Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 4 | 2 | 3 | 2 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 | 3 | 4 | 2 |
Expenses | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 3 | 2 | 3 | 2 | 4 | 2 | 3 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 2 |
EBITDA | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Operating Profit % | -51 % | -45 % | 4 % | 18 % | -82 % | 26 % | 25 % | -1 % | -66 % | 4 % | 26 % | 12 % | -41 % | 20 % | 32 % | 29 % | -24 % | 6 % | 17 % | 9 % | -8 % | 5 % | 17 % | 1 % | -32 % | -0 % | -8 % | -5 % | -27 % | 7 % | -2 % | 6 % | 10 % | 12 % | 6 % | 6 % | 5 % | -1 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 |
EPS in ₹ | -0.01 | -0.02 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.19 | -0.33 | 0.12 | 0.73 | 0.45 | -1.11 | 0.20 | 0.30 | 0.55 | -0.82 | 0.30 | 0.83 | 0.26 | -0.94 | 0.09 | 0.61 | 0.15 | -0.29 | 0.07 | 0.04 | 0.25 | -0.50 | 0.12 | 0.19 | 0.46 | 1.01 | 0.33 | 0.19 | 0.09 | -0.26 | 0.06 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 14 | 13 | 15 | 16 | 18 | 19 | 20 | 25 | 28 |
Fixed Assets | 2 | 3 | 3 | 6 | 5 | 9 | 9 | 11 | 12 | 12 |
Current Assets | 8 | 7 | 8 | 7 | 3 | 6 | 7 | 6 | 10 | 13 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 12 | 11 | 11 | 9 | 9 | 9 | 9 | 10 | 13 | 16 |
Total Liabilities | 1 | 1 | 0 | 2 | 3 | 4 | 5 | 6 | 4 | 6 |
Current Liabilities | 1 | 1 | -0 | 1 | 3 | 1 | 2 | 2 | 1 | 3 |
Non Current Liabilities | 1 | 1 | 1 | 0 | 0 | 3 | 3 | 4 | 3 | 4 |
Total Equity | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 21 | 22 |
Reserve & Surplus | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 11 | 2 |
Share Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 20 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 3 | -3 |
Investing Activities | 4 | -0 | -0 | -3 | -2 | -2 | -0 | -1 | -2 | -0 |
Operating Activities | -4 | 0 | 2 | 2 | 2 | -0 | 1 | 2 | -1 | 3 |
Financing Activities | 0 | 0 | -1 | 1 | 0 | 2 | -1 | -0 | 6 | -6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 41.92 % | 41.92 % | 41.93 % | 41.93 % | 42.34 % | 44.31 % | 44.36 % | 44.36 % | 30.76 % | 30.76 % | 30.76 % | 30.76 % | 30.41 % | 30.41 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 58.08 % | 58.08 % | 58.07 % | 58.07 % | 57.66 % | 55.69 % | 55.64 % | 55.64 % | 69.24 % | 69.24 % | 69.24 % | 69.24 % | 69.59 % | 69.59 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,358.00 | 1,16,815.97 | 69.82 | 10,785.75 | 11.59 | 1,656 | 20.90 | 47.20 | |
3,219.80 | 39,351.06 | 46.09 | 4,293.31 | 11.77 | 816 | 18.09 | 55.42 | |
1,810.45 | 30,430.47 | 42.14 | 5,834.96 | 50.97 | 772 | -25.94 | 32.90 | |
1,410.65 | 18,928.93 | 49.77 | 2,032.96 | 19.85 | 397 | -4.52 | 64.54 | |
1,919.60 | 15,241.11 | 31.91 | 1,761.04 | 15.65 | 461 | 19.85 | 53.61 | |
276.55 | 13,424.98 | 40.20 | 2,227.83 | 16.55 | 315 | 26.45 | 64.30 | |
860.00 | 8,720.99 | 212.33 | 1,159.77 | 8.64 | 32 | 1,091.53 | 62.92 | |
784.95 | 2,253.29 | 52.91 | 192.42 | 12.50 | 21 | -34.09 | 48.89 | |
22.24 | 2,241.90 | 79.50 | 238.85 | 3.11 | 20 | 73.41 | 53.43 | |
2,370.00 | 2,087.80 | 107.88 | 315.18 | 12.07 | 21 | 11.62 | 42.45 |