Universal Cables

671.70

-34.20

(-4.84%)

Market Cap (₹ Cr.)

₹2,442

52 Week High

938.00

Book Value

₹512

52 Week Low

385.00

PE Ratio

27.21

PB Ratio

1.38

PE for Sector

54.19

PB for Sector

6.33

ROE

6.10 %

ROCE

12.54 %

Dividend Yield

0.42 %

EPS

₹25.87

Industry

Cables

Sector

Cables - Power

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Growth Rate

Revenue Growth

-7.90 %

Net Income Growth

-8.40 %

Cash Flow Change

-76.88 %

ROE

-22.77 %

ROCE

-22.12 %

EBITDA Margin (Avg.)

-0.89 %

Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Revenue	197	163	189	188	221	183	185	208	253	255	260	300	380	319	328	369	413	430	383	398	373	207	290	374	423	282	462	492	598	517	523	595	584	483	507	472	583	492
Expenses	181	148	167	166	194	160	164	189	231	229	233	270	345	273	284	327	358	379	338	354	332	192	268	340	390	249	436	460	546	470	468	548	531	443	471	426	519	457
EBITDA	16	15	22	22	27	24	21	19	21	26	27	30	35	46	44	42	55	51	44	45	41	16	22	34	33	33	26	32	51	48	55	47	53	40	36	46	64	35
Operating Profit %	5 %	6 %	9 %	10 %	11 %	12 %	9 %	9 %	8 %	9 %	9 %	9 %	8 %	14 %	12 %	11 %	13 %	11 %	10 %	11 %	11 %	6 %	5 %	8 %	8 %	11 %	3 %	6 %	8 %	9 %	9 %	7 %	9 %	8 %	5 %	9 %	11 %	6 %
Depreciation	4	4	4	4	5	4	5	5	5	5	5	6	5	5	5	5	6	5	6	5	6	6	6	7	7	6	6	6	6	6	6	6	6	6	6	6	6	7
Interest	14	14	13	11	13	12	11	10	11	12	13	14	14	15	15	15	16	17	18	21	21	16	15	15	16	16	17	20	25	22	24	24	27	21	22	24	24	26
Profit Before Tax	-2	-4	5	7	10	7	5	5	6	9	9	10	15	26	23	21	33	28	21	18	14	-7	0	11	10	10	2	7	21	20	25	18	20	13	8	15	34	2
Tax	0	0	0	0	-2	-1	-6	0	1	2	1	2	1	6	4	5	7	8	4	5	4	0	0	0	3	3	0	2	6	5	6	4	5	4	1	4	8	0
Net Profit	-2	-4	5	7	12	8	11	5	5	7	8	8	18	17	16	14	22	19	20	14	12	-5	1	9	8	7	3	5	15	15	20	13	15	9	8	11	26	2
EPS in ₹	-0.93	-1.63	2.11	2.01	3.44	2.23	3.29	1.40	1.46	2.08	2.26	2.43	5.32	5.02	4.71	3.94	6.22	5.38	5.81	4.00	3.41	-1.54	0.34	2.45	2.25	2.15	0.77	1.46	4.41	4.34	5.80	3.87	4.20	2.64	2.30	3.20	7.50	0.48

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	621	667	750	1,029	1,277	1,460	1,490	1,786	1,767	2,111
Fixed Assets	145	135	134	122	155	172	187	167	161	200
Current Assets	403	468	485	743	942	1,135	1,130	1,356	1,265	1,441
Capital Work in Progress	0	0	0	17	2	17	0	2	11	0
Investments	0	0	123	136	166	125	164	218	316	444
Other Assets	475	532	492	756	954	1,146	1,138	1,400	1,280	1,467
Total Liabilities	510	479	463	693	852	1,015	1,002	1,224	1,060	1,248
Current Liabilities	347	332	331	563	675	879	893	961	782	995
Non Current Liabilities	163	147	131	130	177	136	109	262	278	253
Total Equity	111	188	287	337	425	445	487	562	707	864
Reserve & Surplus	88	153	252	302	391	410	453	528	673	829
Share Capital	23	35	35	35	35	35	35	35	35	35

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-0	2	-3	2	-1	-0	2	-3	0	1
Investing Activities	-6	-0	-13	-18	-27	-42	-16	-7	-15	-50
Operating Activities	-5	46	70	-42	-59	38	90	-12	143	33
Financing Activities	11	-44	-61	62	84	4	-72	16	-127	18

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %	61.89 %
FIIs	0.09 %	0.04 %	0.00 %	0.01 %	0.03 %	0.00 %	0.11 %	0.35 %	0.36 %	0.31 %	0.34 %	0.30 %	0.37 %
DIIs	2.59 %	2.20 %	1.94 %	1.94 %	1.94 %	2.04 %	2.05 %	2.40 %	2.55 %	3.01 %	5.25 %	6.18 %	5.25 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	35.43 %	35.87 %	36.17 %	36.16 %	36.14 %	36.07 %	35.95 %	35.36 %	35.20 %	34.80 %	32.51 %	31.63 %	32.50 %

Show % Change

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Polycab	6,475.85	1,00,648.26	56.53	18,260.32	28.22	1,803	-0.38	38.52
KEI Industries	4,394.80	39,941.76	65.49	8,153.10	17.48	581	23.78	47.06
Finolex Cables	1,398.55	21,668.45	29.47	5,189.73	12.85	652	52.04	40.21
RR Kabel	1,676.30	18,842.01	65.38	6,657.18	18.17	298	-13.41	55.36
Diamond Power Infrastructure	1,300.15	7,526.73	434.13	1,142.42	-49.21	-795	153.59	35.05
Paramount Communications	91.08	2,881.72	29.96	1,078.56	32.71	86	74.12	56.48
Universal Cables	671.70	2,442.21	27.21	2,044.27	-7.90	108	-76.76	39.97
Dynamic Cables	511.50	1,266.83	33.35	771.49	14.85	38	1.93	30.59
V Marc	393.70	936.49	34.89	565.79	126.45	27	-96.91	49.72
Plaza Wires	84.85	380.69	113.00	199.91	9.48	4	-31.00	39.52

Corporate Action

Technical Indicators

RSI(14)

Neutral

39.97

ATR(14)

Volatile

32.80

STOCH(9,6)

Neutral

69.33

STOCH RSI(14)

Neutral

53.94

MACD(12,26)

Bullish

3.34

ADX(14)

Weak Trend

11.18

UO(9)

Bearish

45.56

ROC(12)

Downtrend And Accelerating

-4.28

WillR(14)

Neutral

-71.11