Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue | 55 | 55 | 58 | 65 | 56 | 74 | 45 | 26 | 4 | 18 | 5 | 23 | 20 | 18 | 78 | 32 | 16 | 49 | 9 | 12 | 8 | 10 | 171 | 250 | 19 | 19 | 14 |
Expenses | 47 | 47 | 49 | 55 | 49 | 71 | 39 | 45 | 6 | 30 | 24 | 30 | 17 | 38 | 72 | 38 | 114 | 10 | 11 | 13 | 12 | 11 | 78 | 23 | 13 | 11 | 9 |
EBITDA | 8 | 8 | 9 | 10 | 8 | 3 | 6 | -18 | -3 | -11 | -19 | -7 | 3 | -20 | 6 | -6 | -98 | 39 | -3 | -1 | -4 | -1 | 92 | 227 | 6 | 8 | 5 |
Operating Profit % | 13 % | 13 % | 13 % | 15 % | 12 % | 2 % | -41 % | -105 % | -178 % | -83 % | -1,076 % | -81 % | 6 % | -122 % | 6 % | -41 % | -726 % | 79 % | -79 % | -61 % | -103 % | -43 % | 50 % | 35 % | 21 % | 30 % | 20 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 9 | 9 | 8 | 8 | 8 | 7 | 9 | 8 | 8 | 8 | 8 | 5 | 7 | 7 | 8 | 7 | 11 | 11 | 11 | 6 | 11 | 7 | 10 | -3 | 4 | 6 | 1 |
Profit Before Tax | -2 | -2 | -0 | -0 | -2 | -5 | -4 | -27 | -12 | -21 | -28 | -13 | -5 | -28 | -2 | -14 | -109 | 28 | -14 | -8 | -15 | -8 | 81 | 229 | 2 | 1 | 4 |
Tax | 0 | 0 | -1 | -2 | 2 | 0 | -1 | -5 | -2 | -5 | -6 | -4 | -1 | -6 | -1 | 0 | 0 | 9 | 0 | -1 | 0 | 9 | 18 | 27 | 0 | 0 | 0 |
Net Profit | -2 | -2 | 0 | 2 | -4 | -6 | -3 | -22 | -9 | -16 | -22 | -9 | -4 | -22 | -2 | -14 | -109 | 19 | -14 | -7 | -15 | -17 | 63 | 203 | 2 | 1 | 4 |
EPS in ₹ | -0.16 | -0.16 | 0.03 | -0.14 | -0.29 | -0.46 | -0.27 | -1.83 | -0.78 | -1.31 | -0.78 | -0.74 | -0.35 | -1.80 | -0.16 | -1.17 | -9.10 | 1.56 | -1.16 | -0.58 | -1.28 | -1.42 | 5.27 | 16.90 | 0.15 | 0.10 | 0.31 |