Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 4 | 1 | 1 | 2 | 2 | 2 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 4 | 1 | 1 | 1 | 2 | 2 | 1 |
EBITDA | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 | 1 | -0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit % | 33 % | 44 % | -133 % | -13 % | 88 % | 60 % | 23 % | 50 % | 44 % | 53 % | 75 % | 58 % | 16 % | 37 % | 8 % | 21 % | 7 % | -2 % | -120 % | 30 % | 43 % | -7,300 % | -5,200 % | -3 % | 5 % | -16 % | 57 % | 36 % | 18 % | 15 % | 17 % | 8 % | 15 % | 26 % | 17 % | 14 % | -1 % | 22 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
EPS in ₹ | -0.28 | 0.00 | -0.26 | -0.20 | 0.47 | 0.05 | 0.40 | 0.29 | 1.89 | 0.20 | 0.05 | 0.77 | 0.48 | 0.08 | -0.36 | 0.34 | 0.04 | -0.53 | -2.12 | 0.24 | 1.27 | -2.83 | 2.68 | 0.08 | 0.47 | 0.06 | 0.29 | 1.52 | 0.46 | 0.52 | 0.63 | 0.43 | -0.15 | 0.46 | 0.18 | 0.31 | -0.81 | 0.35 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 10 | 11 | 13 | 13 | 12 | 12 | 11 | 13 | 11 | 13 |
Fixed Assets | 5 | 5 | 10 | 9 | 9 | 9 | 8 | 9 | 7 | 6 |
Current Assets | 1 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 5 | 6 |
Capital Work in Progress | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
Other Assets | 5 | 5 | 1 | 2 | 1 | 2 | 3 | 4 | 5 | 6 |
Total Liabilities | 4 | 5 | 7 | 6 | 6 | 5 | 5 | 6 | 5 | 6 |
Current Liabilities | 2 | 2 | 4 | 4 | 4 | 2 | 2 | 3 | 1 | 1 |
Non Current Liabilities | 2 | 3 | 3 | 2 | 2 | 4 | 3 | 3 | 4 | 5 |
Total Equity | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 7 |
Reserve & Surplus | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | -0 | 0 | 1 | -1 | 0 | -0 | 0 | 0 | 1 |
Investing Activities | 0 | -0 | -3 | -0 | 0 | 1 | 2 | -1 | 2 | -0 |
Operating Activities | 1 | -1 | 3 | 3 | 0 | -3 | -2 | 0 | 0 | 0 |
Financing Activities | -1 | 1 | -0 | -2 | -1 | 2 | -0 | 1 | -2 | 1 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 43.70 % | 10.53 % | 10.53 % | 10.53 % | 10.53 % | 10.53 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 56.29 % | 89.47 % | 89.47 % | 89.47 % | 89.47 % | 89.47 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
177.25 | 17,293.33 | 24.54 | 9,825.07 | 19.60 | 673 | 14.27 | 42.64 | |
2,418.25 | 14,587.86 | 6.62 | 280.90 | 113.95 | 145 | - | - | |
3,992.15 | 7,597.31 | 35.82 | 1,368.80 | 2.65 | 208 | 8.89 | 59.01 | |
347.60 | 6,999.16 | 87.48 | 1,816.25 | -12.32 | 76 | 31.92 | 41.26 | |
1,290.75 | 6,938.26 | 81.46 | 190.75 | 59.52 | 18 | 9.02 | 71.36 | |
769.50 | 3,569.69 | 80.80 | 4,403.50 | -17.60 | 71 | 72.17 | 41.42 | |
926.70 | 2,435.74 | 26.26 | 1,103.67 | 0.25 | 90 | 20.57 | 48.38 | |
246.65 | 2,088.44 | 34.73 | 621.16 | 11.48 | 62 | -7.01 | 47.29 | |
818.00 | 1,744.08 | 29.31 | 1,089.41 | -4.32 | 60 | -14.40 | 68.69 | |
158.40 | 1,571.91 | 15.08 | 2,862.58 | 3.99 | 113 | -29.47 | 61.91 |