| Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Revenue | 356 | 332 | 337 | 330 | 350 | 369 | 299 | 363 | 439 | 321 | 283 | 303 | 289 | 364 | 370 | 250 | 354 | 346 | 284 | 200 | 238 | 325 | 224 | 282 | 41 | 66 | 55 | 56 | 62 | 50 | 44 | 56 | 38 | 36 | 36 | 42 | 46 | 29 | 25 | 37 | 30 | 22 | 21 |
| Expenses | 304 | 266 | 278 | 271 | 299 | 302 | 238 | 260 | 260 | 252 | 220 | 251 | 252 | 290 | 314 | 207 | 327 | 303 | 285 | 207 | 257 | 276 | 206 | 300 | 55 | 55 | 65 | 64 | 62 | 59 | 54 | 61 | 201 | 36 | 40 | 40 | 67 | 40 | 25 | 36 | 28 | 22 | 22 |
| EBITDA | 52 | 66 | 59 | 59 | 51 | 67 | 61 | 103 | 180 | 69 | 63 | 52 | 37 | 75 | 55 | 43 | 28 | 42 | -1 | -7 | -18 | 48 | 17 | -18 | -15 | 12 | -10 | -8 | -1 | -9 | -9 | -5 | -164 | -0 | -4 | 1 | -21 | -11 | -1 | 1 | 2 | 0 | -1 |
| Operating Profit % | 15 % | 20 % | 17 % | 18 % | 14 % | 18 % | 20 % | 28 % | 41 % | 21 % | 22 % | 16 % | 12 % | 19 % | 14 % | 15 % | 6 % | 12 % | -1 % | -4 % | -9 % | 14 % | 7 % | -8 % | -42 % | 17 % | -19 % | -13 % | -2 % | -17 % | -21 % | -9 % | -444 % | -1 % | -18 % | 3 % | -74 % | -37 % | -3 % | 3 % | -10 % | -1 % | -5 % |
| Depreciation | 15 | 15 | 16 | 15 | 15 | 16 | 15 | 16 | 13 | 13 | 16 | 14 | 14 | 16 | 20 | 15 | 16 | 17 | 17 | 16 | 18 | 17 | 18 | 17 | 4 | 5 | 4 | 4 | 5 | 4 | 4 | 4 | 96 | 5 | 5 | 5 | 6 | 4 | 4 | 7 | 6 | 5 | 5 |
| Interest | 22 | 19 | 19 | 19 | 25 | 15 | 15 | 17 | 18 | 24 | 21 | 17 | 16 | 19 | 18 | 18 | 13 | 12 | 16 | 17 | 15 | 15 | 14 | 16 | 9 | 10 | 9 | 12 | 10 | 9 | 9 | 9 | 9 | 11 | 12 | 13 | -33 | 0 | 0 | 1 | 2 | 1 | 2 |
| Profit Before Tax | 16 | 33 | 28 | 27 | 12 | 36 | 31 | 70 | 149 | 32 | 26 | 21 | 6 | 39 | 18 | 10 | -1 | 13 | -34 | -39 | -50 | 16 | -14 | -50 | -28 | -2 | -23 | -24 | -16 | -22 | -22 | -18 | -268 | -16 | -20 | -17 | 7 | -15 | -5 | -6 | -6 | -6 | -7 |
| Tax | -2 | 9 | 4 | 4 | -1 | 8 | 5 | 19 | 42 | 8 | 4 | 0 | -3 | 11 | -0 | -1 | -1 | 3 | -7 | -7 | 10 | 3 | -0 | -1 | -0 | 0 | 0 | 0 | 3 | -0 | 0 | 0 | -2 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 18 | 24 | 24 | 23 | 13 | 28 | 27 | 52 | 107 | 24 | 22 | 21 | 9 | 29 | 18 | 11 | 0 | 10 | -26 | -32 | -61 | 13 | -14 | -50 | -28 | -2 | -23 | -24 | -18 | -22 | -22 | -18 | -266 | -16 | -20 | -16 | 5 | -15 | -5 | -6 | -6 | -6 | -7 |
| EPS in ₹ | 11.08 | 14.92 | 2.95 | 14.20 | 7.78 | 3.37 | 3.31 | 6.38 | 12.96 | 2.90 | 2.69 | 2.53 | 1.08 | 3.45 | 2.21 | 1.31 | 0.00 | 1.22 | -3.18 | -3.87 | -7.34 | 1.55 | -1.64 | -5.98 | -3.31 | -0.28 | -2.81 | -2.86 | -2.21 | -2.68 | -2.66 | -2.20 | -32.08 | -1.88 | -2.40 | -1.94 | 0.63 | -1.84 | -0.62 | -0.72 | -0.68 | -0.66 | -0.88 |












