Universal Cables

Market Cap

1,631.00 Cr

EPS

31.19

PE Ratio

19.95

Dividend Yield

0.59 %

Industry

Industrial Products

52 Week High

938.00

52 Week Low

411.20

PB Ratio

0.97

Debt to Equity

0.44

Sector

Cables - Electricals

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Polycab	4,992.30	75,094.00	40.83	18,260.30	28.22	1,803	11.50	41.53
KEI Industries	2,890.30	27,617.60	43.22	8,153.10	17.48	581	9.36	35.49
Finolex Cables	839.00	12,831.60	18.46	5,189.70	12.85	652	-2.45	44.53
RR Kabel	926.95	10,480.90	40.08	6,657.20	18.17	298	-3.38	36.87
Paramount Communications	55.65	1,697.00	17.39	1,078.60	32.72	86	2.73	45.90
Universal Cables	509.85	1,631.00	19.95	2,044.30	-7.90	108	-34.17	46.68
Dynamic Cables	573.25	1,388.90	25.26	771.50	14.86	38	110.67	39.69
Advait Infratech	1,163.05	1,256.20	46.88	211.70	99.91	22	27.27	45.35
Plaza Wires	55.77	244.00	146.37	199.90	9.47	4	-60.00	41.95
Cords Cable Industries	178.93	231.30	17.22	633.00	19.98	10	56.67	55.18

Growth Rate

Revenue Growth

-7.90 %

Net Income Growth

-8.46 %

Cash Flow Change

-76.88 %

ROE

-22.69 %

ROCE

-17.36 %

EBITDA Margin (Avg.)

-0.98 %

Quarterly Financial Results

Quarterly Financials	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	336	334	393	433	445	391	413	401	215	307	390	457	301	469	504	618	532	530	608	618	502	513	490	614	498	647	628
Expenses	273	284	327	358	379	338	354	332	192	268	340	390	249	436	460	546	470	468	548	531	443	471	426	519	457	591	573
EBITDA	63	50	65	75	65	53	59	69	23	38	49	68	52	34	44	71	62	62	60	87	59	42	64	95	41	56	55
Operating Profit %	14 %	12 %	11 %	13 %	11 %	10 %	11 %	11 %	6 %	5 %	8 %	8 %	11 %	3 %	6 %	8 %	9 %	9 %	7 %	9 %	8 %	5 %	9 %	11 %	6 %	7 %	6 %
Depreciation	5	5	5	6	5	6	5	6	6	6	7	7	6	6	6	6	6	6	6	6	6	6	6	6	7	7	7
Interest	15	15	15	16	17	18	21	22	16	15	15	16	16	17	20	25	22	24	24	27	22	22	24	24	26	26	27
Profit Before Tax	43	29	45	53	43	30	33	42	1	17	27	45	29	10	18	41	35	32	31	54	32	14	33	65	8	23	21
Tax	8	7	7	12	10	1	4	42	1	3	7	11	8	2	4	10	8	6	6	13	8	2	9	16	3	5	5
Net Profit	35	22	38	42	33	29	29	-1	0	14	20	34	22	8	14	31	27	26	24	41	24	12	24	49	6	18	16
EPS in ₹	9.98	6.42	10.80	11.95	9.62	8.27	8.21	-0.14	0.08	3.89	5.76	9.65	6.29	2.39	3.94	8.98	7.72	7.46	7.04	11.83	6.93	3.36	6.90	14.00	1.61	5.27	4.56

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	1,144	1,528	1,851	2,183	2,351	2,758	2,810	3,320
Fixed Assets	134	122	155	172	187	167	161	200
Current Assets	485	743	942	1,135	1,130	1,356	1,265	1,441
Capital Work in Progress	0	17	2	17	0	2	11	0
Investments	518	634	740	847	1,025	1,190	1,359	1,653
Other Assets	492	756	954	1,146	1,138	1,400	1,280	1,467
Total Liabilities	1,144	1,528	1,851	2,183	2,351	2,758	2,810	3,320
Current Liabilities	331	563	675	879	893	961	782	995
Non Current Liabilities	132	130	177	314	322	502	532	549
Total Equity	681	835	999	990	1,136	1,295	1,497	1,775
Reserve & Surplus	647	800	965	956	1,101	1,260	1,462	1,740
Share Capital	35	35	35	35	35	35	35	35

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-3	2	-1	-0	2	-3	1	1
Investing Activities	-13	-18	-27	-42	-16	-7	-15	-50
Operating Activities	70	-42	-59	38	90	-12	143	33
Financing Activities	-61	62	85	4	-72	16	-127	18

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.31 %	0.34 %	0.30 %	0.37 %	0.18 %	0.24 %
DIIs	1.41 %	1.24 %	1.00 %	1.00 %	1.00 %	1.00 %	2.05 %	2.40 %	2.55 %	3.01 %	5.25 %	6.18 %	5.25 %	6.64 %	6.59 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	17.48 %	17.43 %	18.89 %	18.52 %	18.59 %	18.66 %	17.53 %	16.33 %	15.67 %	15.39 %	13.62 %	13.19 %	13.70 %	12.96 %	12.97 %
Others	19.22 %	19.44 %	18.22 %	18.59 %	18.52 %	18.45 %	18.53 %	19.38 %	19.89 %	19.41 %	18.90 %	18.44 %	18.80 %	18.33 %	18.31 %
No of Share Holders	0	14,031	16,703	17,549	17,315	16,973	16,658	14,552	13,229	16,606	14,919	14,939	15,850	19,031	17,976