Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 3 | 8 | 3 | 4 | 5 | 8 | 3 | 8 | 7 | 8 | 10 | 7 | 12 | 15 | 14 | 14 | 10 | 15 | 12 | 10 | 12 | 8 | 7 |
Expenses | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 4 | 4 | 5 | 7 | 4 | 7 | 7 | 7 | 7 | 6 | 10 | 12 | 11 | 11 | 8 | 9 | 9 | 7 | 9 | 7 | 6 |
EBITDA | -3 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 4 | -1 | -0 | -1 | 2 | -1 | 1 | -0 | 1 | 3 | 1 | 3 | 3 | 3 | 3 | 2 | 6 | 3 | 3 | 3 | 1 | 2 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | -140 % | 0 % | 0 % | -100 % | 100 % | 0 % | 0 % | -388 % | 75 % | 0 % | -32 % | -43 % | -30 % | -6 % | -19 % | -9 % | -21 % | 13 % | -4 % | 8 % | 28 % | 18 % | 19 % | 18 % | 22 % | 16 % | 21 % | 34 % | 21 % | 32 % | 22 % | 7 % | 19 % |
Depreciation | 0 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -3 | -1 | -1 | -2 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 3 | -1 | -2 | -1 | -0 | -2 | 0 | -1 | -1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 2 | 1 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -3 | -1 | -1 | -2 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 3 | -1 | -2 | -1 | 0 | -2 | 0 | -1 | -1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 2 | 1 | -1 | 0 |
EPS in ₹ | -2.46 | -0.52 | -1.06 | -1.58 | -0.25 | -0.26 | 0.11 | 0.02 | -0.14 | 0.04 | -0.02 | -0.02 | 0.06 | 0.07 | -0.03 | 0.03 | 2.03 | -1.06 | -1.53 | -1.07 | 0.06 | -1.26 | 0.03 | -0.98 | -1.08 | 0.97 | 0.04 | 0.94 | 0.67 | 1.39 | 0.75 | 0.57 | 3.09 | 0.92 | 1.38 | 1.02 | -0.55 | 0.16 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 9 | 7 | 6 | 6 | 50 | 56 | 59 | 68 | 63 | 58 |
Fixed Assets | 6 | 5 | 3 | 3 | 45 | 47 | 48 | 52 | 51 | 49 |
Current Assets | 0 | 0 | 2 | 2 | 4 | 8 | 11 | 16 | 12 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 3 | 3 | 3 | 4 | 9 | 11 | 16 | 12 | 9 |
Total Liabilities | 21 | 20 | 11 | 11 | 52 | 63 | 71 | 77 | 64 | 55 |
Current Liabilities | 1 | 1 | 1 | 1 | 26 | 43 | 48 | 52 | 49 | 42 |
Non Current Liabilities | 20 | 20 | 11 | 10 | 26 | 20 | 23 | 25 | 15 | 13 |
Total Equity | -12 | -13 | -5 | -5 | -3 | -7 | -12 | -8 | -1 | 3 |
Reserve & Surplus | -26 | -27 | -19 | -19 | -16 | -21 | -25 | -22 | -14 | -10 |
Share Capital | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 |
Investing Activities | 0 | 0 | 1 | 0 | -42 | -4 | -2 | -6 | -1 | -0 |
Operating Activities | 1 | -0 | -1 | 0 | -2 | -9 | -2 | -0 | 18 | 11 |
Financing Activities | -1 | -0 | -0 | 0 | 44 | 13 | 4 | 7 | -16 | -11 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % | 74.99 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % | 1.48 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % | 23.53 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
41,389.55 | 46,479.83 | 80.69 | 4,601.63 | -2.69 | 569 | 4.33 | 43.94 | |
942.35 | 32,245.02 | 40.02 | 6,126.94 | -1.94 | 805 | 0.23 | 55.86 | |
1,298.90 | 31,591.45 | 82.11 | 1,437.20 | 3.01 | 414 | -32.04 | 53.95 | |
935.75 | 6,574.55 | 52.34 | 2,408.99 | 7.20 | 131 | -16.50 | 47.41 | |
655.35 | 4,016.42 | 27.51 | 897.37 | 12.22 | 154 | -25.19 | 52.12 | |
924.20 | 4,014.53 | 21.37 | 3,468.52 | 9.03 | 169 | 30.76 | 50.58 | |
528.65 | 3,700.73 | 48.82 | 631.17 | 5.01 | 56 | 241.61 | 63.89 | |
527.50 | 3,087.34 | 33.94 | 1,576.77 | 12.74 | 91 | 5.75 | 55.60 | |
286.00 | 2,247.76 | 28.55 | 1,233.30 | 6.39 | 70 | 147.87 | 39.00 | |
519.00 | 610.36 | 53.08 | 230.46 | 13.92 | 10 | 64.85 | 44.44 |