Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Revenue | 10 | 8 | 8 | 9 | 10 | 8 | 10 | 8 | 12 | 7 | 7 | 7 | 6 | 6 | 6 | 7 | 4 | 4 | 5 | 4 | 4 | 3 | 5 | 5 | 6 | 7 | 5 | 5 | 7 | 6 | 7 | 5 | 21 | 7 | 5 | 6 | 7 | 6 | 8 |
Expenses | 8 | 7 | 7 | 8 | 11 | 8 | 10 | 8 | 16 | 7 | 7 | 7 | 9 | 7 | 7 | 11 | 6 | 4 | 5 | 5 | 5 | 3 | 5 | 5 | 7 | 7 | 5 | 5 | 6 | 6 | 6 | 4 | 5 | 5 | 6 | 6 | 7 | 6 | 7 |
EBITDA | 1 | 1 | 1 | 1 | -1 | 0 | 1 | 0 | -4 | 0 | 0 | 0 | -3 | -1 | -1 | -5 | -1 | 0 | -0 | -0 | -2 | -0 | 0 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 16 | 2 | -0 | 0 | 0 | 0 | 1 |
Operating Profit % | 14 % | 13 % | 14 % | 13 % | -9 % | 5 % | 5 % | 0 % | -61 % | 1 % | 1 % | 1 % | -51 % | -10 % | -9 % | -72 % | -31 % | -1 % | -3 % | -7 % | -42 % | -7 % | -0 % | -8 % | -12 % | -4 % | -6 % | 7 % | 1 % | 5 % | 5 % | 2 % | -0 % | 6 % | -4 % | -0 % | 0 % | 4 % | 8 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -4 | -1 | -1 | -5 | -2 | -0 | -1 | -1 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -0 | 16 | 2 | -1 | -1 | -0 | -0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 0 | 0 | 0 | -2 | -1 | -1 | -1 | -2 | -0 | -0 | -0 | -4 | -1 | -1 | -5 | -2 | -0 | -1 | -1 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | -0 | 16 | 2 | -1 | -1 | -0 | -0 | 0 |
EPS in ₹ | 0.08 | 0.02 | 0.02 | 0.02 | 0.39 | -0.16 | -0.15 | -0.26 | -0.44 | -0.06 | -0.06 | -0.07 | -0.82 | -0.22 | -0.21 | -1.17 | -0.38 | -0.12 | -0.11 | -0.15 | -0.32 | -0.12 | -0.08 | -0.17 | -0.17 | -0.13 | -0.14 | 0.03 | 0.01 | 0.01 | 0.02 | -0.03 | 3.70 | 0.47 | -0.14 | -0.11 | -0.07 | -0.05 | 0.03 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Total Assets | 25 | 27 | 24 | 19 | 11 | 8 | 9 | 8 | 7 |
Fixed Assets | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 3 |
Current Assets | 19 | 21 | 18 | 14 | 6 | 4 | 5 | 5 | 4 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 19 | 21 | 18 | 14 | 6 | 4 | 6 | 5 | 4 |
Total Liabilities | 25 | 27 | 24 | 19 | 11 | 8 | 9 | 8 | 7 |
Current Liabilities | 12 | 12 | 35 | 35 | 35 | 34 | 37 | 37 | 12 |
Non Current Liabilities | 10 | 14 | 0 | 0 | 0 | 1 | 2 | 2 | 10 |
Total Equity | 2 | 1 | -12 | -16 | -25 | -28 | -30 | -31 | -15 |
Reserve & Surplus | -10 | -12 | -16 | -21 | -29 | -32 | -34 | -35 | -19 |
Share Capital | 9 | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 1 | -0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 |
Investing Activities | 1 | -1 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Operating Activities | -1 | 1 | 4 | -1 | 1 | 1 | 1 | 1 | 11 |
Financing Activities | 2 | -1 | -4 | -0 | -1 | -1 | -1 | -1 | -11 |
% Holding | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Apr 2024 | Jun 2024 | Sept 2024 |
Promoter | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 93.51 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % | 0.00 % | 0.02 % | 0.02 % | 0.02 % | 0.02 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 5.63 % | 0.00 % | 5.71 % | 0.00 % | 5.62 % | 5.62 % | 5.62 % | 5.61 % | 5.61 % | 5.61 % | 5.61 % | 5.59 % | 11.25 % | 16.45 % | 16.13 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
5,001.15 | 12,299.90 | 40.13 | 1,716.10 | 15.94 | 203 | 127.23 | 54.82 | |
1,092.40 | 10,201.40 | 52.26 | 1,162.50 | 17.89 | 196 | 6.91 | 35.15 | |
265.25 | 8,706.70 | 29.43 | 3,975.50 | 6.40 | 210 | 69.48 | 45.46 | |
1,239.95 | 8,310.10 | 31.08 | 2,742.30 | 21.21 | 70 | 72,200.00 | 63.53 | |
1,298.90 | 4,286.00 | 27.76 | 6,367.10 | -17.82 | 86 | 239.75 | 47.36 | |
532.65 | 4,003.40 | 26.08 | 13,522.60 | -8.58 | -691 | -202.05 | 36.83 | |
1,542.70 | 3,478.60 | 72.21 | 477.60 | -7.23 | 44 | 4.21 | 60.14 | |
3,151.55 | 2,994.20 | 25.96 | 1,552.00 | 4.55 | 101 | 25.00 | 44.66 | |
954.05 | 2,590.70 | 25.06 | 2,655.30 | -14.82 | 62 | 113.02 | 64.17 | |
199.69 | 2,317.60 | 19.41 | 1,229.70 | -3.92 | 98 | 46.77 | 42.40 |