| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 8,584 | 9,000 | 8,821 | 9,133 | 9,597 | 9,653 | 9,534 | 8,819 | 8,276 | 8,254 | 7,592 | 6,630 | 6,446 | 9,432 | 7,904 | 12,009 | 11,952 | 11,602 | 11,272 | 11,467 | 11,970 | 10,800 | 10,913 | 12,685 | 9,643 | 9,358 | 9,445 | 9,750 | 10,267 | 10,492 | 10,708 | 10,651 | 10,603 | 10,632 | 10,750 | 11,453 | 10,607 | 10,743 | 11,218 | 11,350 |
| Expenses | 5,358 | 5,812 | 5,885 | 6,141 | 6,144 | 6,392 | 6,463 | 6,471 | 6,006 | 6,291 | 5,964 | 5,286 | 4,690 | 5,230 | 7,768 | 11,402 | 11,106 | 8,361 | 38,223 | 8,302 | 13,515 | 26,484 | 7,406 | 6,608 | 6,173 | 5,445 | 5,544 | 5,914 | 5,604 | 6,082 | 6,517 | 6,440 | 6,344 | 6,499 | 6,435 | 6,324 | 6,274 | 6,304 | 6,383 | 6,405 |
| EBITDA | 3,226 | 3,188 | 2,936 | 2,993 | 3,453 | 3,261 | 3,071 | 2,348 | 2,270 | 1,963 | 1,628 | 1,344 | 1,756 | 4,203 | 136 | 607 | 846 | 3,242 | -26,951 | 3,165 | -1,545 | -15,684 | 3,507 | 6,077 | 3,470 | 3,913 | 3,902 | 3,836 | 4,663 | 4,410 | 4,191 | 4,211 | 4,259 | 4,133 | 4,315 | 5,129 | 4,333 | 4,440 | 4,836 | 4,945 |
| Operating Profit % | 36 % | 34 % | 32 % | 32 % | 35 % | 33 % | 31 % | 25 % | 26 % | 23 % | 20 % | 19 % | 23 % | 11 % | -2 % | 3 % | 5 % | 26 % | -253 % | 25 % | -15 % | -149 % | 31 % | 39 % | 36 % | 40 % | 41 % | 39 % | 45 % | 42 % | 39 % | 39 % | 40 % | 39 % | 40 % | 41 % | 41 % | 40 % | 42 % | 42 % |
| Depreciation | 1,488 | 1,412 | 1,436 | 1,531 | 1,878 | 1,919 | 1,954 | 1,965 | 1,989 | 2,068 | 2,114 | 2,142 | 2,085 | 2,092 | 3,006 | 4,773 | 4,664 | 6,131 | 6,309 | 5,877 | 6,039 | 5,976 | 6,029 | 5,824 | 5,810 | 6,010 | 5,923 | 5,739 | 5,913 | 5,804 | 5,656 | 5,886 | 5,704 | 5,617 | 5,667 | 5,598 | 5,751 | 5,369 | 5,404 | 5,629 |
| Interest | 292 | 442 | 313 | 442 | 900 | 1,009 | 1,002 | 993 | 1,005 | 1,169 | 1,228 | 1,191 | 1,225 | 1,526 | 2,166 | 2,851 | 2,976 | 3,790 | 3,703 | 3,722 | 4,177 | 3,804 | 4,700 | 4,787 | 4,707 | 5,228 | 5,111 | 5,325 | 5,316 | 5,901 | 6,129 | 6,323 | 5,002 | 6,398 | 6,569 | 6,518 | 6,280 | 5,519 | 6,614 | 5,940 |
| Profit Before Tax | 1,472 | 1,336 | 1,191 | 1,027 | 696 | 336 | 116 | -609 | -707 | -1,265 | -1,711 | -1,985 | -1,538 | 607 | -5,019 | -7,004 | -6,759 | -6,674 | -36,959 | -6,421 | -11,743 | -25,460 | -7,219 | -4,532 | -7,042 | -7,319 | -7,128 | -7,226 | -6,561 | -7,293 | -7,591 | -7,990 | -6,424 | -7,837 | -7,920 | -6,987 | -7,666 | -6,427 | -7,168 | -6,607 |
| Tax | 530 | 482 | 429 | 368 | 244 | 116 | 25 | -225 | -379 | -450 | -605 | -701 | -576 | 350 | -45 | -2,000 | -1,877 | -1,800 | 13,963 | 17 | -99 | -0 | -0 | -0 | -20 | 1 | 4 | 5 | 2 | 4 | 4 | 0 | -5 | 3 | 818 | -1 | 9 | 6 | 8 | 3 |
| Net Profit | 942 | 855 | 762 | 659 | 452 | 220 | 92 | -384 | -328 | -815 | -1,107 | -1,285 | -962 | 257 | -4,974 | -5,005 | -4,882 | -4,874 | -50,922 | -6,439 | -11,644 | -25,460 | -7,218 | -4,532 | -7,023 | -7,319 | -7,132 | -7,231 | -6,563 | -7,297 | -7,596 | -7,990 | -6,419 | -7,840 | -8,738 | -6,986 | -7,675 | -6,432 | -7,176 | -6,609 |
| EPS in ₹ | 2.62 | 2.38 | 2.12 | 1.83 | 1.22 | 0.58 | 0.22 | -1.09 | -0.93 | -2.28 | -3.09 | -3.58 | -2.45 | 0.47 | -6.92 | -4.65 | -4.54 | -2.20 | -17.72 | -2.24 | -4.05 | -8.86 | -2.51 | -1.58 | -2.44 | -2.55 | -2.48 | -2.52 | -2.28 | -2.27 | -2.34 | -2.45 | -1.53 | -1.61 | -1.79 | -1.44 | -1.57 | -1.02 | -1.03 | -0.95 |
Vodafone Idea
8.27
-0.03
(-0.36%)
Market Cap
57,641.75 Cr
EPS
-6.41
PE Ratio
-
Dividend Yield
0.00 %
Industry
Telecom52 Week High
19.18
52 Week low
6.61
PB Ratio
-0.63
Debt to Equity
0.00
Sector
Telecom Service Provider
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from19 analysts
Company News
View All News
Supreme Court Rejects Vodafone Idea's Plea on AGR Dues Calculation6 days ago
The Supreme Court of India has dismissed petitions filed by Vodafone Idea challenging the calculation of Adjusted Gross Revenue (AGR) dues. The telecom company had claimed there were errors in the calculation of their AGR liabilities. This ruling upholds the previous AGR dues assessment, potentially putting further financial pressure on the already struggling Vodafone Idea.
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 1,643.50 | 9,36,110.16 | 48.30 | 1,51,417.80 | 8.09 | 8,558 | 460.93 | 47.88 | |
| 1,363.10 | 68,155.00 | 64.98 | 7,337.50 | 9.20 | 504 | 22.66 | 49.99 | |
| 8.27 | 57,641.75 | - | 42,764.90 | 0.65 | -31,238 | 5.39 | 43.76 | |
| 1,486.30 | 42,359.55 | 38.43 | 21,251.30 | 16.76 | 950 | 424.67 | 35.09 | |
| 65.72 | 12,847.79 | - | 1,207.80 | 7.56 | -1,228 | -2.40 | 39.64 | |
| 47.32 | 2,981.16 | - | 1,373.10 | -11.32 | -3,268 | 0.35 | 48.37 | |
| 0.37 | 22.69 | - | 566.90 | 7.18 | -132 | -497.83 | 14.07 | |
| 6.54 | 3.36 | - | 10.40 | 13.04 | -2 | 400.00 | 33.99 |
Growth Rate
Revenue Growth
0.65 %
Net Income Growth
6.61 %
Cash Flow Change
10.37 %
ROE
-23.88 %
ROCE
-12.13 %
EBITDA Margin (Avg.)
-
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 60,467 | 80,126 | 96,705 | 98,577 | 2,29,700 | 2,26,920 | 2,03,481 | 1,94,029 | 2,07,243 | 1,84,998 |
| Fixed Assets | 35,540 | 65,190 | 76,763 | 79,692 | 1,77,800 | 1,85,837 | 1,67,490 | 1,56,819 | 1,56,255 | 1,40,125 |
| Current Assets | 15,466 | 4,497 | 7,633 | 9,184 | 18,200 | 16,686 | 14,100 | 16,836 | 13,854 | 12,861 |
| Capital Work in Progress | 5,141 | 6,040 | 7,535 | 3,585 | 5,103 | 1,138 | 606 | 364 | 17,876 | 18,189 |
| Investments | 11,527 | 3,471 | 6,378 | 7,291 | 8,239 | 1,979 | 4 | 5 | 6 | 1 |
| Other Assets | 8,260 | 5,425 | 6,028 | 8,010 | 38,558 | 37,966 | 35,380 | 36,841 | 33,105 | 26,683 |
| Total Liabilities | 60,467 | 80,126 | 96,705 | 98,577 | 2,29,700 | 2,26,920 | 2,03,481 | 1,94,029 | 2,07,243 | 1,84,998 |
| Current Liabilities | 17,396 | 15,589 | 17,062 | 10,634 | 54,152 | 95,779 | 66,403 | 61,134 | 60,023 | 54,141 |
| Non Current Liabilities | 20,043 | 40,986 | 54,911 | 60,681 | 1,15,913 | 1,25,161 | 1,75,306 | 1,94,860 | 2,21,579 | 2,35,023 |
| Total Equity | 23,027 | 23,551 | 24,732 | 27,263 | 59,635 | 5,980 | -38,228 | -61,965 | -74,359 | -1,04,167 |
| Reserve & Surplus | 19,430 | 19,950 | 21,127 | 22,903 | 50,899 | -22,756 | -66,963 | -94,084 | -1,23,039 | -1,54,287 |
| Share Capital | 3,598 | 3,601 | 3,605 | 4,359 | 8,736 | 28,735 | 28,735 | 32,119 | 48,680 | 50,120 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 12,720 | -771 | -574 | -46 | 758 | -389 | -17 | 1,103 | -1,224 | -61 |
| Investing Activities | -5,726 | -2,389 | -15,556 | -9,303 | -1,640 | -2,698 | 1,075 | -5,730 | -5,414 | -1,907 |
| Operating Activities | 10,418 | 10,949 | 10,476 | 5,332 | 5,348 | 7,328 | 15,640 | 17,387 | 18,869 | 20,826 |
| Financing Activities | 8,028 | -9,330 | 4,506 | 3,925 | -2,949 | -5,019 | -16,731 | -10,554 | -14,680 | -18,980 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Feb 2023 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Jan 2025 |
| Promoter | 72.05 % | 72.05 % | 72.05 % | 72.05 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 49.92 % | 50.36 % | 50.36 % | 50.36 % | 50.36 % | 48.91 % | 36.87 % | 38.17 % | 38.17 % | 37.17 % | 37.32 % | 38.80 % | 38.80 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.46 % | 0.00 % | 1.98 % | 11.39 % | 12.13 % | 12.67 % | 12.77 % | 12.69 % | 9.89 % | 9.89 % |
| DIIs | 1.05 % | 1.30 % | 1.54 % | 1.36 % | 1.71 % | 1.55 % | 0.62 % | 1.27 % | 0.68 % | 0.57 % | 0.77 % | 1.84 % | 3.04 % | 2.24 % | 3.22 % | 5.49 % | 7.47 % | 6.99 % | 4.90 % | 4.20 % | 4.20 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 33.44 % | 33.14 % | 33.14 % | 33.14 % | 33.14 % | 32.19 % | 24.27 % | 23.77 % | 23.77 % | 23.15 % | 23.15 % | 22.60 % | 22.60 % |
| Public / Retail | 17.36 % | 17.73 % | 17.69 % | 17.38 % | 16.72 % | 17.20 % | 16.96 % | 17.01 % | 11.69 % | 11.76 % | 11.53 % | 10.04 % | 9.38 % | 9.86 % | 19.08 % | 15.26 % | 13.72 % | 13.78 % | 15.31 % | 18.28 % | 18.28 % |
| Others | 9.54 % | 8.92 % | 8.72 % | 9.21 % | 6.57 % | 6.26 % | 7.43 % | 6.73 % | 4.27 % | 4.16 % | 4.20 % | 2.15 % | 4.08 % | 4.81 % | 5.17 % | 5.18 % | 4.19 % | 6.15 % | 6.64 % | 6.23 % | 6.23 % |
| No of Share Holders | 15,91,990 | 17,48,700 | 18,91,880 | 21,47,650 | 26,85,990 | 28,22,600 | 29,21,870 | 29,68,310 | 30,33,820 | 31,38,340 | 31,88,360 | 31,04,410 | 31,24,130 | 36,79,060 | 47,40,680 | 45,64,670 | 47,58,350 | 49,86,870 | 53,69,110 | 59,88,620 | 59,88,620 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcements
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Rumour verification - Regulation 30(11)
Rumour verification - Regulation 30(11)
Clarification sought from Vodafone Idea Ltd
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
Announcement under Regulation 30 (LODR)-Newspaper Publication
Integrated Filing (Financial)
Announcement under Regulation 30 (LODR)-Change in Management
Disclosure Under Regulation 32 - Statement Of Deviation & Variation
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
Quarterly Report For The Third Quarter Ended 31 December 2024
Outcome Of Meeting And Results For Third Quarter Ended 31 December 2024
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Board Meeting Intimation for Considering And Approving The Unaudited Financial Results For The Third Quarter And Nine Months Ended 31 December 2024
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Intimation Pursuant To Regulation 30 Of The SEBI Listing Regulations 2015
Rumour verification - Regulation 30(11)
Clarification sought from Vodafone Idea Ltd
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Announcement under Regulation 30 (LODR)-Allotment
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
Shareholder Meeting / Postal Ballot-Outcome of EGM
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Disclosure Under Regulation 30 Of The SEBI Listing Regulations 2015
Announcement under Regulation 30 (LODR)-Diversification / Disinvestment
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Closure of Trading Window
Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations 2011.
Updates On Bank Guarantee Dispensation
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Technical Indicators
RSI(14)
Neutral 43.76
ATR(14)
Less Volatile 0.49
STOCH(9,6)
Oversold 18.23
STOCH RSI(14)
Oversold 11.53
MACD(12,26)
Bearish -0.14
ADX(14)
Weak Trend 19.11
UO(9)
Bearish 45.86
ROC(12)
Downtrend And Accelerating -11.70
WillR(14)
Neutral -79.79
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
