Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 0 | 18 | 0 | 0 | 0 | 1 | 0 | 6 | 0 | 1 | 0 | 9 | 0 | 0 | 9 | 10 | 0 | 0 | 0 | -0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 25 | 17 | 1 | 0 | 0 | 15 | -0 |
Expenses | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 8 | 0 | 0 | 8 | 8 | 0 | 0 | 0 | 1 | 0 | 0 | 15 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 21 | 15 | 1 | 1 | 2 | 13 | 1 |
EBITDA | 0 | 0 | 16 | -0 | -0 | 0 | 1 | 0 | 1 | -0 | 0 | 0 | 2 | -0 | -0 | 2 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 4 | 3 | -0 | -0 | -1 | 1 | -1 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 17 % | 0 % | 0 % | 0 % | 13 % | 0 % | 0 % | 17 % | 17 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 15 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 13 % | 14 % | 0 % | 0 % | 0 % | 8 % | 0 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 16 | -0 | -0 | 0 | 1 | 0 | 1 | -0 | 0 | -0 | 2 | -0 | -0 | 2 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 4 | 3 | -0 | -0 | -1 | 1 | -1 |
Tax | 0 | 0 | 5 | -0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -0 | -0 | 0 | 0 | -0 |
Net Profit | 0 | 0 | 11 | 0 | 1 | -0 | 0 | -0 | 1 | -0 | 0 | -0 | 1 | -0 | -0 | 1 | 2 | 0 | 0 | -0 | -1 | 0 | -0 | 3 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 3 | 2 | -0 | -0 | -1 | 1 | -1 |
EPS in ₹ | 37.31 | 3.62 | 1,115.97 | -1.42 | 124.79 | -5.01 | 40.67 | -5.88 | 91.10 | -7.44 | 16.08 | -5.74 | 134.12 | -27.86 | -14.45 | 139.91 | 164.87 | -0.37 | 2.93 | -18.99 | -56.89 | 5.75 | -6.98 | 273.84 | -14.42 | -35.92 | -43.15 | -38.45 | -55.72 | -36.53 | 10.27 | -34.99 | 282.19 | 206.00 | -5.50 | -6.81 | -138.32 | 111.73 | -102.54 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 23 | 34 | 38 | 40 | 42 | 37 | 47 | 53 | 66 | 80 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Assets | 19 | 19 | 26 | 24 | 16 | 24 | 19 | 43 | 48 | 76 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 3 | 4 | 19 | 25 | 37 | 22 | 44 | 30 | 39 | 33 |
Other Assets | 20 | 30 | 19 | 15 | 4 | 14 | 2 | 22 | 27 | 46 |
Total Liabilities | 23 | 34 | 38 | 40 | 42 | 37 | 47 | 53 | 66 | 80 |
Current Liabilities | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 6 | 10 | 15 |
Non Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Total Equity | 20 | 32 | 36 | 37 | 39 | 34 | 44 | 45 | 54 | 63 |
Reserve & Surplus | 19 | 31 | 35 | 36 | 38 | 34 | 43 | 44 | 53 | 62 |
Share Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 0 | -0 | 0 | 1 | -1 | 1 | -1 | 1 | -1 |
Investing Activities | 6 | 7 | 4 | -4 | -12 | 12 | -13 | 18 | -1 | 17 |
Operating Activities | -6 | -6 | -4 | 5 | 13 | -12 | 14 | -18 | 2 | -17 |
Financing Activities | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.74 % | 55.99 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % | 56.16 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % | 0.13 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.24 % | 36.68 % | 36.85 % | 37.25 % | 37.10 % | 37.08 % | 37.12 % | 36.85 % | 36.62 % | 36.54 % | 35.68 % | 34.61 % | 34.38 % | 34.63 % | 35.48 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
835.40 | 2,04,089.70 | 56.69 | 6,958.30 | 15.74 | 1,630 | 122.09 | 48.43 | |
1,372.90 | 1,36,048.00 | 63.33 | 10,469.50 | 8.93 | 1,554 | 108.63 | 49.79 | |
2,811.95 | 83,629.60 | 60.15 | 4,334.20 | 42.62 | 747 | 359.78 | 44.84 | |
2,282.25 | 82,717.70 | 35.68 | 4,818.80 | 12.24 | 1,927 | 29.03 | 60.76 | |
1,662.45 | 71,223.40 | 104.69 | 9,425.30 | 7.45 | 1,629 | -74.23 | 41.27 | |
1,602.65 | 56,804.80 | 53.69 | 4,109.90 | 49.20 | 1,326 | -4.29 | 42.60 | |
1,277.15 | 30,290.90 | 62.63 | 5,064.10 | 42.12 | 401 | 2.31 | 55.01 | |
869.40 | 29,271.00 | 84.46 | 1,520.70 | 51.33 | 265 | 75.00 | 74.84 | |
1,393.25 | 19,011.80 | 350.84 | 1,324.60 | -16.48 | 16 | 121.11 | 61.55 | |
738.35 | 16,841.90 | 101.92 | 494.70 | 11.97 | 166 | 11,000.00 | - |