Quarterly Financials | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 2 | 2 | 0 | 0 | 7 | 1 | 0 | 11 | 12 | 9 | 8 | 6 | 2 | 2 | 1 | 0 | 4 | 2 | 2 | 1 | 4 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Expenses | 2 | 2 | 0 | 0 | 6 | 1 | 0 | 10 | 11 | 9 | 6 | 6 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | -0 | 1 | 2 |
EBITDA | 1 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 2 | 1 | -3 | 2 | 0 | 0 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | -0 | -0 |
Operating Profit % | -26 % | 6 % | 0 % | -3 % | -13 % | -11 % | 0 % | 3 % | -7 % | 5 % | 18 % | 11 % | -410 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -17 % | -22 % | -38 % | -230 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | 1 | 0 | 2 | 1 | -3 | 2 | 0 | -0 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | -0 | -0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 1 | 0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 1 | 1 | -3 | 1 | 0 | -0 | 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | -0 | 1 | -0 | -0 |
EPS in ₹ | 0.47 | 0.10 | -0.10 | -0.01 | 0.71 | -0.12 | -0.06 | 0.33 | 0.38 | 0.28 | 1.00 | 0.49 | -0.45 | 0.20 | 0.01 | -0.03 | 0.32 | 0.12 | 0.12 | 0.06 | -0.09 | 0.06 | 0.06 | 0.02 | 0.04 | 0.01 | 0.03 | 0.20 | 0.16 | 0.11 | -0.06 | 0.16 | -0.02 | -0.05 |
Balance Sheet | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 26 | 26 | 95 | 102 | 108 | 106 | 109 | 112 |
Fixed Assets | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
Current Assets | 3 | 24 | 37 | 34 | 56 | 76 | 77 | 95 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 1 | 57 | 66 | 70 | 49 | 52 | 71 |
Other Assets | 24 | 24 | 37 | 34 | 37 | 57 | 56 | 40 |
Total Liabilities | 12 | 11 | 9 | 8 | 4 | 1 | 1 | 3 |
Current Liabilities | 3 | 11 | 9 | 7 | 4 | 1 | 1 | 2 |
Non Current Liabilities | 9 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Total Equity | 14 | 15 | 87 | 94 | 103 | 104 | 107 | 109 |
Reserve & Surplus | 3 | 4 | 27 | 30 | 32 | 34 | 36 | 38 |
Share Capital | 11 | 11 | 60 | 64 | 71 | 71 | 71 | 71 |
Cash Flow | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | -0 | 11 | -7 | -2 | -0 | -2 | 0 |
Investing Activities | -0 | 2 | -55 | -4 | 0 | 23 | -0 | -15 |
Operating Activities | 2 | -1 | -3 | -4 | -4 | -23 | -1 | 15 |
Financing Activities | -2 | -1 | 69 | 1 | 2 | -0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 58.86 % | 53.30 % | 48.06 % | 46.62 % | 46.62 % | 46.62 % |
FIIs | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 3.90 % | 1.14 % | 1.14 % | 1.14 % | 1.14 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 2.15 % | 2.58 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 37.24 % | 42.80 % | 50.80 % | 52.25 % | 50.10 % | 49.66 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
1,221.05 | 1,22,892.29 | 63.75 | 10,469.50 | 8.93 | 1,554 | 165.57 | 40.78 | |
304.35 | 18,948.41 | 24.68 | 20,970.91 | 33.56 | 740 | 20.80 | 41.69 | |
4,428.00 | 9,015.10 | - | 37.89 | 35.71 | 15 | -5.71 | 39.88 | |
535.75 | 8,336.79 | 72.36 | 279.12 | -57.68 | 98 | 398.36 | 41.39 | |
191.26 | 7,088.32 | 23.99 | 1,360.22 | -29.82 | 303 | -3.08 | 48.00 | |
815.35 | 6,981.17 | 16.90 | 898.94 | 44.80 | 461 | -29.44 | 44.35 | |
153.37 | 2,818.37 | 22.93 | 635.71 | 183.78 | 123 | - | - | |
656.55 | 2,586.83 | 21.59 | 2,530.01 | 28.90 | 123 | -8.35 | 42.30 | |
146.40 | 2,315.93 | 20.40 | 286.53 | 87.05 | 85 | 143.85 | 81.22 | |
92.56 | 2,097.72 | 35.93 | 1,256.76 | 11.23 | 53 | 103.31 | 30.12 |