scanX
Home
Vodafone Idea

Vodafone Idea

10.38
-2.74
(-20.88%)
Market Cap (₹ Cr.)
₹89,057
52 Week High
19.18
Book Value
₹-12
52 Week Low
10.50
PE Ratio
PB Ratio
-1.06
PE for Sector
34.43
PB for Sector
5.27
ROE
29.99 %
ROCE
-2.70 %
Dividend Yield
0.00 %
EPS
₹0.00
Industry
Telecomm-Service
Sector
Telecommunications - Service Provider
Live Chart
comparison:

Investment Returns

In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
0.65 %
Net Income Growth
-6.61 %
Cash Flow Change
10.37 %
ROE
-23.90 %
ROCE
12.21 %
EBITDA Margin (Avg.)
-0.00 %

Financial Results

Quarterly Financials
Mar 2015
Jun 2015
Sept 2015
Dec 2015
Mar 2016
Jun 2016
Sept 2016
Dec 2016
Mar 2017
Jun 2017
Sept 2017
Dec 2017
Mar 2018
Jun 2018
Sept 2018
Dec 2018
Mar 2019
Jun 2019
Sept 2019
Dec 2019
Mar 2020
Jun 2020
Sept 2020
Dec 2020
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Jun 2024
Revenue
8,541
8,865
8,677
8,991
9,448
9,501
9,286
8,608
8,080
8,065
7,388
6,430
6,279
10,046
7,861
11,919
11,891
11,505
11,121
11,341
11,834
10,758
10,751
10,861
9,562
9,169
9,358
9,682
10,187
10,424
10,633
10,576
10,555
10,593
10,672
11,361
10,513
10,677
Expenses
5,607
5,797
5,872
6,127
6,113
6,361
6,429
6,444
5,983
6,267
5,951
5,282
4,685
5,219
7,759
11,388
11,105
8,489
38,222
8,349
13,762
26,497
7,425
7,157
6,269
5,529
5,673
5,995
5,604
6,173
6,587
6,498
6,533
6,572
6,497
6,394
6,338
6,405
EBITDA
2,934
3,068
2,805
2,864
3,335
3,140
2,858
2,164
2,097
1,798
1,437
1,149
1,594
4,827
102
531
786
3,016
-27,101
2,992
-1,928
-15,739
3,326
3,704
3,293
3,639
3,685
3,686
4,583
4,251
4,046
4,079
4,022
4,020
4,175
4,967
4,175
4,272
Operating Profit %
33 %
34 %
32 %
32 %
35 %
33 %
30 %
25 %
25 %
22 %
19 %
17 %
22 %
10 %
-2 %
2 %
5 %
24 %
-254 %
24 %
-18 %
-150 %
31 %
34 %
34 %
39 %
39 %
38 %
45 %
40 %
38 %
38 %
38 %
38 %
39 %
40 %
39 %
38 %
Depreciation
1,368
1,403
1,427
1,523
1,870
1,911
1,922
1,922
1,945
2,024
2,082
2,124
2,086
2,092
2,984
4,718
4,616
6,082
6,266
5,693
5,848
5,794
5,844
5,639
5,630
5,832
5,744
5,551
5,731
5,621
5,477
5,722
5,543
5,459
5,511
5,446
5,572
5,225
Interest
267
362
234
363
820
980
1,001
993
1,005
1,181
1,242
1,190
1,310
1,525
2,162
2,857
2,983
3,788
3,699
3,717
4,173
3,801
4,697
4,783
4,711
5,223
5,113
5,325
5,313
5,902
6,132
6,311
4,999
6,400
6,570
6,512
6,282
5,519
Profit Before Tax
1,299
1,303
1,144
979
645
249
-65
-750
-853
-1,407
-1,887
-2,165
-1,801
1,210
-5,044
-7,044
-6,813
-6,854
-37,066
-6,417
-11,949
-25,334
-7,216
-6,718
-7,047
-7,416
-7,172
-7,189
-6,461
-7,272
-7,563
-7,954
-6,519
-7,839
-7,906
-6,991
-7,679
-6,471
Tax
462
460
405
343
217
63
-6
-57
0
0
0
-0
8
0
0
0
0
0
-0
0
0
0
0
0
-21
0
0
0
0
0
0
0
0
0
822
0
0
0
Net Profit
837
843
740
636
428
160
-43
-492
-456
-923
-1,237
-1,416
-1,173
892
-4,988
-5,033
-4,927
-5,038
-49,727
-6,418
-11,949
-25,334
-7,216
-6,718
-7,027
-7,416
-7,172
-7,189
-6,461
-7,272
-7,563
-7,954
-6,519
-7,839
-8,728
-6,991
-7,679
-6,471
EPS in ₹
2.33
2.34
2.06
1.77
1.19
0.45
-0.12
-1.37
-1.27
-2.56
-3.43
-3.93
-2.96
1.66
-6.94
-4.67
-4.58
-2.27
-17.31
-2.23
-4.16
-8.82
-2.51
-2.34
-2.45
-2.58
-2.50
-2.50
-2.25
-2.26
-2.33
-2.44
-1.55
-1.61
-1.79
-1.44
-1.57
-1.03
Above figures are in Rs. Crores

Balance Sheet

Balance Sheet
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Total Assets
57,676
78,655
95,762
1,01,951
2,33,071
2,28,886
2,03,131
1,93,931
2,07,273
1,85,001
Fixed Assets
32,114
64,971
76,125
79,685
1,76,662
1,80,058
1,62,222
1,52,019
1,51,981
1,36,404
Current Assets
14,945
3,776
6,620
9,153
19,307
21,820
18,916
21,358
18,119
16,580
Capital Work in Progress
5,079
6,039
7,529
3,585
5,077
956
541
326
17,818
18,026
Investments
11,168
2,500
6,251
12,456
13,367
4,959
289
289
163
163
Other Assets
9,315
5,145
5,857
6,224
37,966
42,913
40,080
41,297
37,312
30,409
Total Liabilities
35,786
53,890
72,039
71,350
1,69,551
2,19,885
2,40,839
2,55,367
2,81,112
2,88,645
Current Liabilities
16,713
12,647
16,896
10,627
53,779
95,097
65,872
60,942
59,929
54,012
Non Current Liabilities
19,073
41,244
55,142
60,723
1,15,772
1,24,788
1,74,967
1,94,426
2,21,183
2,34,634
Total Equity
21,890
24,765
23,724
30,601
63,520
9,001
-37,708
-61,436
-73,839
-1,03,644
Reserve & Surplus
18,292
21,165
20,118
26,242
54,785
-19,734
-66,443
-93,555
-1,22,518
-1,53,764
Share Capital
3,598
3,601
3,605
4,359
8,736
28,735
28,735
32,119
48,680
50,120
Above figures are in Rs. Crores

Cash Flow

Cash Flow
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Net Cash Flow
12,613
-779
-613
4
592
-271
-78
1,174
-1,193
-67
Investing Activities
-5,405
-2,302
-15,660
-9,087
-1,784
-2,315
1,570
-5,223
-4,966
-1,267
Operating Activities
9,474
10,853
10,140
5,167
5,288
6,921
15,126
16,861
18,366
20,164
Financing Activities
8,544
-9,330
4,907
3,924
-2,913
-4,877
-16,774
-10,464
-14,593
-18,965
Above figures are in Rs. Crores

Share Holding

% Holding
Mar 2021
Jun 2021
Sept 2021
Dec 2021
Mar 2022
Jun 2022
Sept 2022
Dec 2022
Feb 2023
Mar 2023
Jun 2023
Sept 2023
Dec 2023
Mar 2024
Apr 2024
May 2024
Jun 2024
Jul 2024
Promoter
72.05 %
72.05 %
72.05 %
72.05 %
74.99 %
74.99 %
74.99 %
74.99 %
49.92 %
50.36 %
50.36 %
50.36 %
50.36 %
48.91 %
36.87 %
38.17 %
38.17 %
37.17 %
FIIs
4.60 %
4.29 %
4.04 %
4.20 %
3.57 %
3.48 %
3.53 %
3.60 %
2.42 %
2.28 %
2.29 %
2.46 %
2.27 %
1.98 %
11.39 %
12.13 %
12.67 %
12.77 %
DIIs
1.07 %
1.30 %
1.54 %
1.37 %
1.71 %
1.55 %
0.68 %
1.27 %
0.68 %
0.57 %
0.77 %
1.84 %
3.08 %
2.24 %
3.22 %
5.49 %
7.47 %
6.99 %
Government
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
0.00 %
33.44 %
33.14 %
33.14 %
33.14 %
33.14 %
32.19 %
24.27 %
23.77 %
23.77 %
23.15 %
Public / Retail
22.28 %
22.36 %
22.37 %
22.38 %
19.72 %
19.97 %
20.80 %
20.14 %
13.55 %
13.64 %
13.44 %
12.20 %
11.15 %
14.68 %
24.25 %
20.43 %
17.91 %
19.92 %

Peer Comparison Compare Peers on Screener

Competitors LTP Market Cap (₹ Cr.) P/E Ratio Revenue (₹ Cr.) YoY Revenue Growth % Net Profit (₹ Cr.) YoY Profit Growth % RSI
Bharti Airtel
1,664.85 9,95,083.56 77.57 1,51,417.81 8.09 8,558 210.32 73.53
Vodafone Idea
10.38 89,057.10 - 42,764.90 0.65 -31,238 17.96 18.62
Bharti Hexacom
1,359.05 68,535.00 163.57 7,337.50 9.20 504 101.90 69.03
Tata Communications
1,975.25 57,849.30 70.31 21,251.29 16.76 950 -12.79 52.24
Bharti Airtel - PP
1,268.00 49,222.29 - 0.00 - 0 - 74.79
Tata Teleservices Maharashtra
87.11 17,565.05 - 1,207.81 7.56 -1,228 -7.38 39.14
Railtel Corporation of India
450.90 15,198.04 81.09 2,002.20 26.90 189 23.37 36.65
Nazara Technologies
1,032.50 8,176.18 89.39 1,217.91 6.79 89 13.23 61.19
Hathway Cable & Datacom
20.45 3,777.40 39.52 2,118.95 8.17 99 -18.07 40.79
Mahanagar Telephone Nigam
52.93 3,528.00 - 1,373.10 -11.32 -3,268 9.21 37.30

Corporate Action

Technical Indicators

RSI(14)
Oversold
18.62
ATR(14)
Volatile
0.75
STOCH(9,6)
Oversold
15.33
STOCH RSI(14)
Oversold
11.08
MACD(12,26)
Bearish
-0.29
ADX(14)
Strong Trend
37.64
UO(9)
Bullish
27.46
ROC(12)
Downtrend And Accelerating
-31.30
WillR(14)
Oversold
-93.19
Bearish
2
Neutral
2
Bullish
5
raisewe are part of Raise Financial Services
Heart
built with love

for indians who love to invest & trade

Explore
Technical Screeners
Price & Volume Screeners
Candlestick Screeners
Intraday Screeners
Fundamental Screeners
Bullish Stocks Today
Bearish Stocks Today
Stocks Nearing 52W High & Low
Rise & Fall Stocks
Index
Sector
Stock Heatmap
Companies
About Scanx

We’re building Scanx - to help you express your trading & investing idea, to help you analyse the markets better.

Stock Markets are the true indicator of the growth of any country's economy. We are bullish on India, we are bullish on India's prospects to be one of largest economies of the world. We believe that Stock Markets provide an unique opportunity for all Indians to participate in the growth story of India. We are enabling the same for Indians.
As financial services are becoming more accessible, there is now a large set of Indians today who are financially aware and literate. They value time and seek high quality products & services. Most screening, trading, investing platforms available today are more or less similar to each other, and they have not evolved with time. While both traders & investors have gotten smart about how they make money and build wealth, as users they have continued to use the same products, features, and platforms that were available for years with little or no innovation. We plan to change that - a technology-led platform built for super traders and long term investors.

© 2024 Moneylicious Securities Pvt. Ltd. All rights reserved.

Part of Raise Financial Services

Corporate Office: A-302, The Western Edge I, Off Western Express Highway, Borivali East, Mumbai – 400066, Maharashtra, India. Land Line: 022-43116666.