Quarterly Financials | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 17 | 2 | 9 | 5 | 5 | 4 | 8 | 16 | 3 | 5 | 4 | 6 | 5 | 9 |
Expenses | 15 | 1 | 7 | 4 | 4 | 3 | 7 | 14 | 2 | 4 | 3 | 5 | 4 | 7 |
EBITDA | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
Operating Profit % | -2 % | 24 % | 10 % | 18 % | 5 % | 27 % | 2 % | 9 % | 26 % | 14 % | 4 % | 8 % | 34 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
EPS in ₹ | 1.36 | 0.17 | 1.21 | 1.09 | 0.80 | 0.16 | 0.05 | 0.18 | 0.05 | 0.07 | 0.10 | 0.06 | 0.13 | 0.13 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 3 | 11 | 13 | 17 | 21 | 15 | 18 | 20 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 5 | 2 | 10 | 11 | 11 |
Current Assets | 3 | 11 | 13 | 17 | 16 | 13 | 8 | 9 | 12 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 3 | 4 | 3 | 0 | 0 | 0 | 0 |
Other Assets | 3 | 10 | 10 | 13 | 12 | 12 | 8 | 9 | 12 |
Total Liabilities | 0 | 1 | 3 | 7 | 9 | 1 | 0 | 1 | 1 |
Current Liabilities | 0 | 1 | 3 | 6 | 9 | 1 | 0 | 1 | 1 |
Non Current Liabilities | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 3 | 9 | 10 | 10 | 11 | 14 | 18 | 20 | 22 |
Reserve & Surplus | 3 | 5 | 6 | 6 | 7 | 4 | 8 | 4 | 7 |
Share Capital | 0 | 4 | 4 | 4 | 4 | 10 | 10 | 15 | 15 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 2 | 2 | 2 | -4 | -1 | -2 | 0 | 0 |
Investing Activities | 0 | 0 | -0 | -2 | -1 | -4 | 9 | -6 | -0 | 0 |
Operating Activities | 0 | -3 | -5 | 5 | 3 | 1 | -10 | 4 | 1 | -0 |
Financing Activities | 0 | 3 | 7 | -1 | 1 | -1 | -0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 53.42 % | 53.42 % | 53.42 % | 53.42 % | 53.42 % | 53.42 % | 53.77 % | 53.77 % | 53.77 % | 53.77 % | 53.77 % | 53.77 % | 53.77 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.50 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 46.58 % | 46.58 % | 46.58 % | 46.58 % | 46.08 % | 46.08 % | 45.73 % | 45.73 % | 45.73 % | 46.23 % | 46.23 % | 46.23 % | 46.23 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,092.15 | 3,52,533.94 | 82.60 | 98,281.51 | -23.66 | 3,293 | 161.81 | 59.01 | |
746.65 | 26,512.79 | 45.34 | 7,235.51 | -17.91 | 672 | 19.12 | 40.96 | |
872.25 | 19,575.94 | 58.23 | 2,025.33 | 11.68 | 356 | 7.61 | 45.34 | |
477.80 | 15,370.67 | 121.96 | 1,969.61 | 29.98 | 111 | 62.86 | 44.47 | |
185.92 | 14,685.63 | 12.08 | 89,609.55 | 12.69 | 1,239 | -14.95 | 35.25 | |
90.91 | 13,770.00 | 57.02 | 204.33 | -94.36 | 192 | 122.99 | 41.37 | |
589.15 | 7,969.76 | 104.96 | 4,292.86 | 4.20 | 107 | 407.28 | 65.38 | |
525.10 | 7,385.69 | 50.82 | 10,407.32 | -2.08 | 203 | 33.68 | 39.26 | |
832.10 | 6,269.72 | 105.38 | 1,546.15 | 25.91 | 57 | 29.29 | 73.88 | |
208.81 | 6,247.29 | 12.16 | 16,805.36 | 7.06 | 484 | 20.63 | 43.39 |