VRL Logistics

584.45
-24.15
(-3.97%)
Market Cap (₹ Cr.)
5,323
52 Week High
799.00
Book Value
52 Week Low
511.25
PE Ratio
78.03
PB Ratio
5.63
PE for Sector
35.47
PB for Sector
4.42
ROE
9.42 %
ROCE
9.92 %
Dividend Yield
0.00 %
EPS
7.80
Industry
Logistics
Sector
Miscellaneous
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
9.27 %
Net Income Growth
-46.39 %
Cash Flow Change
33.17 %
ROE
-44.69 %
ROCE
-37.72 %
EBITDA Margin (Avg.)
-8.81 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
403
450
430
433
418
461
452
454
445
498
455
493
491
531
519
552
515
542
527
560
500
162
442
569
603
417
638
683
604
630
657
697
835
683
716
739
772
742
Expenses
338
364
357
364
367
391
400
392
401
420
396
428
445
468
463
481
453
451
451
478
441
194
352
465
505
378
523
549
479
523
561
578
584
572
618
642
663
640
EBITDA
65
86
73
69
51
70
52
62
44
78
58
66
47
63
56
71
62
91
76
82
59
-32
89
104
99
40
115
134
125
107
96
119
251
111
98
97
109
102
Operating Profit %
14 %
18 %
16 %
15 %
12 %
15 %
11 %
13 %
9 %
15 %
12 %
13 %
9 %
11 %
10 %
13 %
12 %
16 %
14 %
14 %
11 %
-21 %
20 %
18 %
16 %
9 %
18 %
19 %
19 %
15 %
14 %
15 %
16 %
15 %
13 %
13 %
14 %
12 %
Depreciation
18
22
22
22
23
24
27
24
24
24
24
25
25
25
25
25
26
40
41
41
45
42
39
41
38
38
40
44
41
33
38
42
45
49
52
57
58
62
Interest
14
10
8
7
7
7
7
5
5
4
3
2
2
2
2
4
4
9
9
9
11
10
9
8
9
10
10
12
12
12
14
15
13
16
19
21
22
23
Profit Before Tax
33
54
43
40
21
39
19
33
15
50
31
39
20
37
29
42
33
42
26
33
3
-84
42
55
51
-8
66
78
73
62
44
62
192
46
27
19
29
18
Tax
13
17
13
14
9
14
5
9
6
18
8
18
11
17
11
16
11
21
4
8
0
0
0
6
12
2
18
17
17
12
9
7
3
8
5
-3
2
2
Net Profit
19
36
30
26
12
26
14
22
8
34
22
25
12
24
21
27
21
27
35
26
2
-63
31
40
37
-6
49
60
56
49
31
49
193
34
20
14
22
13
EPS in ₹
2.26
4.06
3.29
2.84
1.31
2.90
1.52
2.38
0.92
3.70
2.36
2.77
1.34
2.68
2.28
2.94
2.27
3.04
3.84
2.86
0.24
-6.94
3.42
4.40
4.21
-0.68
5.60
6.85
6.36
5.59
3.56
5.57
21.87
3.88
2.25
1.56
2.46
1.54

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
953
942
897
862
978
1,225
1,199
1,380
1,892
2,214
Fixed Assets
707
715
694
625
705
990
954
1,098
1,482
1,901
Current Assets
153
156
150
171
172
182
177
171
279
209
Capital Work in Progress
9
16
2
8
42
4
6
35
38
24
Investments
0
0
0
0
0
0
0
0
15
0
Other Assets
237
211
201
230
231
230
238
247
356
290
Total Liabilities
597
428
355
269
332
608
601
729
916
1,268
Current Liabilities
305
207
187
160
124
253
259
265
306
386
Non Current Liabilities
292
221
168
109
208
355
343
463
610
882
Total Equity
356
514
541
593
646
617
597
652
976
946
Reserve & Surplus
271
423
450
503
556
527
509
563
887
858
Share Capital
86
91
91
90
90
90
88
88
88
87

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
2
2
-7
7
-6
0
6
-10
3
7
Investing Activities
-49
-107
-59
-44
-209
-119
-32
-180
-144
-243
Operating Activities
235
264
198
205
192
257
272
371
318
424
Financing Activities
-185
-155
-146
-154
11
-138
-234
-201
-171
-174

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Promoter
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
69.59 %
64.17 %
64.17 %
64.24 %
60.24 %
60.24 %
60.24 %
60.24 %
FIIs
3.05 %
2.20 %
2.61 %
3.49 %
3.62 %
5.37 %
5.75 %
4.15 %
2.35 %
2.18 %
2.16 %
2.51 %
3.27 %
3.84 %
DIIs
18.66 %
18.50 %
17.81 %
16.66 %
15.14 %
13.58 %
14.44 %
20.78 %
24.24 %
25.10 %
29.02 %
28.13 %
26.56 %
25.64 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
Public / Retail
8.70 %
9.70 %
9.99 %
10.26 %
11.65 %
11.46 %
10.22 %
10.90 %
9.25 %
8.49 %
8.58 %
9.11 %
9.93 %
10.29 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
913.10 57,596.59 45.23 9,023.75 6.38 1,262 5.80 31.45
426.65 31,436.83 - 8,594.23 14.13 -249 160.75 57.58
196.36 9,022.34 - 9,254.83 -8.10 -58 111.45 46.63
1,068.10 8,550.42 23.64 4,070.04 6.75 354 10.10 48.36
66.18 6,574.81 257.31 13,266.29 -26.77 140 -96.40 47.09
584.45 5,323.33 78.03 2,909.72 9.27 89 -60.41 53.40
95.05 4,866.53 20.29 1,553.19 7.63 258 -22.99 30.03
1,135.10 4,257.88 35.00 1,260.97 1.02 132 -31.02 53.08
23.20 3,675.96 32.66 1,836.24 37.59 71 143.69 51.26
485.80 3,391.05 - 5,523.87 7.38 -52 7.33 51.60

Corporate Action

Technical Indicators

RSI(14)
Neutral
53.40
ATR(14)
Less Volatile
20.58
STOCH(9,6)
Neutral
68.52
STOCH RSI(14)
Neutral
53.39
MACD(12,26)
Bullish
1.88
ADX(14)
Strong Trend
35.04
UO(9)
Bearish
42.68
ROC(12)
Downtrend And Accelerating
-4.32
WillR(14)
Neutral
-41.40