Quarterly Financials | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 9 | 9 | 9 | 8 | 9 | 11 | 12 | 11 | 11 |
Expenses | 8 | 7 | 7 | 7 | 7 | 9 | 10 | 9 | 10 |
EBITDA | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 |
Operating Profit % | 14 % | 19 % | 16 % | 6 % | 17 % | 16 % | 14 % | 15 % | 14 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Interest | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | 0 | 1 | 0 | -0 | 1 | 1 | 0 | 1 | 1 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | 0 | -0 | 1 | 1 | 0 | 1 | 0 |
EPS in ₹ | 0.99 | 0.32 | 0.30 | -0.33 | 0.56 | 0.52 | 0.35 | 0.50 | 0.41 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 31 | 29 | 36 | 42 | 47 | 48 | 49 | 52 | 56 |
Fixed Assets | 15 | 14 | 13 | 17 | 17 | 16 | 15 | 15 | 15 |
Current Assets | 15 | 15 | 23 | 25 | 30 | 31 | 32 | 33 | 38 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Investments | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Other Assets | 16 | 15 | 23 | 26 | 31 | 31 | 33 | 34 | 38 |
Total Liabilities | 21 | 19 | 18 | 21 | 25 | 26 | 27 | 28 | 30 |
Current Liabilities | 19 | 17 | 17 | 17 | 22 | 22 | 22 | 23 | 26 |
Non Current Liabilities | 2 | 2 | 1 | 4 | 3 | 4 | 5 | 5 | 4 |
Total Equity | 10 | 11 | 18 | 21 | 23 | 22 | 23 | 23 | 26 |
Reserve & Surplus | 5 | 6 | 13 | 16 | 17 | 16 | 17 | 12 | 15 |
Share Capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 11 | 11 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -2 | 0 | 5 | -3 | 0 | -1 | -0 | -0 | 0 |
Investing Activities | -2 | -1 | -1 | -1 | -5 | -2 | -2 | -1 | -2 | 0 |
Operating Activities | 5 | 3 | 3 | 2 | -1 | -1 | 1 | 3 | 5 | 1 |
Financing Activities | -2 | -5 | -2 | 4 | 3 | 3 | 1 | -2 | -2 | -1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Jun 2022 | Jul 2022 | Sept 2022 | Dec 2022 | May 2023 | Jun 2023 | Jul 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % | 72.73 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 3.61 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 27.27 % | 23.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
210.75 | 1,48,852.81 | 46.29 | 98,879.30 | 25.23 | 3,020 | 69.29 | 64.02 | |
37,841.20 | 1,11,126.73 | 58.26 | 17,449.50 | 13.29 | 2,490 | 13.93 | 73.75 | |
1,082.45 | 63,201.09 | 71.25 | 14,064.65 | 24.63 | 925 | 17.00 | 46.82 | |
731.05 | 46,181.00 | 83.71 | 3,208.73 | 19.41 | 518 | 26.48 | 52.71 | |
511.55 | 42,712.50 | 48.83 | 16,859.68 | 10.90 | 883 | -1.50 | 61.10 | |
2,396.05 | 33,771.04 | 46.85 | 10,326.49 | 16.69 | 680 | 24.69 | 41.70 | |
70.18 | 31,478.29 | 47.47 | 8,335.10 | 17.73 | 638 | 20.90 | 47.12 | |
16,107.35 | 30,095.30 | 74.10 | 3,910.46 | 11.37 | 406 | -0.30 | 49.33 | |
1,401.90 | 28,895.80 | 53.93 | 5,720.47 | 0.23 | 526 | 10.84 | 54.69 | |
1,411.85 | 26,082.94 | 26.80 | 11,818.85 | 12.73 | 934 | 25.62 | 47.08 |