Quarterly Financials | Dec 2020 | Mar 2021 |
Revenue | 66 | 45 |
Expenses | 60 | 40 |
EBITDA | 6 | 4 |
Operating Profit % | 8 % | 10 % |
Depreciation | 1 | 1 |
Interest | 2 | 1 |
Profit Before Tax | 3 | 3 |
Tax | 1 | 1 |
Net Profit | 2 | 2 |
EPS in ₹ | 1.45 | 1.06 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 86 | 113 | 131 | 131 | 193 | 246 | 454 |
Fixed Assets | 8 | 7 | 10 | 20 | 18 | 55 | 97 |
Current Assets | 77 | 96 | 108 | 108 | 151 | 173 | 329 |
Capital Work in Progress | 1 | 6 | 10 | 1 | 3 | 15 | 26 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 78 | 99 | 110 | 110 | 172 | 176 | 331 |
Total Liabilities | 63 | 83 | 95 | 89 | 123 | 167 | 348 |
Current Liabilities | 62 | 80 | 89 | 81 | 110 | 140 | 286 |
Non Current Liabilities | 2 | 4 | 6 | 8 | 14 | 26 | 61 |
Total Equity | 23 | 30 | 35 | 42 | 69 | 80 | 107 |
Reserve & Surplus | 9 | 14 | 19 | 25 | 47 | 57 | 84 |
Share Capital | 14 | 16 | 16 | 17 | 23 | 23 | 23 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -0 | -0 | 0 | -0 | 1 | -1 | 0 | -0 | 0 |
Investing Activities | -0 | 0 | -4 | -1 | -7 | -6 | -2 | -19 | -33 | -60 |
Operating Activities | -0 | -0 | 3 | 5 | 4 | 10 | 2 | -3 | 34 | 48 |
Financing Activities | 2 | -0 | 0 | -3 | 4 | -3 | -1 | 23 | -0 | 12 |
% Holding | Feb 2021 | Apr 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 99.97 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,475.85 | 1,00,648.26 | 56.53 | 18,260.32 | 28.22 | 1,803 | -0.38 | 38.52 | |
4,394.80 | 39,941.76 | 65.49 | 8,153.10 | 17.48 | 581 | 23.78 | 47.06 | |
1,398.55 | 21,668.45 | 29.47 | 5,189.73 | 12.85 | 652 | 52.04 | 40.21 | |
1,676.30 | 18,842.01 | 65.38 | 6,657.18 | 18.17 | 298 | -13.41 | 55.36 | |
1,300.15 | 7,526.73 | 434.13 | 1,142.42 | -49.21 | -795 | 153.59 | 35.05 | |
91.08 | 2,881.72 | 29.96 | 1,078.56 | 32.71 | 86 | 74.12 | 56.48 | |
671.70 | 2,442.21 | 27.21 | 2,044.27 | -7.90 | 108 | -76.76 | 39.97 | |
511.50 | 1,266.83 | 33.35 | 771.49 | 14.85 | 38 | 1.93 | 30.59 | |
393.70 | 936.49 | 34.89 | 565.79 | 126.45 | 27 | -96.91 | 49.72 | |
84.85 | 380.69 | 113.00 | 199.91 | 9.48 | 4 | -31.00 | 39.52 |