Vodafone Idea

6.92
-0.22
(-3.08%)
Market Cap
74,973.40 Cr
EPS
-6.41
PE Ratio
-
Dividend Yield
0.00 %
Industry
Telecom
52 Week High
19.18
52 Week Low
6.46
PB Ratio
-1.33
Debt to Equity
0.00
Add Ratio
hide

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from19 analysts
SELL
Analysts have suggested that investors can sell this stock
Buy
Buy+26.32 %
+26.32 %
Hold
Hold+15.79 %
+15.79 %
Sell
Sell+57.89 %
+57.89 %

Company News

View All News
Caret
negative
Vodafone Idea: Q4 Loss Widens to Rs 7,166 Crore, ARPU Flat3 hours ago
Vodafone Idea reported a net loss of Rs 7,166 crore in Q4 FY25, up from Rs 6,609 crore year-on-year. Revenue declined 1% sequentially to Rs 11,013 crore. ARPU increased 14.2% YoY to Rs 175. EBITDA fell 1.1% QoQ to Rs 4,660 crore with a margin of 42.3%.
negative
Vodafone Idea: Q4 Results Anticipated, Financial Struggles Continue15 hours ago
Vodafone Idea shares down 3.5% ahead of Q4 results announcement. Company warned of inability to continue beyond current financial year due to lack of government support. Supreme Court dismissed plea for relief on AGR dues. Q3 saw net loss of ₹6,609 crore with ARPU increase to ₹173. Analysts divided on stock recommendation.
negative
Vodafone Idea: Q4 Loss Expected to Widen, Revenue Growth Projected18 hours ago
ICICI Securities estimates Vodafone Idea's Q4FY25 net loss to widen to Rs 7,626.10 crore, up from Rs 7,674.0 crore YoY. Revenue projected at Rs 10,982.7 crore, up 3.5% YoY. EBITDA expected at Rs 4,468.09 crore, up 3.1% YoY. EBITDA margin may shrink by 170 bps QoQ to 40.7%.
View more
Competitors
LTP
Market Cap (₹ Cr.)
P/E Ratio
Revenue (₹ Cr.)
YoY Revenue Growth %
Net Profit (₹ Cr.)
YoY Profit Growth %
RSI
1,856.20
#1 10,62,644.30
#1 39.14
#1 1,51,417.80
8.09
#1 8,558
#1 503.22
55.48
1,830.70
89,455.00
68.29
7,337.50
9.20
504
110.42
72.43
6.92
#3 74,973.40
-
#2 42,764.90
#7 0.65
#9 -31,238
#4 6.63
46.63
1,401.80
55,324.30
-
0.00
-
0
-
56.01
1,676.20
48,119.40
41.98
21,251.30
#1 16.76
950
223.64
62.73
72.91
14,505.60
-
1,323.90
9.61
-1,275
0.94
66.47
48.04
3,010.10
-
1,373.10
-11.32
-3,268
-5.64
62.34
1.95
514.40
-
455.00
-9.90
-101
-17.63
73.44
0.33
20.80
-
566.90
7.18
-132
1.61
33.00
9.23
4.60
-
10.40
13.04
-2
400.00
57.35
Forecast
Actual
Growth Rate
Revenue Growth
0.65 %
Net Income Growth
6.61 %
Cash Flow Change
10.37 %
ROE
-23.88 %
ROCE
-12.13 %
EBITDA Margin (Avg.)
-

Quarterly Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Sept 2024
Dec 2024
Mar 2025
Revenue
8,584
9,000
8,821
9,133
9,597
9,653
9,534
8,819
8,276
8,254
7,592
6,630
6,446
9,432
7,904
12,009
11,952
11,602
11,272
11,467
11,970
10,800
10,913
12,685
9,643
9,358
9,445
9,750
10,267
10,492
10,708
10,651
10,603
10,632
10,750
11,453
10,607
10,743
11,218
11,350
11,167
Expenses
5,358
5,812
5,885
6,141
6,144
6,392
6,463
6,471
6,006
6,291
5,964
5,286
4,690
5,230
7,768
11,402
11,106
8,361
38,223
8,302
13,515
26,484
7,406
6,608
6,173
5,445
5,544
5,914
5,604
6,082
6,517
6,440
6,344
6,499
6,435
6,324
6,274
6,304
6,383
6,405
6,354
EBITDA
3,226
3,188
2,936
2,993
3,453
3,261
3,071
2,348
2,270
1,963
1,628
1,344
1,756
4,203
136
607
846
3,242
-26,951
3,165
-1,545
-15,684
3,507
6,077
3,470
3,913
3,902
3,836
4,663
4,410
4,191
4,211
4,259
4,133
4,315
5,129
4,333
4,440
4,836
4,945
4,813
Operating Profit %
36 %
34 %
32 %
32 %
35 %
33 %
31 %
25 %
26 %
23 %
20 %
19 %
23 %
11 %
-2 %
3 %
5 %
26 %
-253 %
25 %
-15 %
-149 %
31 %
39 %
36 %
40 %
41 %
39 %
45 %
42 %
39 %
39 %
40 %
39 %
40 %
41 %
41 %
40 %
42 %
42 %
42 %
Depreciation
1,488
1,412
1,436
1,531
1,878
1,919
1,954
1,965
1,989
2,068
2,114
2,142
2,085
2,092
3,006
4,773
4,664
6,131
6,309
5,877
6,039
5,976
6,029
5,824
5,810
6,010
5,923
5,739
5,913
5,804
5,656
5,886
5,704
5,617
5,667
5,598
5,751
5,369
5,404
5,629
5,571
Interest
292
442
313
442
900
1,009
1,002
993
1,005
1,169
1,228
1,191
1,225
1,526
2,166
2,851
2,976
3,790
3,703
3,722
4,177
3,804
4,700
4,787
4,707
5,228
5,111
5,325
5,316
5,901
6,129
6,323
5,002
6,398
6,569
6,518
6,280
5,519
6,614
5,940
6,471
Profit Before Tax
1,472
1,336
1,191
1,027
696
336
116
-609
-707
-1,265
-1,711
-1,985
-1,538
607
-5,019
-7,004
-6,759
-6,674
-36,959
-6,421
-11,743
-25,460
-7,219
-4,532
-7,042
-7,319
-7,128
-7,226
-6,561
-7,293
-7,591
-7,990
-6,424
-7,837
-7,920
-6,987
-7,666
-6,427
-7,168
-6,607
-7,166
Tax
530
482
429
368
244
116
25
-225
-379
-450
-605
-701
-576
350
-45
-2,000
-1,877
-1,800
13,963
17
-99
-0
-0
-0
-20
1
4
5
2
4
4
0
-5
3
818
-1
9
6
8
3
0
Net Profit
942
855
762
659
452
220
92
-384
-328
-815
-1,107
-1,285
-962
257
-4,974
-5,005
-4,882
-4,874
-50,922
-6,439
-11,644
-25,460
-7,218
-4,532
-7,023
-7,319
-7,132
-7,231
-6,563
-7,297
-7,596
-7,990
-6,419
-7,840
-8,738
-6,986
-7,675
-6,432
-7,176
-6,609
-7,166
EPS in ₹
2.62
2.38
2.12
1.83
1.22
0.58
0.22
-1.09
-0.93
-2.28
-3.09
-3.58
-2.45
0.47
-6.92
-4.65
-4.54
-2.20
-17.72
-2.24
-4.05
-8.86
-2.51
-1.58
-2.44
-2.55
-2.48
-2.52
-2.28
-2.27
-2.34
-2.45
-1.53
-1.61
-1.79
-1.44
-1.57
-1.02
-1.03
-0.95
-1.01

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
60,467
80,126
96,705
98,577
2,29,700
2,26,920
2,03,481
1,94,029
2,07,243
1,84,998
Fixed Assets
35,540
65,190
76,763
79,692
1,77,800
1,85,837
1,67,490
1,56,819
1,56,255
1,40,125
Current Assets
15,466
4,497
7,633
9,184
18,200
16,686
14,100
16,836
13,854
12,861
Capital Work in Progress
5,141
6,040
7,535
3,585
5,103
1,138
606
364
17,876
18,189
Investments
11,527
3,471
6,378
7,291
8,239
1,979
4
5
6
1
Other Assets
8,260
5,425
6,028
8,010
38,558
37,966
35,380
36,841
33,105
26,683
Total Liabilities
60,467
80,126
96,705
98,577
2,29,700
2,26,920
2,03,481
1,94,029
2,07,243
1,84,998
Current Liabilities
17,396
15,589
17,062
10,634
54,152
95,779
66,403
61,134
60,023
54,141
Non Current Liabilities
20,043
40,986
54,911
60,681
1,15,913
1,25,161
1,75,306
1,94,860
2,21,579
2,35,023
Total Equity
23,027
23,551
24,732
27,263
59,635
5,980
-38,228
-61,965
-74,359
-1,04,167
Reserve & Surplus
19,430
19,950
21,127
22,903
50,899
-22,756
-66,963
-94,084
-1,23,039
-1,54,287
Share Capital
3,598
3,601
3,605
4,359
8,736
28,735
28,735
32,119
48,680
50,120

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
12,720
-771
-574
-46
758
-389
-17
1,103
-1,224
-61
Investing Activities
-5,726
-2,389
-15,556
-9,303
-1,640
-2,698
1,075
-5,730
-5,414
-1,907
Operating Activities
10,418
10,949
10,476
5,332
5,348
7,328
15,640
17,387
18,869
20,826
Financing Activities
8,028
-9,330
4,506
3,925
-2,949
-5,019
-16,731
-10,554
-14,680
-18,980

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
May 2024
Jun 2024
Jul 2024
Sept 2024
Dec 2024
Jan 2025
Mar 2025
Apr 2025
Promoter
72.05 %
72.05 %
72.05 %
72.05 %
74.99 %
74.99 %
74.99 %
74.99 %
49.92 %
50.36 %
50.36 %
50.36 %
50.36 %
48.91 %
36.87 %
38.17 %
38.17 %
37.17 %
37.32 %
38.80 %
38.80 %
38.80 %
25.57 %
FIIs
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
2.46 %
0.00 %
1.98 %
11.39 %
12.13 %
12.67 %
12.77 %
12.69 %
9.89 %
9.89 %
10.11 %
6.56 %
DIIs
1.05 %
1.30 %
1.54 %
1.36 %
1.71 %
1.55 %
0.62 %
1.27 %
0.68 %
0.57 %
0.77 %
1.84 %
3.04 %
2.24 %
3.22 %
5.49 %
7.47 %
6.99 %
4.90 %
4.20 %
4.20 %
4.93 %
3.43 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
33.44 %
33.14 %
33.14 %
33.14 %
33.14 %
32.19 %
24.27 %
23.77 %
23.77 %
23.15 %
23.15 %
22.60 %
22.60 %
22.60 %
49.00 %
Public / Retail
17.36 %
17.73 %
17.69 %
17.38 %
16.72 %
17.20 %
16.96 %
17.01 %
11.69 %
11.76 %
11.53 %
10.04 %
9.38 %
9.86 %
19.08 %
15.26 %
13.72 %
13.78 %
15.31 %
18.28 %
18.28 %
17.75 %
11.65 %
Others
9.54 %
8.92 %
8.72 %
9.21 %
6.57 %
6.26 %
7.43 %
6.73 %
4.27 %
4.16 %
4.20 %
2.15 %
4.08 %
4.81 %
5.17 %
5.18 %
4.19 %
6.15 %
6.64 %
6.23 %
6.23 %
5.81 %
3.80 %
No of Share Holders
15,91,990
17,48,700
18,91,880
21,47,650
26,85,990
28,22,600
29,21,870
29,68,310
30,33,820
31,38,340
31,88,360
31,04,410
31,24,130
36,79,060
47,40,680
45,64,670
47,58,350
49,86,870
53,69,110
59,88,620
59,88,620
60,54,760
60,77,190

Dividend History

Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %

No dividends have been distributed by the company in the past 10 years

Corporate Action

Record Date Corporate Action Information Announcement Day LTP at Annoucement LTP at Record Day
03 Jun 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
03 Jun 2025 7.12 7.14
30 May 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
30 May 2025 6.94 7.14
11 Feb 2025 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
11 Feb 2025 9.61 9.12
07 Jan 2025 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
07 Jan 2025 8.12 7.88
13 Nov 2024 QUARTERLY RESULT ANNOUNCEMENT Quarterly Result Announcement
NA
13 Nov 2024 8.45 7.67
28 Aug 2024 ANNUAL GENERAL MEETING Annual General Meeting
NA
28 Aug 2024 15.98 16.00
10 Jul 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
10 Jul 2024 16.43 16.85
08 May 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
08 May 2024 13.15 12.40
02 Apr 2024 EXTRAORDINARY GENERAL MEETING Extraordinary General Meeting
NA
02 Apr 2024 16.85 14.02
02 Apr 2019 RIGHTS Rights
87:38
29 Mar 2019 19.33 17.90
31 Aug 2018 CHANGE OF NAME Change Of Name
NA
31 Aug 2018 30.11 30.11

Announcements

Annual General Meeting Of Vodafone Idea Limited To Be Held On 25 August 20252 hours ago
Announcement under Regulation 30 (LODR)-Change in Directorate2 hours ago
Appointment Of Secretarial Auditors3 hours ago
Quarterly Report For The Fourth Quarter And Financial Year Ended 31 March 20253 hours ago
Announcement under Regulation 30 (LODR)-Raising of Funds3 hours ago
Audited Financial Results For The Fourth Quarter And Financial Year Ended 31 March 20253 hours ago
Board Meeting Outcome for Board Meeting Outcome For Annual Audited Financial Results For The Fourth Quarter And Financial Year Ended 31 March 20253 hours ago
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation3 days ago
Board Meeting Intimation for Considering The Audited Financial Results Of The Company For The Fourth Quarter And Financial Year Ended 31 March 20253 days ago
Compliances-Reg.24(A)-Annual Secretarial Compliance9 days ago
Rumour verification - Regulation 30(11)May 19, 2025
Clarification sought from Vodafone Idea LtdMay 19, 2025
Announcement under Regulation 30 (LODR)-AcquisitionMay 16, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMay 14, 2025
Deferment Of Extra-Ordinary General Meeting Convened On 3 June 2025May 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 05, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportMay 02, 2025
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsMay 02, 2025
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure AApr 28, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseApr 28, 2025
Announcement under Regulation 30 (LODR)-Credit RatingApr 21, 2025
Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011Apr 21, 2025
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations 2011Apr 21, 2025
Announcement under Regulation 30 (LODR)-Credit RatingApr 11, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationApr 09, 2025
Announcement under Regulation 30 (LODR)-Investor PresentationApr 09, 2025
Announcement under Regulation 30 (LODR)-AllotmentApr 08, 2025
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 07, 2025
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Apr 05, 2025
Material Development - Intimation Under Regulation 30 Of SEBI LODR Regulations 2015Mar 30, 2025
Closure of Trading WindowMar 27, 2025
Rumour verification - Regulation 30(11)Mar 19, 2025
Clarification sought from Vodafone Idea LtdMar 19, 2025
Announcement under Regulation 30 (LODR)-Press Release / Media ReleaseMar 19, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015Mar 07, 2025
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015Mar 01, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015Feb 28, 2025
Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 19, 2025
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015Feb 19, 2025
Rumour verification - Regulation 30(11)Feb 14, 2025
Rumour verification - Regulation 30(11)Feb 14, 2025
Clarification sought from Vodafone Idea LtdFeb 13, 2025
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 12, 2025
Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 12, 2025
Integrated Filing (Financial)Feb 11, 2025
Announcement under Regulation 30 (LODR)-Change in ManagementFeb 11, 2025
Disclosure Under Regulation 32 - Statement Of Deviation & VariationFeb 11, 2025
Announcement under Regulation 30 (LODR)-Monitoring Agency ReportFeb 11, 2025
Quarterly Report For The Third Quarter Ended 31 December 2024Feb 11, 2025
Outcome Of Meeting And Results For Third Quarter Ended 31 December 2024Feb 11, 2025

Technical Indicators

RSI(14)
Neutral
46.63
ATR(14)
Volatile
0.30
STOCH(9,6)
Neutral
53.87
STOCH RSI(14)
Overbought
80.33
MACD(12,26)
Bullish
0.04
ADX(14)
Weak Trend
12.70
UO(9)
Bearish
47.32
ROC(12)
Downtrend And Accelerating
-0.86
WillR(14)
Neutral
-57.80

Mutual Fund Holdings

Funding HouseNo of SharesCurrent Holding %1M Change %3M Change %Month
PGIM India Arbitrage Fund Direct-Growth
3000000
2.03%
2.03%
2.03%
Apr 2025
Unifi Dynamic Asset Allocation Fund Direct - Growth
13080000
1.55%
1.55%
1.55%
Apr 2025
Baroda BNP Paribas Arbitrage Fund Direct - Growth
9840000
0.68%
-1.05%
0.68%
Apr 2025
Franklin India Equity Savings Fund Direct - Growth
9600000
1.02%
1.02%
1.02%
Apr 2025
Bajaj Finserv Arbitrage Fund Direct-Growth
19689800
1.53%
0.86%
1.08%
Apr 2025
JM Arbitrage Fund Direct-Growth
4120000
1.51%
-0.78%
-0.44%
Apr 2025
WhiteOak Capital Equity Savings Fund Direct - Growth
1000000
1.35%
-0.61%
1.35%
Apr 2025
Navi Nifty Midcap 150 Index Fund Direct - Growth
0
0.00%
-0.56%
-0.68%
Apr 2025
Samco Arbitrage Fund Direct-Growth
3920000
7.26%
-0.56%
7.26%
Apr 2025
Edelweiss Equity Savings Fund Direct-Growth
8840000
1.05%
0.50%
0.43%
Apr 2025
Invesco India Arbitrage Fund Direct-Growth
398840000
1.42%
0.44%
0.77%
Apr 2025
Motilal Oswal Nifty MidSmall IT and Telecom Index Fund Direct-Growth
1515639
5.12%
0.43%
-0.47%
Apr 2025
Edelweiss Multi Asset Allocation Fund Direct - Growth
48560000
2.15%
0.35%
0.17%
Apr 2025
Union Arbitrage Fund Direct - Growth
5080000
1.20%
0.34%
-0.05%
Apr 2025
HDFC Nifty India Digital Index Fund Direct - Growth
9110804
3.15%
0.26%
-0.55%
Apr 2025
UTI Arbitrage Fund Direct-Growth
123880000
1.28%
0.26%
0.75%
Apr 2025
Motilal Oswal Arbitrage Fund Direct-Growth
30560000
3.26%
-0.25%
1.07%
Apr 2025
DSP Dynamic Asset Allocation Fund Direct-Growth
40640000
0.87%
0.24%
0.15%
Apr 2025
Motilal Oswal Nifty MidSmall India Consumption Index Fund Direct-Growth
805008
2.51%
0.18%
2.51%
Apr 2025
Axis Arbitrage Fund Direct-Growth
185280000
2.09%
0.16%
1.11%
Apr 2025
Navi Nifty 500 Multicap 50:25:25 Index Fund Direct-Growth
0
0.00%
-0.14%
-0.16%
Apr 2025
Edelweiss Arbitrage Fund Direct-Growth
231480000
1.15%
0.14%
0.66%
Apr 2025
WhiteOak Capital Arbitrage Fund Direct-Growth
17160000
2.92%
0.12%
0.57%
Apr 2025
HDFC Arbitrage Fund Wholesale Direct-Growth
68080000
0.25%
0.11%
0.08%
Apr 2025
Mirae Asset Arbitrage Fund Direct - Growth
36960000
0.86%
0.08%
-0.04%
Apr 2025

About Vodafone Idea

Vodafone Idea Limited is the third largest wireless operator in India, with a 18.7% revenue market share as of December 2022. It offers voice, data, and enterprise services across 2G, 3G, and 4G platforms. The company has a subscriber base of 236.8 million as of March 2023, with a 20.7% market share. Vodafone Idea holds 8,005.2 MHz spectrum across 22 service areas, including 7,975.2 MHz of liberalized spectrum. The company provides various services including broadband, content, digital offerings, and business solutions for corporations and government bodies. In 2022, Vodafone Idea launched integrated IoT solutions for enterprises and a consumer analytics platform. The company acquired 5G spectrum in 2023 and has 443,537 broadband sites as of March 31, 2023. The Indian government holds a 33.1% stake in the company, while the Vodafone Group and Aditya Birla Group collectively own 50.4%.
Listing Date
25 Apr, 2024(1 Years, 6 days)
Chairperson NameRavinder Talwar