Thyrocare Technologies

Market Cap

3,579.33 Cr

EPS

13.42

PE Ratio

41.81

Dividend Yield

2.60 %

Industry

Healthcare Services

52 Week High

1,055.00

52 Week low

554.10

PB Ratio

7.51

Debt to Equity

0.06

Sector

Healthcare Service Provider

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Analyst Rating

- By Refinitiv from1 analysts

Analysts have suggested that investors can buy this stock

Buy100.00 %

100.00 %

Hold0.0 %

0.0 %

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Dr. Lal Path Labs	2,523.25	21,089.89	50.76	2,295.80	11.52	362	19.34	45.15
Vijaya Diagnostic Centre	1,004.65	10,310.67	73.53	568.60	20.11	120	35.77	49.48
Metropolis Healthcare	1,623.25	8,321.97	54.57	1,216.80	4.59	129	15.38	39.06
Thyrocare Technologies	675.45	3,579.33	41.81	581.30	8.63	70	29.25	34.90
Krsnaa Diagnostics	729.05	2,354.09	30.16	636.40	25.65	57	49.23	42.62
3B BlackBio DX	1,723.00	1,478.81	31.47	86.70	25.47	32	58.82	43.57
Sastasundar Ventures	236.69	752.92	7.33	1,436.10	35.04	6	-1,081.25	44.26
One Global Service Provider	277.95	197.39	17.55	63.00	248.07	7	133.33	45.37
Choksi Laboratories	127.00	88.44	70.71	36.90	6.34	1	0.00	53.32
Aspira Pathlab	84.50	87.00	100.21	13.60	-8.11	-3	142.86	71.89

Growth Rate

Revenue Growth

8.63 %

Net Income Growth

7.92 %

Cash Flow Change

29.63 %

ROE

9.57 %

ROCE

10.57 %

EBITDA Margin (Avg.)

5.21 %

Quarterly Financial Results

Quarterly Financials	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	56	63	55	67	72	81	74	89	93	92	88	108	99	107	100	108	112	119	107	104	58	158	141	151	175	191	119	133	129	137	131	140	136	151	138	158	161	180	170
Expenses	37	36	35	41	42	64	51	60	53	53	49	60	56	61	61	71	64	64	62	77	48	91	89	95	94	87	81	93	92	103	100	111	100	111	103	121	115	129	124
EBITDA	20	26	20	27	30	17	23	30	39	39	39	48	43	46	39	37	48	55	45	26	9	67	52	55	81	104	38	40	37	33	31	29	36	40	35	37	46	51	46
Operating Profit %	34 %	39 %	36 %	38 %	39 %	18 %	28 %	32 %	39 %	40 %	42 %	39 %	42 %	41 %	37 %	33 %	42 %	45 %	41 %	24 %	15 %	40 %	36 %	35 %	43 %	51 %	31 %	29 %	28 %	23 %	22 %	18 %	26 %	25 %	23 %	22 %	27 %	27 %	25 %
Depreciation	5	4	5	5	4	4	5	5	4	5	5	6	6	7	7	7	7	8	8	9	7	8	8	8	7	8	9	10	9	9	10	11	10	11	14	13	11	13	17
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	0	0	0	0	-0	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit Before Tax	17	25	19	22	26	13	19	25	35	34	34	42	38	39	32	29	40	46	37	18	2	59	44	48	74	95	29	30	28	24	20	17	25	28	20	23	34	37	28
Tax	6	9	8	8	9	11	9	9	13	10	12	17	14	14	12	13	13	11	9	19	2	16	12	10	18	18	7	9	6	8	5	5	8	8	5	6	10	10	9
Net Profit	11	16	11	14	17	1	9	15	22	25	22	25	23	25	20	16	28	35	28	-2	0	43	32	38	56	78	22	21	22	15	15	13	17	20	15	17	24	26	19
EPS in ₹	2.33	3.28	2.13	2.71	3.18	0.22	1.71	2.90	4.10	4.59	4.03	4.68	4.35	4.70	3.81	3.09	5.20	6.73	5.21	-0.30	0.04	8.15	6.13	7.14	10.51	14.70	4.05	4.04	4.11	3.80	2.78	2.36	3.26	3.84	2.78	3.54	4.52	4.99	3.58

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	329	410	438	479	475	471	546	608	633	644
Fixed Assets	196	259	259	299	294	269	253	285	294	306
Current Assets	111	134	150	142	136	152	240	270	273	279
Capital Work in Progress	6	1	17	0	2	5	8	3	2	3
Investments	84	92	104	120	95	90	126	146	144	162
Other Assets	43	58	58	60	84	107	159	174	193	173
Total Liabilities	329	410	438	479	475	471	546	608	633	644
Current Liabilities	7	31	18	20	21	82	95	65	77	91
Non Current Liabilities	10	13	12	15	19	23	23	17	20	26
Total Equity	312	366	408	443	435	367	427	527	535	528
Reserve & Surplus	226	312	354	390	382	314	374	474	463	440
Share Capital	51	54	54	54	53	53	53	53	53	53

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-6	5	-1	-0	-5	4	5	0	4	-9
Investing Activities	-18	-18	-42	-43	-12	1	-49	-24	-39	-91
Operating Activities	35	68	90	107	100	168	115	113	129	168
Financing Activities	-23	-45	-49	-64	-94	-165	-62	-89	-86	-85

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	66.14 %	66.14 %	71.22 %	71.18 %	71.18 %	71.18 %	71.14 %	71.14 %	71.14 %	71.14 %	71.14 %	71.11 %	71.11 %	71.11 %	71.11 %	71.06 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	3.46 %	0.00 %	2.90 %	2.49 %	1.93 %	2.77 %
DIIs	7.14 %	6.17 %	6.07 %	6.37 %	6.52 %	6.68 %	8.66 %	8.69 %	8.45 %	13.46 %	13.33 %	13.55 %	14.88 %	14.90 %	14.80 %	14.67 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	5.01 %	6.32 %	7.60 %	7.44 %	6.65 %	6.71 %	7.28 %	8.07 %	8.38 %	9.42 %	9.66 %	9.15 %	8.48 %	8.66 %	9.78 %	9.16 %
Others	21.71 %	21.37 %	15.11 %	15.01 %	15.66 %	15.43 %	12.91 %	12.10 %	12.03 %	5.97 %	2.42 %	6.19 %	2.63 %	2.84 %	2.38 %	2.33 %
No of Share Holders	0	44,722	53,140	62,936	65,769	66,315	66,431	71,412	74,386	76,292	72,000	68,844	64,823	61,636	59,377	56,666