Vodafone Idea

7.15
-0.19
(-2.59%)
Market Cap
49,835.37 Cr
EPS
-6.41
PE Ratio
-
Dividend Yield
0.00 %
Industry
Telecom
52 Week High
19.18
52 Week Low
6.61
PB Ratio
-0.56
Debt to Equity
0.00
Add Ratio

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from19 analysts
SELL
Analysts have suggested that investors can sell this stock
Buy+21.05 %
+21.05 %
Hold+21.05 %
+21.05 %
Sell+57.89 %
+57.89 %

Company News

View All News
Caret
neutral
Vodafone Idea Clarifies Rumors About Talks with Starlink and Other Satcom Providers6 days ago
Vodafone Idea has issued a clarification regarding news reports suggesting that the company is in talks with Starlink and other satellite communication providers. The company appears to be addressing and potentially refuting these claims, though the specific details of the clarification are not provided in the given news snippet.
negative
Government Reconsiders Waiver of AGR Penalties for Vodafone Idea6 days ago
According to government sources reported by CNBC TV18, the proposal to waive Adjusted Gross Revenue (AGR) penalties and interest for Vodafone Idea is no longer being considered. This decision represents a significant setback for the telecom company, which has been struggling with financial difficulties.
positive
Vodafone Idea Launches 5G Services in Mumbai6 days ago
Vodafone Idea has announced the launch of its 5G services in Mumbai, offering customers enhanced network capabilities and improved connectivity. The company aims to provide unmatched value to its users through this new technology rollout.
View more
Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
1,730.50 9,85,663.90 50.45 1,51,417.80 8.09 8,558 460.93 63.98
1,441.10 72,055.00 66.23 7,337.50 9.20 504 22.66 60.75
7.15 49,835.37 - 42,764.90 0.65 -31,238 5.39 40.69
1,578.25 44,980.13 41.29 21,251.30 16.76 950 424.67 59.39
59.59 11,649.41 - 1,207.80 7.56 -1,228 -2.40 39.80
44.18 2,783.34 - 1,373.10 -11.32 -3,268 0.35 46.97
0.45 27.50 - 566.90 7.18 -132 -497.83 52.38
6.15 3.15 - 10.40 13.04 -2 400.00 47.73
Growth Rate
Revenue Growth
0.65 %
Net Income Growth
6.61 %
Cash Flow Change
10.37 %
ROE
-23.88 %
ROCE
-12.13 %
EBITDA Margin (Avg.)
-

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Revenue
8,584
9,000
8,821
9,133
9,597
9,653
9,534
8,819
8,276
8,254
7,592
6,630
6,446
9,432
7,904
12,009
11,952
11,602
11,272
11,467
11,970
10,800
10,913
12,685
9,643
9,358
9,445
9,750
10,267
10,492
10,708
10,651
10,603
10,632
10,750
11,453
10,607
10,743
11,218
11,350
Expenses
5,358
5,812
5,885
6,141
6,144
6,392
6,463
6,471
6,006
6,291
5,964
5,286
4,690
5,230
7,768
11,402
11,106
8,361
38,223
8,302
13,515
26,484
7,406
6,608
6,173
5,445
5,544
5,914
5,604
6,082
6,517
6,440
6,344
6,499
6,435
6,324
6,274
6,304
6,383
6,405
EBITDA
3,226
3,188
2,936
2,993
3,453
3,261
3,071
2,348
2,270
1,963
1,628
1,344
1,756
4,203
136
607
846
3,242
-26,951
3,165
-1,545
-15,684
3,507
6,077
3,470
3,913
3,902
3,836
4,663
4,410
4,191
4,211
4,259
4,133
4,315
5,129
4,333
4,440
4,836
4,945
Operating Profit %
36 %
34 %
32 %
32 %
35 %
33 %
31 %
25 %
26 %
23 %
20 %
19 %
23 %
11 %
-2 %
3 %
5 %
26 %
-253 %
25 %
-15 %
-149 %
31 %
39 %
36 %
40 %
41 %
39 %
45 %
42 %
39 %
39 %
40 %
39 %
40 %
41 %
41 %
40 %
42 %
42 %
Depreciation
1,488
1,412
1,436
1,531
1,878
1,919
1,954
1,965
1,989
2,068
2,114
2,142
2,085
2,092
3,006
4,773
4,664
6,131
6,309
5,877
6,039
5,976
6,029
5,824
5,810
6,010
5,923
5,739
5,913
5,804
5,656
5,886
5,704
5,617
5,667
5,598
5,751
5,369
5,404
5,629
Interest
292
442
313
442
900
1,009
1,002
993
1,005
1,169
1,228
1,191
1,225
1,526
2,166
2,851
2,976
3,790
3,703
3,722
4,177
3,804
4,700
4,787
4,707
5,228
5,111
5,325
5,316
5,901
6,129
6,323
5,002
6,398
6,569
6,518
6,280
5,519
6,614
5,940
Profit Before Tax
1,472
1,336
1,191
1,027
696
336
116
-609
-707
-1,265
-1,711
-1,985
-1,538
607
-5,019
-7,004
-6,759
-6,674
-36,959
-6,421
-11,743
-25,460
-7,219
-4,532
-7,042
-7,319
-7,128
-7,226
-6,561
-7,293
-7,591
-7,990
-6,424
-7,837
-7,920
-6,987
-7,666
-6,427
-7,168
-6,607
Tax
530
482
429
368
244
116
25
-225
-379
-450
-605
-701
-576
350
-45
-2,000
-1,877
-1,800
13,963
17
-99
-0
-0
-0
-20
1
4
5
2
4
4
0
-5
3
818
-1
9
6
8
3
Net Profit
942
855
762
659
452
220
92
-384
-328
-815
-1,107
-1,285
-962
257
-4,974
-5,005
-4,882
-4,874
-50,922
-6,439
-11,644
-25,460
-7,218
-4,532
-7,023
-7,319
-7,132
-7,231
-6,563
-7,297
-7,596
-7,990
-6,419
-7,840
-8,738
-6,986
-7,675
-6,432
-7,176
-6,609
EPS in ₹
2.62
2.38
2.12
1.83
1.22
0.58
0.22
-1.09
-0.93
-2.28
-3.09
-3.58
-2.45
0.47
-6.92
-4.65
-4.54
-2.20
-17.72
-2.24
-4.05
-8.86
-2.51
-1.58
-2.44
-2.55
-2.48
-2.52
-2.28
-2.27
-2.34
-2.45
-1.53
-1.61
-1.79
-1.44
-1.57
-1.02
-1.03
-0.95

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
60,467
80,126
96,705
98,577
2,29,700
2,26,920
2,03,481
1,94,029
2,07,243
1,84,998
Fixed Assets
35,540
65,190
76,763
79,692
1,77,800
1,85,837
1,67,490
1,56,819
1,56,255
1,40,125
Current Assets
15,466
4,497
7,633
9,184
18,200
16,686
14,100
16,836
13,854
12,861
Capital Work in Progress
5,141
6,040
7,535
3,585
5,103
1,138
606
364
17,876
18,189
Investments
11,527
3,471
6,378
7,291
8,239
1,979
4
5
6
1
Other Assets
8,260
5,425
6,028
8,010
38,558
37,966
35,380
36,841
33,105
26,683
Total Liabilities
60,467
80,126
96,705
98,577
2,29,700
2,26,920
2,03,481
1,94,029
2,07,243
1,84,998
Current Liabilities
17,396
15,589
17,062
10,634
54,152
95,779
66,403
61,134
60,023
54,141
Non Current Liabilities
20,043
40,986
54,911
60,681
1,15,913
1,25,161
1,75,306
1,94,860
2,21,579
2,35,023
Total Equity
23,027
23,551
24,732
27,263
59,635
5,980
-38,228
-61,965
-74,359
-1,04,167
Reserve & Surplus
19,430
19,950
21,127
22,903
50,899
-22,756
-66,963
-94,084
-1,23,039
-1,54,287
Share Capital
3,598
3,601
3,605
4,359
8,736
28,735
28,735
32,119
48,680
50,120

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
12,720
-771
-574
-46
758
-389
-17
1,103
-1,224
-61
Investing Activities
-5,726
-2,389
-15,556
-9,303
-1,640
-2,698
1,075
-5,730
-5,414
-1,907
Operating Activities
10,418
10,949
10,476
5,332
5,348
7,328
15,640
17,387
18,869
20,826
Financing Activities
8,028
-9,330
4,506
3,925
-2,949
-5,019
-16,731
-10,554
-14,680
-18,980

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
May 2024
Jun 2024
Jul 2024
Sept 2024
Dec 2024
Jan 2025
Promoter
72.05 %
72.05 %
72.05 %
72.05 %
74.99 %
74.99 %
74.99 %
74.99 %
49.92 %
50.36 %
50.36 %
50.36 %
50.36 %
48.91 %
36.87 %
38.17 %
38.17 %
37.17 %
37.32 %
38.80 %
38.80 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.46 %
0.00 %
1.98 %
11.39 %
12.13 %
12.67 %
12.77 %
12.69 %
9.89 %
9.89 %
DIIs
1.05 %
1.30 %
1.54 %
1.36 %
1.71 %
1.55 %
0.62 %
1.27 %
0.68 %
0.57 %
0.77 %
1.84 %
3.04 %
2.24 %
3.22 %
5.49 %
7.47 %
6.99 %
4.90 %
4.20 %
4.20 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
33.44 %
33.14 %
33.14 %
33.14 %
33.14 %
32.19 %
24.27 %
23.77 %
23.77 %
23.15 %
23.15 %
22.60 %
22.60 %
Public / Retail
17.36 %
17.73 %
17.69 %
17.38 %
16.72 %
17.20 %
16.96 %
17.01 %
11.69 %
11.76 %
11.53 %
10.04 %
9.38 %
9.86 %
19.08 %
15.26 %
13.72 %
13.78 %
15.31 %
18.28 %
18.28 %
Others
9.54 %
8.92 %
8.72 %
9.21 %
6.57 %
6.26 %
7.43 %
6.73 %
4.27 %
4.16 %
4.20 %
2.15 %
4.08 %
4.81 %
5.17 %
5.18 %
4.19 %
6.15 %
6.64 %
6.23 %
6.23 %
No of Share Holders
15,91,990
17,48,700
18,91,880
21,47,650
26,85,990
28,22,600
29,21,870
29,68,310
30,33,820
31,38,340
31,88,360
31,04,410
31,24,130
36,79,060
47,40,680
45,64,670
47,58,350
49,86,870
53,69,110
59,88,620
59,88,620

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Annual Cash Flows 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Dividend Per Share (₹) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield (%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Corporate Action

Announcements

Rumour verification - Regulation 30(11)
6 days ago
Clarification sought from Vodafone Idea Ltd
6 days ago
Announcement under Regulation 30 (LODR)-Press Release / Media Release
6 days ago
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Mar 07, 2025
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Mar 01, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 28, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 28, 2025
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Feb 19, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 19, 2025
Rumour verification - Regulation 30(11)
Feb 14, 2025
Rumour verification - Regulation 30(11)
Feb 14, 2025
Clarification sought from Vodafone Idea Ltd
Feb 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Feb 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper Publication
Feb 12, 2025
Integrated Filing (Financial)
Feb 11, 2025
Announcement under Regulation 30 (LODR)-Change in Management
Feb 11, 2025
Disclosure Under Regulation 32 - Statement Of Deviation & Variation
Feb 11, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Feb 11, 2025
Quarterly Report For The Third Quarter Ended 31 December 2024
Feb 11, 2025
Outcome Of Meeting And Results For Third Quarter Ended 31 December 2024
Feb 11, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 05, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 05, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Feb 04, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 04, 2025
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results For The Third Quarter And Nine Months Ended 31 December 2024
Feb 03, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 03, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Feb 01, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 31, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 31, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 30, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 24, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 23, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 21, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Jan 21, 2025
Rumour verification - Regulation 30(11)
Jan 20, 2025
Clarification sought from Vodafone Idea Ltd
Jan 20, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 14, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 14, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 13, 2025
Announcement under Regulation 30 (LODR)-Allotment
Jan 09, 2025
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Jan 08, 2025
Shareholder Meeting / Postal Ballot-Outcome of EGM
Jan 07, 2025
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Jan 07, 2025
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Jan 06, 2025
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
Jan 06, 2025
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Jan 03, 2025
Closure of Trading Window
Dec 30, 2024
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Dec 30, 2024
Updates On Bank Guarantee Dispensation
Dec 28, 2024
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Dec 28, 2024

Technical Indicators

RSI(14)
Neutral
43.47
ATR(14)
Less Volatile
0.40
STOCH(9,6)
Neutral
51.25
STOCH RSI(14)
Overbought
81.92
MACD(12,26)
Bullish
0.05
ADX(14)
Weak Trend
19.93
UO(9)
Bearish
47.01
ROC(12)
Downtrend But Slowing Down
-5.05
WillR(14)
Neutral
-59.83

About Vodafone Idea

Vodafone Idea Limited is the third largest wireless operator in India, with a 18.7% revenue market share as of December 2022. It offers voice, data, and enterprise services across 2G, 3G, and 4G platforms. The company has a subscriber base of 236.8 million as of March 2023, with a 20.7% market share. Vodafone Idea holds 8,005.2 MHz spectrum across 22 service areas, including 7,975.2 MHz of liberalized spectrum. The company provides various services including broadband, content, digital offerings, and business solutions for corporations and government bodies. In 2022, Vodafone Idea launched integrated IoT solutions for enterprises and a consumer analytics platform. The company acquired 5G spectrum in 2023 and has 443,537 broadband sites as of March 31, 2023. The Indian government holds a 33.1% stake in the company, while the Vodafone Group and Aditya Birla Group collectively own 50.4%.
Listing Date
25 Apr, 2024(0 Years, 28 days)
Chairperson NameRavinder Talwar