| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 1,679 | 1,731 | 1,812 | 1,937 | 2,118 | 2,129 | 1,776 | 2,180 | 2,663 | 2,910 | 3,186 |
| Expenses | 1,398 | 1,452 | 1,585 | 1,688 | 1,866 | 1,820 | 1,515 | 1,789 | 2,247 | 2,495 | 2,588 |
| EBITDA | 281 | 279 | 228 | 249 | 252 | 309 | 260 | 391 | 416 | 415 | 598 |
| Operating Profit % | 16 % | 16 % | 12 % | 12 % | 12 % | 14 % | 14 % | 17 % | 15 % | 14 % | 18 % |
| Depreciation | 88 | 90 | 98 | 98 | 101 | 168 | 160 | 145 | 159 | 216 | 254 |
| Interest | 59 | 32 | 24 | 11 | 11 | 37 | 37 | 42 | 54 | 78 | 95 |
| Profit Before Tax | 138 | 158 | 105 | 139 | 141 | 104 | 64 | 205 | 203 | 121 | 250 |
| Tax | 47 | 54 | 35 | 47 | 49 | 14 | 19 | 49 | 36 | 32 | 56 |
| Net Profit | 91 | 104 | 71 | 93 | 92 | 90 | 45 | 156 | 166 | 89 | 183 |
| EPS in ₹ | 10.66 | 11.47 | 7.72 | 10.17 | 10.17 | 9.97 | 4.99 | 18.12 | 36.58 | 10.16 | 20.90 |
VRL Logistics
563.65
-3.60
(-0.63%)
Market Cap
4,979.48 Cr
EPS
10.16
PE Ratio
27.11
Dividend Yield
1.76 %
Industry
Logistics & Cargo52 Week High
631.00
52 Week Low
433.20
PB Ratio
4.57
Debt to Equity
0.91
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from9 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
761.45 | #1 46,394.72 | 35.85 | 9,023.80 | 6.38 | #1 1,262 | -5.95 | 51.22 | |
360.05 | 26,844.66 | 159.75 | 8,594.20 | #1 14.13 | -249 | 205.99 | 61.08 | |
6,296.00 | 14,939.11 | 60.19 | 5,318.70 | 2.20 | 301 | -29.05 | 36.97 | |
1,117.90 | 8,564.09 | 21.33 | 4,070.00 | 6.75 | 355 | 11.42 | 47.45 | |
134.17 | 5,919.17 | 204.18 | 9,254.80 | -8.10 | -58 | -172.22 | 58.82 | |
563.65 | #6 4,979.48 | #3 27.11 | #8 2,909.70 | #2 9.27 | #7 89 | #1 245.58 | 58.21 | |
36.61 | 3,597.97 | 75.64 | #1 13,266.30 | -26.77 | 140 | 74.40 | 69.34 | |
65.53 | 3,274.17 | #1 12.78 | 1,553.20 | 7.64 | 258 | -438.05 | 52.42 | |
755.15 | 2,898.27 | 34.16 | 1,261.00 | 1.03 | 132 | -38.61 | 49.30 | |
339.10 | 2,445.98 | - | 5,523.90 | 7.38 | -52 | 55.46 | 63.48 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
9.27 %
Net Income Growth
-46.36 %
Cash Flow Change
33.17 %
ROE
-44.69 %
ROCE
-32.84 %
EBITDA Margin (Avg.)
-8.77 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 |
| Fixed Assets | 707 | 715 | 694 | 625 | 705 | 990 | 954 | 1,098 | 1,482 | 1,901 |
| Current Assets | 153 | 156 | 150 | 171 | 172 | 182 | 177 | 171 | 279 | 209 |
| Capital Work in Progress | 9 | 16 | 2 | 8 | 42 | 4 | 6 | 35 | 38 | 24 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 |
| Other Assets | 237 | 211 | 201 | 230 | 231 | 230 | 238 | 247 | 356 | 290 |
| Total Liabilities | 953 | 942 | 897 | 862 | 978 | 1,225 | 1,199 | 1,380 | 1,892 | 2,214 |
| Current Liabilities | 305 | 207 | 187 | 160 | 124 | 253 | 259 | 265 | 306 | 387 |
| Non Current Liabilities | 292 | 221 | 168 | 109 | 208 | 355 | 343 | 464 | 610 | 882 |
| Total Equity | 356 | 514 | 541 | 593 | 646 | 617 | 597 | 652 | 976 | 946 |
| Reserve & Surplus | 271 | 423 | 450 | 503 | 556 | 527 | 509 | 563 | 888 | 858 |
| Share Capital | 86 | 91 | 91 | 90 | 90 | 90 | 88 | 88 | 88 | 88 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 2 | 2 | -7 | 7 | -6 | 0 | 6 | -10 | 3 | 7 |
| Investing Activities | -49 | -107 | -59 | -44 | -209 | -119 | -32 | -180 | -145 | -243 |
| Operating Activities | 235 | 264 | 198 | 206 | 192 | 257 | 272 | 371 | 318 | 424 |
| Financing Activities | -185 | -155 | -146 | -154 | 11 | -138 | -234 | -201 | -171 | -174 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 69.59 % | 64.17 % | 64.17 % | 64.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % | 60.24 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.51 % | 3.27 % | 3.84 % | 3.94 % | 3.64 % | 3.61 % |
| DIIs | 18.66 % | 18.50 % | 17.81 % | 16.66 % | 15.14 % | 13.58 % | 13.84 % | 20.78 % | 24.24 % | 25.10 % | 29.02 % | 28.13 % | 26.56 % | 25.64 % | 25.47 % | 25.57 % | 25.33 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 7.46 % | 8.41 % | 8.82 % | 9.03 % | 10.09 % | 9.97 % | 8.71 % | 8.73 % | 8.03 % | 7.41 % | 7.45 % | 7.83 % | 8.63 % | 8.92 % | 8.84 % | 9.06 % | 9.23 % |
| Others | 4.28 % | 3.49 % | 3.78 % | 4.71 % | 5.18 % | 6.86 % | 7.86 % | 6.33 % | 3.56 % | 3.25 % | 3.29 % | 1.28 % | 1.30 % | 1.36 % | 1.51 % | 1.49 % | 1.58 % |
| No of Share Holders | 45,476 | 51,817 | 42,399 | 46,929 | 54,666 | 56,174 | 64,294 | 68,009 | 90,886 | 58,221 | 58,239 | 58,744 | 62,997 | 64,835 | 64,718 | 65,426 | 65,767 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 4 | 0.00 | 5.5 | 7 | 4 | 8 | 5 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 1.04 | 0.00 | 3.56 | 3.02 | 0.81 | 1.28 | 0.91 | 0.00 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 21 May 2025 |  Quarterly Result Announcement | NA | 21 May 2025 | 471.55 | 546.30 |
| 05 Feb 2025 | Quarterly Result Announcement | NA | 05 Feb 2025 | 472.35 | 456.05 |
| 29 Nov 2024 |  Dividend | ₹ 5.00 /share | 29 Nov 2024 | 544.30 | 551.75 |
| 13 Nov 2024 | Quarterly Result Announcement | NA | 13 Nov 2024 | 561.15 | 544.30 |
| 05 Aug 2024 |  Annual General Meeting | NA | 05 Aug 2024 | 584.80 | 570.15 |
| 31 Jul 2023 | Dividend | ₹ 5.00 /share | 31 Jul 2023 | 657.80 | 734.85 |
| 11 Feb 2022 | Dividend | ₹ 8.00 /share | 10 Feb 2022 | 475.40 | 506.90 |
| 31 Jul 2021 | Dividend | ₹ 4.00 /share | 29 Jul 2021 | 296.35 | 304.15 |
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
May 26, 2025
May 26, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 24, 2025
May 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 22, 2025
May 22, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 21, 2025
May 21, 2025Outcome Of Board Meeting Held On 21St May 2025May 21, 2025
May 21, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 21St May 2025May 21, 2025
May 21, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 15, 2025
May 15, 2025Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Audited Financial Results For The Quarter And Year Ended March 31 2025 And Recommendation Of Final Dividend For FY 2024-25May 12, 2025
May 12, 2025Closure of Trading WindowMar 24, 2025
Mar 24, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateFeb 19, 2025
Feb 19, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 10, 2025
Feb 10, 2025Integrated Filing (Financial)Feb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 06, 2025
Feb 06, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 05, 2025
Feb 05, 2025Financial Results For Quarter Ended 31 December 2024Feb 05, 2025
Feb 05, 2025Board Meeting Outcome for Outcome Of Board Meeting Held On 5Th February 2025Feb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationFeb 03, 2025
Feb 03, 2025Board Meeting Intimation for Intimation Of
1. Board Of Directors Meeting For Approval Of Reviewed Un-Audited Financial Results For The Quarter And Nine Month Ended December 31 2024.
2. To ConsiderJan 21, 2025
Jan 21, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateJan 16, 2025
Jan 16, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportJan 16, 2025
Jan 16, 2025Shareholder Meeting / Postal Ballot-Outcome of Postal_BallotJan 16, 2025
Jan 16, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationDec 15, 2024
Dec 15, 2024Shareholder Meeting / Postal Ballot-Notice of Postal BallotDec 14, 2024
Dec 14, 2024Announcement under Regulation 30 (LODR)-Change in DirectorateDec 12, 2024
Dec 12, 2024Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsDec 07, 2024
Dec 07, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 21, 2024
Nov 21, 2024Announcement under Regulation 30 (LODR)-Earnings Call TranscriptNov 19, 2024
Nov 19, 2024Corporate Action - Revision In Record DateNov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeNov 14, 2024
Nov 14, 2024Announcement under Regulation 30 (LODR)-Investor PresentationNov 13, 2024
Nov 13, 2024Corporate Action-Board approves DividendNov 13, 2024
Nov 13, 2024Financial ResultsNov 13, 2024
Nov 13, 2024Financial ResultsNov 13, 2024
Nov 13, 2024Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th November 2024Nov 13, 2024
Nov 13, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationNov 09, 2024
Nov 09, 2024Fixation Of Record Date For Interim Dividend For FY 2024-25Nov 04, 2024
Nov 04, 2024Board Meeting Intimation for 1. Board Of Directors Meeting For Approval Of Reviewed Un-Audited Financial Results For The Quarter And Half Year Ended September 30, 2024.2. To Consider And Declare Interim Dividend.Nov 04, 2024
Nov 04, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 26, 2024
Sep 26, 2024Closure of Trading WindowSep 25, 2024
Sep 25, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationSep 03, 2024
Sep 03, 2024Announcement under Regulation 30 (LODR)-Credit RatingAug 30, 2024
Aug 30, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationAug 26, 2024
Aug 26, 2024Announcement under Regulation 30 (LODR)-Earnings Call TranscriptAug 08, 2024
Aug 08, 2024Revised Outcome Of Board Meeting Held On 05.08.2024Aug 07, 2024
Aug 07, 2024Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeAug 06, 2024
Aug 06, 2024Shareholder Meeting / Postal Ballot-Outcome of AGMAug 05, 2024
Aug 05, 2024Announcement under Regulation 30 (LODR)-Investor PresentationAug 05, 2024
Aug 05, 2024Financial Results For The Quarter Ended 30Th June 2024Aug 05, 2024
Aug 05, 2024Board Meeting Outcome for The Outcome Of The Board Meeting Held On 05.08.2024Aug 05, 2024
Aug 05, 2024Technical Indicators
RSI(14)
Neutral 60.65
ATR(14)
Volatile 17.48
STOCH(9,6)
Neutral 33.57
STOCH RSI(14)
Oversold 15.11
MACD(12,26)
Bearish -3.14
ADX(14)
Strong Trend 43.01
UO(9)
Bearish 44.26
ROC(12)
Downtrend And Accelerating -1.53
WillR(14)
Neutral -56.12
Mutual Fund Holdings
| Funding House | No of Shares | Current Holding % | 1M Change % | 3M Change % | Month | |
|---|---|---|---|---|---|---|
 SBI Conservative Hybrid Fund Direct-Growth | 100315 | 0.06% | -0.08% | -0.13% | May 2025 | |
 HSBC Multi Cap Fund Direct - Growth | 227116 | 0.27% | 0.12% | 0.11% | May 2025 | |
 Bandhan ELSS Tax Saver Fund Direct Plan-Growth | 1285311 | 1.05% | 0.16% | 0.14% | May 2025 | |
| Bandhan Sterling Value Fund Direct Plan-Growth | 1874184 | 1.07% | 0.18% | 0.12% | May 2025 | |
| Bandhan Transportation and Logistics Fund Direct-Growth | 200000 | 2.08% | 0.11% | -0.02% | May 2025 | |
 HDFC Small Cap Fund Direct- Growth | 7130064 | 1.19% | 0.13% | 0.08% | May 2025 | |
| Bandhan Small Cap Fund Direct-Growth | 340475 | 0.16% | 0.01% | -0.01% | May 2025 | |
| HSBC Aggressive Hybrid Fund Direct-Growth | 46776 | 0.05% | 0.01% | 0.01% | May 2025 | |
| HSBC Small Cap Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| Bandhan Multi Asset Allocation Fund Direct-Growth | 200000 | 0.59% | 0.10% | 0.07% | May 2025 | |
 Aditya Birla Sun Life Transportation and Logistics Fund Direct-Growth | 310000 | 1.20% | 0.17% | 0.11% | May 2025 | |
 Canara Robeco Infrastructure Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| Canara Robeco Small Cap Fund Direct - Growth | 1382331 | 0.64% | 0.09% | 0.05% | May 2025 | |
 Groww Nifty Total Market Index Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| HDFC Dividend Yield Fund Direct - Growth | 672740 | 0.60% | 0.10% | 0.07% | May 2025 | |
| HDFC Retirement Savings Fund Equity Plan Direct-Growth | 560000 | 0.49% | 0.08% | 0.05% | May 2025 | |
| Aditya Birla Sun Life Special Opportunities Fund Direct-Growth | 168100 | 1.23% | 0.21% | 0.14% | May 2025 | |
| HDFC Transportation and Logistics Fund Direct - Growth | 100000 | 0.43% | 0.07% | 0.04% | May 2025 | |
| Aditya Birla Sun Life Infrastructure Direct Fund-Growth | 327000 | 1.63% | 0.22% | 0.17% | May 2025 | |
| HSBC Business Cycles Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| HSBC Infrastructure Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
| Aditya Birla Sun Life Retirement Fund - The 30s Plan Direct-Growth | 39000 | 0.55% | 0.08% | 0.05% | May 2025 | |
| Bandhan Nifty Total Market Index Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
 ICICI Prudential Transportation and Logistics Fund Direct - Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 | |
 LIC MF Equity Savings Fund Direct-Growth | 0 | 0.00% | 0.00% | 0.00% | May 2025 |
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
