closed 1.37% lower at Rs 556.
VRL Logistics reported net profit of Rs. 50 crores in Q1 FY26, significantly higher than Rs. 13 crores in Q1 FY25, despite total income growing only 1% year-on-year. The company maintained EBITDA margins at approximately 21% and PAT margins at 7%. Volumes declined 12% due to the company's strategic exit from low-margin contracts and price rationalization implemented in Q2 and Q4 of FY25. The logistics firm operates 1,241 branches and 50 transshipment hubs with a fleet of 5,949 vehicles, serving 9 lakh GST registered customers. Management expects volume normalization from Q3 FY26 onwards and anticipates FY27 volume growth of 7-8%. The company reduced fuel costs from 29% to 25% of total income and improved internal fuel procurement from 33% to 41.5%. VRL is investing in technology upgrades and planning new hub investments in Kerala worth Rs. 20-25 crores.
View more
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
539.70 | #1 41,104.52 | 31.34 | 9,333.90 | 3.44 | #1 1,292 | 3.05 | 47.10 | |
458.70 | 34,232.02 | 172.41 | 9,372.00 | 9.05 | 162 | 67.46 | 50.41 | |
5,766.50 | 13,682.71 | 55.16 | 5,762.20 | 8.34 | 252 | -8.61 | 47.07 | |
589.50 | 10,529.41 | 29.41 | 462.40 | #1 62.22 | -38 | 17.42 | 49.32 | |
1,195.80 | 9,160.88 | 21.92 | 4,538.50 | 11.51 | 416 | 17.03 | 49.92 | |
130.03 | 5,736.53 | 50.92 | 10,054.10 | 8.72 | -10 | #1 849.33 | 47.33 | |
282.55 | #7 4,992.29 | #3 22.86 | #8 3,186.40 | #4 9.51 | #5 183 | #2 273.13 | 59.43 | |
358.50 | 3,555.63 | - | 6,120.70 | 10.80 | -30 | -20.51 | 75.71 | |
33.81 | 3,322.79 | 75.91 | #1 16,090.90 | -26.77 | 48 | -2,402.33 | 49.58 | |
63.75 | 3,185.23 | #1 13.10 | 1,711.70 | 7.64 | 374 | 26.68 | 43.25 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
9.51 %
Net Income Growth
105.27 %
Cash Flow Change
31.58 %
ROE
79.09 %
ROCE
44.39 %
EBITDA Margin (Avg.)
31.79 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 | 2,586 |
| Fixed Assets | 707 | 715 | 694 | 625 | 705 | 990 | 954 | 1,098 | 1,482 | 1,901 | 2,243 |
| Current Assets | 153 | 156 | 150 | 171 | 172 | 182 | 177 | 171 | 279 | 209 | 253 |
| Capital Work in Progress | 9 | 16 | 2 | 8 | 42 | 4 | 6 | 35 | 38 | 24 | 15 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 |
| Other Assets | 237 | 211 | 201 | 230 | 231 | 230 | 238 | 247 | 356 | 290 | 328 |
| Total Liabilities | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 | 2,586 |
| Current Liabilities | 305 | 207 | 187 | 160 | 124 | 253 | 259 | 265 | 306 | 387 | 392 |
| Non Current Liabilities | 292 | 221 | 168 | 109 | 208 | 355 | 343 | 464 | 610 | 882 | 1,110 |
| Total Equity | 356 | 514 | 541 | 593 | 646 | 617 | 597 | 652 | 976 | 946 | 1,085 |
| Reserve & Surplus | 271 | 423 | 450 | 503 | 556 | 527 | 509 | 563 | 888 | 858 | 997 |
| Share Capital | 86 | 91 | 91 | 90 | 90 | 90 | 88 | 88 | 88 | 88 | 88 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 2 | 2 | -7 | 7 | -6 | 0 | 6 | -10 | 3 | 7 | 35 |
| Investing Activities | -49 | -107 | -59 | -44 | -209 | -119 | -32 | -180 | -145 | -243 | -430 |
| Operating Activities | 235 | 264 | 198 | 206 | 192 | 257 | 272 | 371 | 318 | 424 | 558 |
| Financing Activities | -185 | -155 | -146 | -154 | 11 | -138 | -234 | -201 | -171 | -174 | -93 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Aug 2025 |
| Promoter | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 64.17 % | 64.17 % | 64.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.51 % | 3.27 % | 3.84 % | 3.94 % | 3.64 % | 3.61 % | 3.98 % | 4.32 % |
| DIIs | 18.66 % | 18.50 % | 17.81 % | 16.66 % | 15.14 % | 13.58 % | 13.84 % | 20.78 % | 24.24 % | 25.10 % | 29.02 % | 28.13 % | 26.56 % | 25.64 % | 25.47 % | 25.57 % | 25.33 % | 24.55 % | 24.37 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.46 % | 8.41 % | 8.82 % | 9.03 % | 10.09 % | 9.97 % | 8.71 % | 8.73 % | 8.03 % | 7.41 % | 7.45 % | 7.83 % | 8.63 % | 8.92 % | 8.84 % | 9.06 % | 9.23 % | 9.57 % | 9.43 % |
| Others | 4.28 % | 3.49 % | 3.78 % | 4.71 % | 5.18 % | 6.86 % | 7.86 % | 6.33 % | 3.56 % | 3.25 % | 3.29 % | 1.28 % | 1.30 % | 1.36 % | 1.51 % | 1.49 % | 1.58 % | 1.65 % | 1.63 % |
| No of Share Holders | 45,476 | 51,817 | 42,399 | 46,929 | 54,666 | 56,174 | 64,294 | 68,009 | 90,886 | 58,221 | 58,239 | 58,744 | 62,997 | 64,835 | 64,718 | 65,426 | 65,767 | 65,729 | 69,259 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 5 | 4 | 0.00 | 5.5 | 7 | 4 | 8 | 5 | 0.00 | 15 |
| Dividend Yield (%) | 3.2 | 2.08 | 0.00 | 7.12 | 6.03 | 1.62 | 2.53 | 1.82 | 0.00 | 5.23 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 31 Jul 2021 |  Dividend | ₹ 4.00 /share | 29 Jul 2021 | 148.43 | 151.38 |
| 11 Feb 2022 | Dividend | ₹ 8.00 /share | 10 Feb 2022 | 239.80 | 253.58 |
| 31 Jul 2023 | Dividend | ₹ 5.00 /share | 31 Jul 2023 | 328.60 | 367.08 |
| 05 Aug 2024 |  Annual General Meeting | NA | 05 Aug 2024 | 292.45 | 284.98 |
| 13 Nov 2024 |  Quarterly Result Announcement | NA | 13 Nov 2024 | 281.58 | 272.40 |
| 29 Nov 2024 | Dividend | ₹ 5.00 /share | 29 Nov 2024 | 272.40 | 276.30 |
| 05 Feb 2025 | Quarterly Result Announcement | NA | 05 Feb 2025 | 236.18 | 228.10 |
| 21 May 2025 | Quarterly Result Announcement | NA | 21 May 2025 | 235.70 | 273.15 |
| 30 Jul 2025 | Dividend | ₹ 10.00 /share | 30 Jul 2025 | 273.15 | 310.65 |
| 06 Aug 2025 | Quarterly Result Announcement | NA | 06 Aug 2025 | 311.28 | 297.93 |
| 06 Aug 2025 | Annual General Meeting | NA | 06 Aug 2025 | 305.08 | 297.93 |
| 14 Aug 2025 |  Bonus | 1:1 | 14 Aug 2025 | 281.45 | 278.83 |
Announcements
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 days ago
10 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 26, 2025
Aug 26, 2025Announcement under Regulation 30 (LODR)-AllotmentAug 18, 2025
Aug 18, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 09, 2025
Aug 09, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 07, 2025
Aug 07, 2025Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of AssociationAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sAug 06, 2025
Aug 06, 2025Shareholder Meeting / Postal Ballot-Scrutinizers ReportAug 06, 2025
Aug 06, 2025Shareholder Meeting / Postal Ballot-Outcome of AGMAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationAug 06, 2025
Aug 06, 2025Financial Results For Quarter Ended 30/06/2025Aug 06, 2025
Aug 06, 2025Board Meeting Outcome for Financial ResultsAug 06, 2025
Aug 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 04, 2025
Aug 04, 2025Intimation Of Record Date And Deemed Date Of Allotment For The Bonus Equity Shares Pursuant To Regulation 42 Of The Securities And Exchange Board Of India (Listing Obligation And Disclosure Requirements) Regulations 2015Aug 02, 2025
Aug 02, 2025Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Reviewed Unaudited Financial Results For The Quarter June 30 2025.Jul 28, 2025
Jul 28, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJul 13, 2025
Jul 13, 2025Business Responsibility and Sustainability Reporting (BRSR)Jul 12, 2025
Jul 12, 2025Record Date For Final DividendJul 12, 2025
Jul 12, 2025Notice Of The 42Nd Annual General Meeting And Annual Report For F.Y. 2024-25
Jul 12, 2025
Jul 12, 2025Reg. 34 (1) Annual Report.Jul 12, 2025
Jul 12, 2025Corporate Action-Board recommends Bonus IssueJul 04, 2025
Jul 04, 2025Board Meeting Outcome for Board Recommends Bonus IssueJul 04, 2025
Jul 04, 2025Board Meeting Intimation for Recommendation For Issue Of Bonus Equity SharesJun 27, 2025
Jun 27, 2025Closure of Trading WindowJun 27, 2025
Jun 27, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJun 16, 2025
Jun 16, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 26, 2025
May 26, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 21, 2025
May 21, 2025Outcome Of Board Meeting Held On 21St May 2025May 21, 2025
May 21, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 21St May 2025May 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 15, 2025
May 15, 2025Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Audited Financial Results For The Quarter And Year Ended March 31 2025 And Recommendation Of Final Dividend For FY 2024-25May 12, 2025
May 12, 2025Closure of Trading WindowMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 10, 2025
Feb 10, 2025Integrated Filing (Financial)Feb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 05, 2025
Feb 05, 2025Financial Results For Quarter Ended 31 December 2024Feb 05, 2025
Feb 05, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 5Th February 2025Feb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 03, 2025
Feb 03, 2025Board Meeting Intimation for Intimation Of
1. Board Of Directors Meeting For Approval Of Reviewed Un-Audited Financial Results For The Quarter And Nine Month Ended December 31 2024.
2. To ConsiderJan 21, 2025
Jan 21, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJan 16, 2025
Jan 16, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 16, 2025
Jan 16, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 15, 2024
Dec 15, 2024Technical Indicators
RSI(14)
Neutral 58.73
ATR(14)
Less Volatile 7.48
STOCH(9,6)
Overbought 87.00
STOCH RSI(14)
Overbought 99.12
MACD(12,26)
Bullish 2.74
ADX(14)
Weak Trend 19.00
UO(9)
Bearish 44.98
ROC(12)
Uptrend And Accelerating 8.66
WillR(14)
Overbought -10.12
Mutual Fund Holdings
HDFC Small Cap Fund Direct- Growth 
Nippon India Multi Cap Fund Direct-Growth 
SBI Multi Asset Allocation Fund Direct-Growth 
Bandhan Value Fund Direct-Growth 
Canara Robeco Small Cap Fund Direct - Growth 
Aditya Birla Sun Life Value Direct Fund-Growth 
UTI Transportation and Logistics Fund Direct-Growth 
Baroda BNP Paribas Small Cap Fund Direct - Growth 
HSBC Multi Cap Fund Direct - Growth 
LIC MF Small Cap Fund Direct - Growth 
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
