Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 23 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 2 | 2 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -110 % | 0 % | 0 % |
Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 23 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Net Profit | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 23 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 |
EPS in ₹ | 0.23 | 0.00 | 0.06 | -0.06 | 0.04 | 0.07 | 0.00 | -0.18 | -0.22 | -0.05 | -0.61 | 0.12 | -0.44 | 0.25 | 0.13 | 0.06 | -0.18 | 0.13 | 0.16 | 0.09 | -0.04 | 18.41 | 0.26 | 0.59 | 0.47 | 0.69 | 0.55 | 0.64 | 0.47 | 0.46 | 0.34 | -0.12 | 0.33 | 0.69 | 0.79 | 0.93 | 1.02 | 1.36 | 1.18 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 39 | 39 | 38 | 37 | 38 | 37 | 63 | 67 | 66 | 76 |
Fixed Assets | 8 | 7 | 6 | 5 | 4 | 4 | 0 | 0 | 0 | 0 |
Current Assets | 27 | 28 | 29 | 30 | 28 | 30 | 55 | 58 | 58 | 67 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 25 | 26 | 30 | 10 | 6 | 4 | 9 | 9 | 8 | 9 |
Other Assets | 5 | 5 | 2 | 21 | 28 | 30 | 55 | 58 | 58 | 67 |
Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 38 | 38 | 38 | 37 | 38 | 37 | 63 | 66 | 66 | 76 |
Reserve & Surplus | 26 | 26 | 26 | 25 | 26 | 25 | 51 | 54 | 54 | 63 |
Share Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -0 | 1 | -1 | -0 | 16 | 0 | -5 | 23 | 0 | -34 |
Investing Activities | -1 | -0 | -2 | 20 | 6 | 1 | 23 | 1 | -1 | 5 |
Operating Activities | 1 | 1 | 1 | -20 | 10 | -1 | -28 | 22 | 1 | -39 |
Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 39.86 % | 39.86 % | 39.86 % | 39.86 % | 44.76 % | 49.69 % | 49.69 % | 49.69 % | 49.69 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % | 51.68 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.42 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % | 0.03 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 60.11 % | 60.11 % | 60.11 % | 60.11 % | 55.20 % | 50.28 % | 49.89 % | 50.28 % | 50.28 % | 48.29 % | 48.29 % | 48.29 % | 48.29 % | 48.29 % | 48.29 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
81.62 | 82,866.84 | - | 9,206.96 | 26.66 | -829 | -125.25 | 43.13 | |
295.20 | 14,160.99 | 33.22 | 2,538.97 | -7.00 | 495 | -24.37 | 43.68 | |
72.52 | 9,862.49 | 8.59 | 6,191.69 | 49.62 | 424 | 377.88 | 52.48 | |
533.95 | 8,487.97 | 23.57 | 2,298.69 | 19.14 | 347 | 7.78 | 43.10 | |
118.05 | 6,924.80 | - | 468.75 | -27.71 | -1,038 | 233.13 | 49.69 | |
134.15 | 5,985.65 | 17.71 | 5,071.42 | 1.77 | 346 | -16.26 | 53.03 | |
397.10 | 5,680.56 | 35.89 | 12,304.09 | 8.13 | 190 | -8.59 | 48.40 | |
164.43 | 5,442.14 | - | 18,320.16 | -13.24 | -796 | -121.72 | 47.04 | |
748.90 | 5,113.53 | - | 874.80 | 54.62 | -18 | 133.57 | 58.83 | |
946.35 | 4,770.97 | 15.16 | 1,211.62 | 7.67 | 300 | 5.79 | 54.18 |