| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 8,584 | 9,000 | 8,821 | 9,133 | 9,597 | 9,653 | 9,534 | 8,819 | 8,276 | 8,254 | 7,592 | 6,630 | 6,446 | 9,432 | 7,904 | 12,009 | 11,952 | 11,602 | 11,272 | 11,467 | 11,970 | 10,800 | 10,913 | 12,685 | 9,643 | 9,358 | 9,445 | 9,750 | 10,267 | 10,492 | 10,708 | 10,651 | 10,603 | 10,632 | 10,750 | 11,453 | 10,607 | 10,743 | 11,218 | 11,350 |
| Expenses | 5,358 | 5,812 | 5,885 | 6,141 | 6,144 | 6,392 | 6,463 | 6,471 | 6,006 | 6,291 | 5,964 | 5,286 | 4,690 | 5,230 | 7,768 | 11,402 | 11,106 | 8,361 | 38,223 | 8,302 | 13,515 | 26,484 | 7,406 | 6,608 | 6,173 | 5,445 | 5,544 | 5,914 | 5,604 | 6,082 | 6,517 | 6,440 | 6,344 | 6,499 | 6,435 | 6,324 | 6,274 | 6,304 | 6,383 | 6,405 |
| EBITDA | 3,226 | 3,188 | 2,936 | 2,993 | 3,453 | 3,261 | 3,071 | 2,348 | 2,270 | 1,963 | 1,628 | 1,344 | 1,756 | 4,203 | 136 | 607 | 846 | 3,242 | -26,951 | 3,165 | -1,545 | -15,684 | 3,507 | 6,077 | 3,470 | 3,913 | 3,902 | 3,836 | 4,663 | 4,410 | 4,191 | 4,211 | 4,259 | 4,133 | 4,315 | 5,129 | 4,333 | 4,440 | 4,836 | 4,945 |
| Operating Profit % | 36 % | 34 % | 32 % | 32 % | 35 % | 33 % | 31 % | 25 % | 26 % | 23 % | 20 % | 19 % | 23 % | 11 % | -2 % | 3 % | 5 % | 26 % | -253 % | 25 % | -15 % | -149 % | 31 % | 39 % | 36 % | 40 % | 41 % | 39 % | 45 % | 42 % | 39 % | 39 % | 40 % | 39 % | 40 % | 41 % | 41 % | 40 % | 42 % | 42 % |
| Depreciation | 1,488 | 1,412 | 1,436 | 1,531 | 1,878 | 1,919 | 1,954 | 1,965 | 1,989 | 2,068 | 2,114 | 2,142 | 2,085 | 2,092 | 3,006 | 4,773 | 4,664 | 6,131 | 6,309 | 5,877 | 6,039 | 5,976 | 6,029 | 5,824 | 5,810 | 6,010 | 5,923 | 5,739 | 5,913 | 5,804 | 5,656 | 5,886 | 5,704 | 5,617 | 5,667 | 5,598 | 5,751 | 5,369 | 5,404 | 5,629 |
| Interest | 292 | 442 | 313 | 442 | 900 | 1,009 | 1,002 | 993 | 1,005 | 1,169 | 1,228 | 1,191 | 1,225 | 1,526 | 2,166 | 2,851 | 2,976 | 3,790 | 3,703 | 3,722 | 4,177 | 3,804 | 4,700 | 4,787 | 4,707 | 5,228 | 5,111 | 5,325 | 5,316 | 5,901 | 6,129 | 6,323 | 5,002 | 6,398 | 6,569 | 6,518 | 6,280 | 5,519 | 6,614 | 5,940 |
| Profit Before Tax | 1,472 | 1,336 | 1,191 | 1,027 | 696 | 336 | 116 | -609 | -707 | -1,265 | -1,711 | -1,985 | -1,538 | 607 | -5,019 | -7,004 | -6,759 | -6,674 | -36,959 | -6,421 | -11,743 | -25,460 | -7,219 | -4,532 | -7,042 | -7,319 | -7,128 | -7,226 | -6,561 | -7,293 | -7,591 | -7,990 | -6,424 | -7,837 | -7,920 | -6,987 | -7,666 | -6,427 | -7,168 | -6,607 |
| Tax | 530 | 482 | 429 | 368 | 244 | 116 | 25 | -225 | -379 | -450 | -605 | -701 | -576 | 350 | -45 | -2,000 | -1,877 | -1,800 | 13,963 | 17 | -99 | -0 | -0 | -0 | -20 | 1 | 4 | 5 | 2 | 4 | 4 | 0 | -5 | 3 | 818 | -1 | 9 | 6 | 8 | 3 |
| Net Profit | 942 | 855 | 762 | 659 | 452 | 220 | 92 | -384 | -328 | -815 | -1,107 | -1,285 | -962 | 257 | -4,974 | -5,005 | -4,882 | -4,874 | -50,922 | -6,439 | -11,644 | -25,460 | -7,218 | -4,532 | -7,023 | -7,319 | -7,132 | -7,231 | -6,563 | -7,297 | -7,596 | -7,990 | -6,419 | -7,840 | -8,738 | -6,986 | -7,675 | -6,432 | -7,176 | -6,609 |
| EPS in ₹ | 2.62 | 2.38 | 2.12 | 1.83 | 1.22 | 0.58 | 0.22 | -1.09 | -0.93 | -2.28 | -3.09 | -3.58 | -2.45 | 0.47 | -6.92 | -4.65 | -4.54 | -2.20 | -17.72 | -2.24 | -4.05 | -8.86 | -2.51 | -1.58 | -2.44 | -2.55 | -2.48 | -2.52 | -2.28 | -2.27 | -2.34 | -2.45 | -1.53 | -1.61 | -1.79 | -1.44 | -1.57 | -1.02 | -1.03 | -0.95 |
Vodafone Idea
7.15
-0.19
(-2.59%)
Market Cap
49,835.37 Cr
EPS
-6.41
PE Ratio
-
Dividend Yield
0.00 %
Industry
Telecom52 Week High
19.18
52 Week Low
6.61
PB Ratio
-0.56
Debt to Equity
0.00
Sector
Telecom Service Provider
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from19 analysts
Company News
View All News
Vodafone Idea Clarifies Rumors About Talks with Starlink and Other Satcom Providers6 days ago
Vodafone Idea has issued a clarification regarding news reports suggesting that the company is in talks with Starlink and other satellite communication providers. The company appears to be addressing and potentially refuting these claims, though the specific details of the clarification are not provided in the given news snippet.
Government Reconsiders Waiver of AGR Penalties for Vodafone Idea6 days ago
According to government sources reported by CNBC TV18, the proposal to waive Adjusted Gross Revenue (AGR) penalties and interest for Vodafone Idea is no longer being considered. This decision represents a significant setback for the telecom company, which has been struggling with financial difficulties.
Vodafone Idea Launches 5G Services in Mumbai6 days ago
Vodafone Idea has announced the launch of its 5G services in Mumbai, offering customers enhanced network capabilities and improved connectivity. The company aims to provide unmatched value to its users through this new technology rollout.
View more
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 1,730.50 | 9,85,663.90 | 50.45 | 1,51,417.80 | 8.09 | 8,558 | 460.93 | 63.98 | |
| 1,441.10 | 72,055.00 | 66.23 | 7,337.50 | 9.20 | 504 | 22.66 | 60.75 | |
| 7.15 | 49,835.37 | - | 42,764.90 | 0.65 | -31,238 | 5.39 | 40.69 | |
| 1,578.25 | 44,980.13 | 41.29 | 21,251.30 | 16.76 | 950 | 424.67 | 59.39 | |
| 59.59 | 11,649.41 | - | 1,207.80 | 7.56 | -1,228 | -2.40 | 39.80 | |
| 44.18 | 2,783.34 | - | 1,373.10 | -11.32 | -3,268 | 0.35 | 46.97 | |
| 0.45 | 27.50 | - | 566.90 | 7.18 | -132 | -497.83 | 52.38 | |
| 6.15 | 3.15 | - | 10.40 | 13.04 | -2 | 400.00 | 47.73 |
Growth Rate
Revenue Growth
0.65 %
Net Income Growth
6.61 %
Cash Flow Change
10.37 %
ROE
-23.88 %
ROCE
-12.13 %
EBITDA Margin (Avg.)
-
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 60,467 | 80,126 | 96,705 | 98,577 | 2,29,700 | 2,26,920 | 2,03,481 | 1,94,029 | 2,07,243 | 1,84,998 |
| Fixed Assets | 35,540 | 65,190 | 76,763 | 79,692 | 1,77,800 | 1,85,837 | 1,67,490 | 1,56,819 | 1,56,255 | 1,40,125 |
| Current Assets | 15,466 | 4,497 | 7,633 | 9,184 | 18,200 | 16,686 | 14,100 | 16,836 | 13,854 | 12,861 |
| Capital Work in Progress | 5,141 | 6,040 | 7,535 | 3,585 | 5,103 | 1,138 | 606 | 364 | 17,876 | 18,189 |
| Investments | 11,527 | 3,471 | 6,378 | 7,291 | 8,239 | 1,979 | 4 | 5 | 6 | 1 |
| Other Assets | 8,260 | 5,425 | 6,028 | 8,010 | 38,558 | 37,966 | 35,380 | 36,841 | 33,105 | 26,683 |
| Total Liabilities | 60,467 | 80,126 | 96,705 | 98,577 | 2,29,700 | 2,26,920 | 2,03,481 | 1,94,029 | 2,07,243 | 1,84,998 |
| Current Liabilities | 17,396 | 15,589 | 17,062 | 10,634 | 54,152 | 95,779 | 66,403 | 61,134 | 60,023 | 54,141 |
| Non Current Liabilities | 20,043 | 40,986 | 54,911 | 60,681 | 1,15,913 | 1,25,161 | 1,75,306 | 1,94,860 | 2,21,579 | 2,35,023 |
| Total Equity | 23,027 | 23,551 | 24,732 | 27,263 | 59,635 | 5,980 | -38,228 | -61,965 | -74,359 | -1,04,167 |
| Reserve & Surplus | 19,430 | 19,950 | 21,127 | 22,903 | 50,899 | -22,756 | -66,963 | -94,084 | -1,23,039 | -1,54,287 |
| Share Capital | 3,598 | 3,601 | 3,605 | 4,359 | 8,736 | 28,735 | 28,735 | 32,119 | 48,680 | 50,120 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 12,720 | -771 | -574 | -46 | 758 | -389 | -17 | 1,103 | -1,224 | -61 |
| Investing Activities | -5,726 | -2,389 | -15,556 | -9,303 | -1,640 | -2,698 | 1,075 | -5,730 | -5,414 | -1,907 |
| Operating Activities | 10,418 | 10,949 | 10,476 | 5,332 | 5,348 | 7,328 | 15,640 | 17,387 | 18,869 | 20,826 |
| Financing Activities | 8,028 | -9,330 | 4,506 | 3,925 | -2,949 | -5,019 | -16,731 | -10,554 | -14,680 | -18,980 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Jan 2025 |
| Promoter | 72.05 % | 72.05 % | 72.05 % | 72.05 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 49.92 % | 50.36 % | 50.36 % | 50.36 % | 50.36 % | 48.91 % | 36.87 % | 38.17 % | 38.17 % | 37.17 % | 37.32 % | 38.80 % | 38.80 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.46 % | 0.00 % | 1.98 % | 11.39 % | 12.13 % | 12.67 % | 12.77 % | 12.69 % | 9.89 % | 9.89 % |
| DIIs | 1.05 % | 1.30 % | 1.54 % | 1.36 % | 1.71 % | 1.55 % | 0.62 % | 1.27 % | 0.68 % | 0.57 % | 0.77 % | 1.84 % | 3.04 % | 2.24 % | 3.22 % | 5.49 % | 7.47 % | 6.99 % | 4.90 % | 4.20 % | 4.20 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 33.44 % | 33.14 % | 33.14 % | 33.14 % | 33.14 % | 32.19 % | 24.27 % | 23.77 % | 23.77 % | 23.15 % | 23.15 % | 22.60 % | 22.60 % |
| Public / Retail | 17.36 % | 17.73 % | 17.69 % | 17.38 % | 16.72 % | 17.20 % | 16.96 % | 17.01 % | 11.69 % | 11.76 % | 11.53 % | 10.04 % | 9.38 % | 9.86 % | 19.08 % | 15.26 % | 13.72 % | 13.78 % | 15.31 % | 18.28 % | 18.28 % |
| Others | 9.54 % | 8.92 % | 8.72 % | 9.21 % | 6.57 % | 6.26 % | 7.43 % | 6.73 % | 4.27 % | 4.16 % | 4.20 % | 2.15 % | 4.08 % | 4.81 % | 5.17 % | 5.18 % | 4.19 % | 6.15 % | 6.64 % | 6.23 % | 6.23 % |
| No of Share Holders | 15,91,990 | 17,48,700 | 18,91,880 | 21,47,650 | 26,85,990 | 28,22,600 | 29,21,870 | 29,68,310 | 30,33,820 | 31,38,340 | 31,88,360 | 31,04,410 | 31,24,130 | 36,79,060 | 47,40,680 | 45,64,670 | 47,58,350 | 49,86,870 | 53,69,110 | 59,88,620 | 59,88,620 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Rumour verification - Regulation 30(11)
Clarification sought from Vodafone Idea Ltd
Announcement under Regulation 30 (LODR)-Press Release / Media Release
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Disclosure Under Regulation 30 Of SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Rumour verification - Regulation 30(11)
Rumour verification - Regulation 30(11)
Clarification sought from Vodafone Idea Ltd
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Change in Management
Disclosure Under Regulation 32 - Statement Of Deviation & Variation
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Quarterly Report For The Third Quarter Ended 31 December 2024
Outcome Of Meeting And Results For Third Quarter Ended 31 December 2024
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results For The Third Quarter And Nine Months Ended 31 December 2024
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Rumour verification - Regulation 30(11)
Clarification sought from Vodafone Idea Ltd
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Allotment
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Shareholder Meeting / Postal Ballot-Outcome of EGM
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Closure of Trading Window
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Updates On Bank Guarantee Dispensation
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Technical Indicators
RSI(14)
Neutral 43.47
ATR(14)
Less Volatile 0.40
STOCH(9,6)
Neutral 51.25
STOCH RSI(14)
Overbought 81.92
MACD(12,26)
Bullish 0.05
ADX(14)
Weak Trend 19.93
UO(9)
Bearish 47.01
ROC(12)
Downtrend But Slowing Down -5.05
WillR(14)
Neutral -59.83
About Vodafone Idea
Vodafone Idea Limited is the third largest wireless operator in India, with a 18.7% revenue market share as of December 2022. It offers voice, data, and enterprise services across 2G, 3G, and 4G platforms. The company has a subscriber base of 236.8 million as of March 2023, with a 20.7% market share. Vodafone Idea holds 8,005.2 MHz spectrum across 22 service areas, including 7,975.2 MHz of liberalized spectrum. The company provides various services including broadband, content, digital offerings, and business solutions for corporations and government bodies. In 2022, Vodafone Idea launched integrated IoT solutions for enterprises and a consumer analytics platform. The company acquired 5G spectrum in 2023 and has 443,537 broadband sites as of March 31, 2023. The Indian government holds a 33.1% stake in the company, while the Vodafone Group and Aditya Birla Group collectively own 50.4%.
Listing Date
25 Apr, 2024(0 Years,
28 days)
Website
Chairperson NameRavinder Talwar
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
