Tata Communications

Market Cap

42,359.55 Cr

EPS

33.98

PE Ratio

38.43

Dividend Yield

1.11 %

Industry

Telecom

52 Week High

2,175.00

52 Week low

1,468.50

PB Ratio

24.07

Debt to Equity

6.00

Sector

Telecom Service Provider

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from6 analysts

Analysts have suggested that investors can buy this stock

Buy33.33 %

33.33 %

Hold33.33 %

33.33 %

Sell33.33 %

33.33 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Bharti Airtel	1,643.50	9,36,110.16	48.30	1,51,417.80	8.09	8,558	460.93	47.88
Bharti Hexacom	1,363.10	68,155.00	64.98	7,337.50	9.20	504	22.66	49.99
Vodafone Idea	8.27	57,641.75	-	42,764.90	0.65	-31,238	5.39	43.76
Tata Communications	1,486.30	42,359.55	38.43	21,251.30	16.76	950	424.67	35.09
Tata Teleservices Maharashtra	65.72	12,847.79	-	1,207.80	7.56	-1,228	-2.40	39.64
Mahanagar Telephone Nigam	47.32	2,981.16	-	1,373.10	-11.32	-3,268	0.35	48.37
Quadrant Televentures	0.37	22.69	-	566.90	7.18	-132	-497.83	14.07
City Online Services	6.54	3.36	-	10.40	13.04	-2	400.00	33.99

Growth Rate

Revenue Growth

16.76 %

Net Income Growth

-46.25 %

Cash Flow Change

-27.42 %

ROE

-53.51 %

ROCE

-28.43 %

EBITDA Margin (Avg.)

-17.46 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	4,961	5,246	4,649	4,625	4,754	4,552	4,582	5,863	5,117	4,354	4,247	4,189	4,242	3,937	4,078	4,289	4,284	4,178	4,282	4,243	4,435	4,418	4,477	4,231	4,132	4,122	4,223	4,212	4,527	4,545	4,544	4,559	4,631	4,962	4,898	5,595	5,749	5,848	5,813	5,827
Expenses	4,284	4,451	3,902	3,964	4,373	3,877	3,891	3,791	4,855	3,751	3,867	3,502	3,615	3,357	3,438	3,427	3,558	3,350	3,445	3,468	3,907	3,372	3,298	3,188	3,058	3,117	3,061	3,102	3,239	3,234	3,301	3,451	3,534	3,747	3,857	4,654	4,688	4,612	4,654	4,653
EBITDA	677	796	747	661	380	675	691	2,072	262	603	380	687	626	580	640	862	725	828	837	775	528	1,046	1,180	1,043	1,074	1,005	1,162	1,110	1,288	1,311	1,243	1,108	1,096	1,215	1,041	941	1,061	1,236	1,159	1,174
Operating Profit %	11 %	14 %	14 %	12 %	5 %	13 %	14 %	13 %	-13 %	13 %	9 %	16 %	11 %	15 %	15 %	20 %	16 %	20 %	19 %	18 %	11 %	23 %	25 %	25 %	25 %	24 %	27 %	26 %	24 %	25 %	26 %	24 %	23 %	21 %	21 %	17 %	18 %	18 %	19 %	20 %
Depreciation	562	489	472	469	462	466	464	468	468	445	484	473	505	485	501	524	559	552	558	561	687	590	572	557	595	532	542	543	589	537	552	555	619	580	605	603	666	647	648	637
Interest	182	197	96	105	99	93	96	100	78	76	88	90	91	91	98	104	104	116	116	116	123	116	106	104	93	96	91	83	90	80	98	123	132	131	137	185	188	172	189	187
Profit Before Tax	-62	137	203	87	-181	116	130	1,505	-284	82	-191	124	30	4	42	234	63	160	163	98	-282	340	501	382	386	377	530	484	610	694	593	431	345	504	298	154	207	417	321	350
Tax	116	93	91	-25	76	73	90	91	-23	49	57	114	151	62	40	60	261	83	109	39	-7	82	117	72	87	80	103	91	241	149	59	36	19	122	77	109	-114	84	94	114
Net Profit	-178	44	113	111	-257	42	41	1,413	-261	33	-248	10	-121	-58	2	174	-199	77	54	59	-275	258	385	309	299	297	426	393	369	545	534	395	327	382	221	45	322	333	227	236
EPS in ₹	-6.25	1.52	3.94	3.89	-9.04	1.47	1.40	49.57	-9.18	1.13	-8.77	0.36	-4.24	-2.05	0.06	6.08	-6.98	2.69	1.89	2.05	-9.65	9.05	13.49	10.85	10.50	10.39	14.93	13.87	12.81	19.08	18.68	13.82	11.44	13.39	7.74	1.57	11.27	11.68	7.98	8.28

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	24,244	25,174	21,102	19,603	20,013	22,162	21,333	19,668	20,553	24,561
Fixed Assets	14,704	14,450	10,929	10,797	11,289	12,768	11,520	10,936	10,500	13,467
Current Assets	5,727	6,627	5,186	4,992	5,307	5,942	5,837	4,870	5,811	5,999
Capital Work in Progress	638	800	751	520	361	349	493	853	1,148	1,327
Investments	889	1,831	2,434	1,250	1,491	1,563	2,233	1,565	1,951	1,608
Other Assets	8,013	8,093	6,989	7,036	6,871	7,481	7,088	6,314	6,954	8,159
Total Liabilities	24,244	25,174	21,102	19,603	20,013	22,162	21,333	19,668	20,553	24,561
Current Liabilities	11,685	10,686	8,392	9,237	9,453	11,370	7,767	8,431	9,786	13,671
Non Current Liabilities	12,232	14,845	11,100	9,862	10,736	12,065	13,423	10,281	9,218	9,100
Total Equity	327	-357	1,610	504	-176	-1,274	144	956	1,549	1,790
Reserve & Surplus	37	-648	1,307	214	-467	-1,563	-170	643	1,233	1,501
Share Capital	285	285	285	285	285	285	285	285	285	285

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-268	41	58	254	-467	61	-32	-121	308	-272
Investing Activities	-1,908	-2,313	940	-500	-2,284	-1,522	-2,007	-894	-1,836	-2,642
Operating Activities	3,028	2,363	2,394	1,713	1,844	2,525	3,180	4,204	4,384	3,182
Financing Activities	-1,388	-9	-3,276	-959	-28	-942	-1,205	-3,431	-2,241	-813

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %	58.86 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	19.20 %	18.24 %	18.08 %	18.07 %	17.80 %
DIIs	7.04 %	6.93 %	7.16 %	8.36 %	11.13 %	12.71 %	13.63 %	13.93 %	14.03 %	13.63 %	13.01 %	12.13 %	13.13 %	13.15 %	13.45 %	13.66 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	6.94 %	7.38 %	7.62 %	8.06 %	7.53 %	7.99 %	7.92 %	7.70 %	7.91 %	7.73 %	7.97 %	7.88 %	7.89 %	7.92 %	7.59 %	7.69 %
Others	27.16 %	26.83 %	26.36 %	24.73 %	22.48 %	20.44 %	19.59 %	19.50 %	19.19 %	19.77 %	20.16 %	1.93 %	1.88 %	1.98 %	2.02 %	1.99 %
No of Share Holders	91,661	93,724	1,06,486	1,19,487	1,44,979	1,74,948	1,75,017	1,66,116	1,82,940	1,70,857	1,85,976	1,95,698	1,93,157	2,03,417	1,85,024	1,90,345