VRL Logistics

458.05
+16.25
(3.68%)
Market Cap
4,046.57
Eps
10.16
PE Ratio (TTM)
45.75
Dividend Yield
0.00
Industry
Logistics & Cargo
52 Week High
756.70
52 Week low
433.20
PB Ratio
3.88
Debt to Equity
0.91
Sector
Logistics Solution Provider
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.27 %
Net Income Growth
-46.36 %
Cash Flow Change
33.17 %
ROE
-44.69 %
ROCE
-32.84 %
EBITDA Margin (Avg.)
-8.77 %

Yearly Financial Results

Annual Financials
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
Revenue
1,679
1,731
1,812
1,937
2,118
2,129
1,776
2,180
2,663
2,910
3,055
Expenses
1,398
1,452
1,585
1,688
1,866
1,820
1,515
1,789
2,247
2,495
2,612
EBITDA
281
279
228
249
252
309
260
391
416
415
443
Operating Profit %
16 %
16 %
12 %
12 %
12 %
14 %
14 %
17 %
15 %
14 %
14 %
Depreciation
88
90
98
98
101
168
160
145
159
216
240
Interest
59
32
24
11
11
37
37
42
54
78
88
Profit Before Tax
138
158
105
139
141
104
64
205
203
121
115
Tax
47
54
35
47
49
14
19
49
36
32
12
Net Profit
91
104
71
93
92
90
45
156
166
89
84
EPS in ₹
10.66
11.47
7.72
10.17
10.17
9.97
4.99
18.12
36.58
10.16
9.70

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
953
942
897
862
978
1,225
1,199
1,380
1,892
2,214
Fixed Assets
707
715
694
625
705
990
954
1,098
1,482
1,901
Current Assets
153
156
150
171
172
182
177
171
279
209
Capital Work in Progress
9
16
2
8
42
4
6
35
38
24
Investments
0
0
0
0
0
0
0
0
15
0
Other Assets
237
211
201
230
231
230
238
247
356
290
Total Liabilities
953
942
897
862
978
1,225
1,199
1,380
1,892
2,214
Current Liabilities
305
207
187
160
124
253
259
265
306
387
Non Current Liabilities
292
221
168
109
208
355
343
464
610
882
Total Equity
356
514
541
593
646
617
597
652
976
946
Reserve & Surplus
271
423
450
503
556
527
509
563
888
858
Share Capital
86
91
91
90
90
90
88
88
88
88

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
2
2
-7
7
-6
0
6
-10
3
7
Investing Activities
-49
-107
-59
-44
-209
-119
-32
-180
-145
-243
Operating Activities
235
264
198
206
192
257
272
371
318
424
Financing Activities
-185
-155
-146
-154
11
-138
-234
-201
-171
-174

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Promoter
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
64.17 %
64.17 %
64.24 %
60.24 %
60.24 %
60.24 %
60.24 %
60.24 %
60.24 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.51 %
3.27 %
3.84 %
3.94 %
3.64 %
DIIs
18.66 %
18.50 %
17.81 %
16.66 %
15.14 %
13.58 %
13.84 %
20.78 %
24.24 %
25.10 %
29.02 %
28.13 %
26.56 %
25.64 %
25.47 %
25.57 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
7.46 %
8.41 %
8.82 %
9.03 %
10.09 %
9.97 %
8.71 %
8.73 %
8.03 %
7.41 %
7.45 %
7.83 %
8.63 %
8.92 %
8.84 %
9.06 %
No of Share Holders
45,476
51,817
42,399
46,929
54,666
56,174
64,294
68,009
90,886
58,221
58,239
58,744
62,997
64,835
64,718
65,426

Dividend History

Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
742.90 45,264.48 34.68 9,023.80 6.38 1,262 -0.60 40.65
323.45 24,026.14 - 8,594.20 14.13 -249 109.91 43.28
6,412.35 15,215.18 53.19 5,318.70 2.20 301 -14.09 40.24
1,036.20 7,936.59 19.68 4,070.00 6.75 355 27.31 43.31
140.66 6,204.54 208.28 9,254.80 -8.10 -58 126.11 27.00
41.74 4,102.13 132.68 13,266.30 -26.77 140 132.72 31.87
458.05 4,046.57 45.75 2,909.70 9.27 89 81.73 33.65
77.00 3,847.26 16.34 1,553.20 7.64 258 -18.23 43.21
763.05 2,928.59 26.03 1,261.00 1.03 132 -30.06 37.28
359.85 2,592.73 - 5,523.90 7.38 -52 57.31 42.29

Corporate Action

Technical Indicators

RSI(14)
Oversold
18.26
ATR(14)
Volatile
17.75
STOCH(9,6)
Neutral
21.99
STOCH RSI(14)
Oversold
0.00
MACD(12,26)
Bearish
-2.18
ADX(14)
Strong Trend
41.44
UO(9)
Bearish
34.72
ROC(12)
Downtrend But Slowing Down
-8.01
WillR(14)
Oversold
-88.77