Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Expenses | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA | -1 | -0 | -1 | -0 | -0 | -2 | -2 | -0 | 1 | -2 | -0 | -0 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -25 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Operating Profit % | -433 % | -144 % | -91 % | -161 % | -1,950 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -25 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 | -1 | -25 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
EPS in ₹ | -1.52 | -1.56 | -1.64 | -1.41 | -1.34 | -1.14 | -1.15 | -1.10 | -0.77 | -1.09 | -0.98 | -1.01 | 1.11 | -0.33 | -0.32 | -0.33 | -0.26 | -0.35 | -0.34 | -0.39 | -0.23 | -0.30 | -0.29 | -0.28 | -13.30 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.05 | -0.03 | -0.10 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 61 | 61 | 58 | 53 | 50 | 47 | 0 | 0 | 0 | 0 |
Fixed Assets | 58 | 55 | 53 | 50 | 48 | 46 | 0 | 0 | 0 | 0 |
Current Assets | 3 | 6 | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 4 | 6 | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
Total Liabilities | 61 | 61 | 58 | 53 | 50 | 47 | 0 | 0 | 0 | 0 |
Current Liabilities | 25 | 36 | 29 | 22 | 22 | 21 | 21 | 21 | 21 | 21 |
Non Current Liabilities | 71 | 68 | 79 | 85 | 84 | 84 | 65 | 65 | 65 | 66 |
Total Equity | -34 | -42 | -50 | -54 | -56 | -59 | -86 | -86 | -86 | -86 |
Reserve & Surplus | -51 | -61 | -69 | -73 | -76 | -78 | -105 | -105 | -105 | -106 |
Share Capital | 17 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | -0 | -1 | -0 | 1 | 0 | 0 | 20 | 0 | 0 | 0 |
Operating Activities | -1 | -2 | 2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
Financing Activities | 1 | 3 | -2 | 0 | -0 | 0 | -19 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % | 12.61 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 49.99 % | 49.99 % | 50.52 % | 54.06 % | 54.26 % | 56.37 % | 57.19 % | 57.20 % | 57.30 % | 57.41 % | 57.62 % | 59.34 % | 60.95 % | 60.28 % | 63.23 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
612.55 | 2,04,013.40 | 83.54 | 16,121.90 | 22.02 | 2,102 | 22.31 | 43.53 | |
1,017.60 | 23,569.00 | 77.34 | 8,013.00 | 10.41 | 267 | -17.14 | 38.58 | |
770.15 | 18,982.70 | 65.32 | 2,356.70 | 18.50 | 264 | 14.72 | 40.59 | |
412.20 | 14,539.50 | 24.18 | 7,822.10 | 12.08 | 598 | -4.26 | 51.70 | |
1,911.35 | 12,540.00 | 39.95 | 2,341.70 | 3.63 | 267 | 254.24 | 38.98 | |
1,638.75 | 10,441.40 | 73.69 | 1,643.00 | 19.56 | 140 | 4.29 | 37.87 | |
622.35 | 8,678.80 | 20.74 | 5,505.20 | 6.30 | 394 | 46.92 | 52.44 | |
1,246.65 | 7,760.90 | 35.83 | 3,152.90 | 11.21 | 167 | 45.41 | 49.67 | |
298.15 | 7,067.00 | 16.17 | 5,481.60 | 0.44 | 596 | -33.01 | 45.44 | |
1,139.15 | 6,969.80 | 115.69 | 470.20 | 31.75 | 40 | 210.47 | 51.94 |