Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 3 | 3 | 3 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
Expenses | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 | 5 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
EBITDA | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -2 | -1 | 1 | -1 | 0 | 0 | 0 | -1 | 0 | -0 | 1 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 |
Operating Profit % | -30 % | 2 % | 3 % | -1 % | 3 % | 3 % | 7 % | -4 % | 3 % | 3 % | 5 % | 9 % | 9 % | 1 % | 6 % | 6 % | -28 % | 16 % | 1 % | 0 % | -123 % | -30 % | -6 % | -33 % | -3 % | -33 % | 10 % | -32 % | -8 % | -17 % | -4 % | 3 % | 7 % | -6 % | -15 % | 7 % | -9 % | 1 % | 11 % |
Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -2 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | -2 | -1 | 0 | -1 | -0 | -0 | 0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | -0 | 0 |
Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -2 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | -1 | -1 | 0 | -1 | -0 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -0 | 0 |
EPS in ₹ | -3.62 | -0.13 | 0.02 | -0.42 | -0.48 | 0.04 | 0.40 | -0.41 | 0.32 | -0.01 | 0.16 | 0.52 | 0.52 | -0.03 | 0.44 | 0.07 | -2.10 | 0.82 | -0.24 | -0.22 | -2.03 | -1.44 | 0.42 | -1.55 | -0.40 | -0.18 | 0.20 | -1.60 | 0.41 | -0.73 | 0.33 | 0.31 | 0.15 | 0.03 | -0.98 | 0.13 | 0.41 | -0.16 | 0.28 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 8 | 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 |
Fixed Assets | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 2 | 2 |
Current Assets | 5 | 6 | 8 | 10 | 9 | 7 | 5 | 5 | 5 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 7 | 10 | 11 | 10 | 9 | 6 | 6 | 6 | 5 |
Total Liabilities | 8 | 9 | 11 | 13 | 12 | 10 | 9 | 8 | 8 | 7 |
Current Liabilities | 4 | 5 | 7 | 9 | 9 | 8 | 8 | 8 | 8 | 7 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Total Equity | 4 | 3 | 4 | 4 | 3 | 2 | 0 | -1 | -0 | -0 |
Reserve & Surplus | -2 | -2 | -2 | -2 | -3 | -4 | -5 | -6 | -5 | -6 |
Share Capital | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | -1 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Investing Activities | -1 | -0 | -1 | -1 | -0 | -0 | -2 | 1 | 1 | 0 |
Operating Activities | -1 | 0 | 1 | 2 | -0 | -0 | 3 | 0 | -1 | 0 |
Financing Activities | 1 | 0 | -2 | -0 | 0 | 0 | -1 | -1 | -0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % | 14.75 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % | 3.87 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 74.16 % | 74.16 % | 74.51 % | 74.38 % | 76.89 % | 76.86 % | 76.82 % | 76.79 % | 76.79 % | 76.79 % | 76.79 % | 76.77 % | 76.66 % | 76.66 % | 76.68 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,599.50 | 9,01,738.70 | 63.49 | 1,51,417.80 | 8.09 | 8,558 | 98.42 | 49.44 | |
1,457.05 | 74,555.00 | 79.50 | 7,337.50 | 9.20 | 504 | 237.48 | 52.52 | |
7.56 | 51,996.10 | - | 42,764.90 | 0.65 | -31,238 | 17.88 | 41.31 | |
1,733.35 | 49,071.30 | 59.99 | 21,251.30 | 16.76 | 950 | 2.71 | 41.09 | |
1,183.50 | 45,797.60 | - | 0.00 | - | 0 | - | 49.00 | |
75.96 | 15,144.80 | - | 1,207.80 | 7.56 | -1,228 | -6.51 | 43.97 | |
401.45 | 12,747.70 | 81.09 | 2,002.20 | 26.91 | 189 | 23.55 | 42.69 | |
1,012.85 | 7,622.00 | 78.38 | 1,217.90 | 6.79 | 90 | -33.06 | 53.79 | |
50.58 | 3,305.60 | - | 1,373.10 | -11.32 | -3,268 | -12.30 | 46.18 | |
15.31 | 2,865.80 | 28.42 | 2,118.90 | 8.16 | 99 | 29.00 | 21.36 |