Quarterly Financials | Dec 2020 | Mar 2021 |
Revenue | 66 | 45 |
Expenses | 60 | 40 |
EBITDA | 6 | 4 |
Operating Profit % | 8 % | 10 % |
Depreciation | 1 | 1 |
Interest | 2 | 1 |
Profit Before Tax | 3 | 3 |
Tax | 1 | 1 |
Net Profit | 2 | 2 |
EPS in ₹ | 1.45 | 1.06 |
Balance Sheet | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 86 | 113 | 131 | 131 | 193 | 246 | 454 |
Fixed Assets | 8 | 7 | 10 | 20 | 18 | 55 | 97 |
Current Assets | 77 | 96 | 108 | 108 | 151 | 173 | 329 |
Capital Work in Progress | 1 | 6 | 10 | 1 | 3 | 15 | 26 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 78 | 99 | 110 | 110 | 172 | 176 | 331 |
Total Liabilities | 63 | 83 | 95 | 89 | 123 | 167 | 348 |
Current Liabilities | 62 | 80 | 89 | 81 | 110 | 140 | 286 |
Non Current Liabilities | 2 | 4 | 6 | 8 | 14 | 26 | 61 |
Total Equity | 23 | 30 | 35 | 42 | 69 | 80 | 107 |
Reserve & Surplus | 9 | 14 | 19 | 25 | 47 | 57 | 84 |
Share Capital | 14 | 16 | 16 | 17 | 23 | 23 | 23 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 2 | -0 | -0 | 0 | -0 | 1 | -1 | 0 | -0 | 0 |
Investing Activities | -0 | 0 | -4 | -1 | -7 | -6 | -2 | -19 | -33 | -60 |
Operating Activities | -0 | -0 | 3 | 5 | 4 | 10 | 2 | -3 | 34 | 48 |
Financing Activities | 2 | -0 | 0 | -3 | 4 | -3 | -1 | 23 | -0 | 12 |
% Holding | Feb 2021 | Apr 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 | Sept 2024 | Oct 2024 |
Promoter | 99.97 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.96 % | 69.52 % | 64.87 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.21 % | 0.19 % |
DIIs | 0.03 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 0.00 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.04 % | 30.27 % | 34.94 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
6,401.10 | 97,989.91 | 54.60 | 18,260.32 | 28.22 | 1,803 | 3.59 | 44.41 | |
3,810.15 | 34,694.17 | 55.55 | 8,153.10 | 17.48 | 581 | 10.41 | 40.70 | |
1,516.00 | 17,472.90 | 66.30 | 6,657.18 | 18.17 | 298 | -33.16 | 44.60 | |
1,098.00 | 17,072.62 | 24.43 | 5,189.73 | 12.85 | 652 | -23.54 | 29.16 | |
1,476.35 | 8,317.71 | 286.98 | 1,142.42 | -49.21 | -795 | 68.78 | 48.65 | |
902.35 | 2,084.45 | 44.58 | 771.49 | 14.85 | 38 | 172.10 | 66.83 | |
595.80 | 2,070.62 | 21.48 | 2,044.27 | -7.90 | 108 | 56.91 | 35.61 | |
65.52 | 2,026.60 | 20.83 | 1,078.56 | 32.71 | 86 | 4.31 | 35.60 | |
433.25 | 1,007.36 | 37.53 | 565.79 | 126.45 | 27 | -96.90 | 53.03 | |
795.00 | 670.33 | 63.49 | 403.30 | 47.47 | 15 | 154.95 | 72.67 |