| Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
| Revenue | 188 | 221 | 213 | 231 | 189 | 211 | 175 | 176 | 97 | 139 | 174 | 410 | 449 | 395 | 185 | 626 | 312 | 472 | 443 | 235 | 236 | 262 | 255 | 242 | 277 | 200 | 181 | 215 | 257 | 245 | 162 |
| Expenses | 169 | 207 | 202 | 224 | 172 | 198 | 164 | 186 | 112 | 136 | 166 | 184 | 160 | 231 | 199 | 242 | 296 | 247 | 243 | 228 | 230 | 247 | 254 | 245 | 260 | 189 | 193 | 213 | 245 | 227 | 167 |
| EBITDA | 19 | 14 | 11 | 8 | 17 | 14 | 11 | -11 | -15 | 2 | 8 | 226 | 289 | 164 | -14 | 384 | 16 | 226 | 200 | 7 | 6 | 15 | 2 | -3 | 17 | 11 | -12 | 2 | 13 | 18 | -5 |
| Operating Profit % | 10 % | 6 % | 4 % | 2 % | 9 % | 6 % | 6 % | -6 % | -15 % | 2 % | 5 % | 14 % | 10 % | -5 % | -8 % | 8 % | 5 % | 2 % | -9 % | 2 % | 2 % | 0 % | -0 % | -1 % | 5 % | 5 % | -7 % | 0 % | 5 % | 1 % | -7 % |
| Depreciation | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 8 | 7 | 6 | 6 | 7 | 6 | 6 | 6 | 5 | 6 | 6 | 6 |
| Interest | 37 | 57 | 104 | 63 | 49 | 57 | 51 | 71 | 56 | 57 | 47 | 45 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 8 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 39 | 17 | 18 | 17 |
| Profit Before Tax | -24 | -49 | -99 | -62 | -38 | -49 | -46 | -88 | -77 | -61 | -46 | 175 | 282 | 156 | -22 | 375 | 8 | 217 | 192 | -9 | -12 | -1 | -15 | -20 | 1 | -4 | -27 | -42 | -10 | -6 | -29 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 2 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | -24 | -49 | -99 | -62 | -38 | -49 | -46 | -86 | -77 | -61 | -46 | 172 | 282 | 156 | -22 | 375 | 8 | 217 | 192 | -68 | -14 | -1 | -15 | -20 | 1 | -4 | -27 | -42 | -10 | -6 | -29 |
| EPS in ₹ | -16.56 | -33.53 | -67.48 | -41.90 | -25.66 | -33.42 | -31.90 | -58.72 | -52.41 | -41.20 | -31.15 | 116.90 | 191.29 | 106.11 | -14.85 | 254.95 | 5.59 | 147.39 | 130.47 | -40.78 | -8.49 | -0.43 | -8.73 | -12.02 | 0.35 | -2.63 | -16.29 | -25.41 | -6.23 | -3.70 | -17.39 |












