| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 25 | 34 |
| Expenses | 22 | 32 |
| EBITDA | 2 | 2 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.10 | 0.09 |


Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
1,784.10 | #1 4,28,065.35 | 40.27 | #1 54,729.00 | 9.71 | #1 10,980 | 2.89 | 74.53 | |
6,454.00 | 1,71,333.42 | 69.17 | 9,712.00 | 18.67 | 2,191 | 35.10 | 46.81 | |
3,731.40 | 1,26,287.53 | 59.99 | 11,539.40 | 6.99 | 1,911 | 30.46 | 56.17 | |
1,526.80 | 1,23,327.89 | 22.52 | 28,409.50 | 7.12 | 5,291 | 3.71 | 47.29 | |
1,250.20 | 1,04,343.41 | #1 18.09 | 33,741.20 | 16.73 | 5,725 | -0.38 | 54.25 | |
930.20 | 93,599.89 | 18.57 | 23,511.00 | 18.55 | 4,615 | 34.60 | 33.90 | |
2,025.40 | 92,511.06 | 21.51 | 22,909.50 | 13.74 | 3,306 | #1 72.75 | 57.78 | |
2,223.10 | 91,760.34 | 51.75 | 12,744.20 | #1 20.90 | 2,007 | -21.05 | 29.21 | |
1,235.80 | 71,775.46 | 21.23 | 32,345.60 | 9.43 | 3,484 | 3.81 | 74.03 | |
5,724.00 | 68,439.01 | 28.33 | 13,458.30 | 3.70 | 2,216 | 10.98 | 64.07 |
| Quarterly Financials | Jun 2025 | Sept 2025 |
| Revenue | 25 | 34 |
| Expenses | 22 | 32 |
| EBITDA | 2 | 2 |
| Operating Profit % | 6 % | 4 % |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| Profit Before Tax | 2 | 2 |
| Tax | 1 | 1 |
| Net Profit | 1 | 1 |
| EPS in ₹ | 0.10 | 0.09 |
| Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets | 45 | 64 | 69 | 66 | 86 | 82 | 79 | 80 | 110 |
| Fixed Assets | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 |
| Current Assets | 40 | 59 | 63 | 61 | 81 | 76 | 73 | 75 | 105 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 62 | 67 | 64 | 84 | 80 | 76 | 77 | 107 |
| Total Liabilities | 45 | 64 | 69 | 66 | 86 | 82 | 79 | 80 | 110 |
| Current Liabilities | 37 | 41 | 43 | 40 | 59 | 52 | 32 | 33 | 40 |
| Non Current Liabilities | 4 | 3 | 5 | 4 | 4 | 3 | 6 | 4 | 5 |
| Total Equity | 4 | 21 | 21 | 21 | 22 | 26 | 41 | 43 | 65 |
| Reserve & Surplus | 1 | 14 | 15 | 11 | 12 | 16 | 30 | 32 | 39 |
| Share Capital | 3 | 7 | 7 | 11 | 11 | 11 | 11 | 11 | 26 |
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | -0 | 1 | 0 |
| Investing Activities | 2 | 3 | 1 | 1 | -0 | 0 | -0 | -1 | 0 | 1 | -0 |
| Operating Activities | -4 | 5 | 1 | -10 | 4 | 3 | 2 | 1 | 1 | 1 | -18 |
| Financing Activities | 2 | -8 | -1 | 9 | -4 | -3 | -2 | 0 | -2 | -1 | 19 |
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 |
| Promoter | 63.81 % | 59.21 % | 56.31 % | 56.31 % | 26.74 % | 26.74 % | 26.74 % | 26.74 % | 26.74 % | 26.74 % | 26.62 % | 26.62 % | 26.32 % | 24.87 % | 26.32 % | 31.61 % | 26.32 % | 26.32 % | 26.32 % | 26.32 % | 26.32 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 32.30 % | 33.44 % | 39.72 % | 39.82 % | 65.28 % | 62.35 % | 58.58 % | 62.85 % | 64.91 % | 65.97 % | 62.00 % | 60.94 % | 62.93 % | 66.66 % | 66.11 % | 62.17 % | 64.98 % | 64.93 % | 65.24 % | 65.88 % | 67.25 % |
| Others | 3.89 % | 7.36 % | 3.98 % | 3.87 % | 7.98 % | 10.91 % | 14.68 % | 10.41 % | 8.34 % | 7.29 % | 11.38 % | 12.45 % | 10.74 % | 8.46 % | 7.57 % | 6.22 % | 8.70 % | 8.75 % | 8.44 % | 7.80 % | 6.43 % |
| No of Share Holders | 6,558 | 10,306 | 10,822 | 10,211 | 9,611 | 9,390 | 8,347 | 8,954 | 9,374 | 9,573 | 9,983 | 9,181 | 9,390 | 10,296 | 9,479 | 9,479 | 18,983 | 27,546 | 28,874 | 28,682 | 27,752 |
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
3:5 | 17 Oct 2019 | 2.81 | 0.00 | ||
| 27 Sept 2024 | NA | 27 Sept 2024 | 16.30 | 19.40 | |
| 28 Aug 2024 | 2:10 | 15 Oct 2024 | 17.35 | 17.35 | |
| 15 Oct 2024 | 1:1 | 15 Oct 2024 | 21.29 | 20.76 | |
| 14 Nov 2024 | NA | 14 Nov 2024 | 18.36 | 16.87 | |
| 06 Feb 2025 | NA | 06 Feb 2025 | 16.26 | 16.97 | |
| 28 May 2025 | NA | 28 May 2025 | 13.08 | 12.87 | |
| 11 Aug 2025 | NA | 11 Aug 2025 | 12.97 | 12.33 | |
| 14 Nov 2025 | NA | 14 Nov 2025 | 9.74 | 9.56 |