Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 11 | 4 | 5 | 3 | 2 | 3 | 5 | 3 | 6 | 5 | 4 | 4 | 8 | 5 | 5 | 5 | 6 | 5 | 4 | 4 | 8 | 0 | 1 | 7 | 13 | 5 | 10 | 8 | 10 | 13 | 15 | 11 | 24 | 19 | 23 | 23 | 26 | 27 |
Expenses | 14 | 4 | 5 | 3 | 2 | 3 | 5 | 4 | 5 | 6 | 4 | 4 | 8 | 5 | 5 | 5 | 7 | 6 | 5 | 5 | 7 | 0 | 1 | 7 | 12 | 5 | 9 | 8 | 9 | 12 | 14 | 12 | 21 | 17 | 20 | 20 | 21 | 24 |
EBITDA | -4 | -1 | -1 | 0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | -1 | 3 | 2 | 3 | 3 | 4 | 3 |
Operating Profit % | -34 % | -15 % | -17 % | 0 % | -20 % | 0 % | 3 % | -8 % | 13 % | -5 % | -3 % | -0 % | 2 % | 0 % | -1 % | -1 % | -8 % | -10 % | -3 % | -9 % | 3 % | -114 % | -35 % | 4 % | 7 % | 14 % | 1 % | 3 % | 2 % | 7 % | 8 % | -7 % | 14 % | 6 % | 11 % | 7 % | 17 % | 11 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 |
Profit Before Tax | -4 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | -1 | 3 | 1 | 2 | 2 | 4 | 2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Net Profit | -4 | -1 | -1 | -0 | -0 | 0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | -0 | -1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 1 | -1 | 3 | 1 | 2 | 2 | 4 | 1 |
EPS in ₹ | -10.61 | -1.66 | -2.31 | -0.02 | -1.23 | 0.03 | 0.38 | -0.98 | 1.99 | -1.00 | -0.61 | -0.39 | -0.20 | -0.49 | -0.52 | -0.60 | -1.98 | -2.46 | -1.13 | -1.79 | -0.32 | -0.98 | -1.96 | 0.35 | 2.26 | 1.32 | 0.21 | 0.39 | -0.04 | 1.28 | 1.43 | -2.35 | 4.24 | 1.46 | 3.15 | 2.83 | 12.26 | 1.29 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 |
Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 |
Current Assets | 14 | 13 | 16 | 20 | 21 | 24 | 35 | 43 | 63 | 60 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 |
Total Liabilities | 5 | 6 | 8 | 13 | 17 | 21 | 32 | 35 | 54 | 18 |
Current Liabilities | 5 | 6 | 8 | 13 | 17 | 21 | 32 | 35 | 38 | 17 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 2 |
Total Equity | 9 | 7 | 8 | 7 | 6 | 4 | 4 | 10 | 14 | 51 |
Reserve & Surplus | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 5 | 8 | 41 |
Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -1 | 0 | 0 | -0 | 0 | -0 | 0 | 3 | 0 | -0 |
Investing Activities | 0 | 0 | 0 | -0 | -1 | -0 | -0 | -1 | -7 | 2 |
Operating Activities | -1 | 0 | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 |
Financing Activities | 0 | 0 | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 6 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 |
Promoter | 68.03 % | 68.03 % | 68.03 % | 68.03 % | 60.92 % | 60.94 % | 61.05 % | 61.06 % | 64.86 % | 69.64 % | 69.64 % | 69.64 % | 64.54 % | 60.13 % | 60.12 % | 60.12 % | 60.64 % | 58.80 % | 58.80 % | 57.86 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.27 % | 1.06 % | 0.98 % | 0.87 % | 0.70 % | 0.55 % | 0.38 % | 0.32 % | 0.30 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.61 % | 1.08 % | 1.02 % | 1.02 % | 0.98 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 31.97 % | 31.97 % | 31.97 % | 31.97 % | 39.08 % | 39.06 % | 38.93 % | 38.92 % | 35.14 % | 30.35 % | 30.36 % | 29.09 % | 34.40 % | 38.89 % | 39.01 % | 38.56 % | 37.73 % | 39.80 % | 39.86 % | 40.86 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
41,389.55 | 46,479.83 | 80.69 | 4,601.63 | -2.69 | 569 | 4.33 | 43.94 | |
942.35 | 32,245.02 | 40.02 | 6,126.94 | -1.94 | 805 | 0.23 | 55.86 | |
1,298.90 | 31,591.45 | 82.11 | 1,437.20 | 3.01 | 414 | -32.04 | 53.95 | |
935.75 | 6,574.55 | 52.34 | 2,408.99 | 7.20 | 131 | -16.50 | 47.41 | |
655.35 | 4,016.42 | 27.51 | 897.37 | 12.22 | 154 | -25.19 | 52.12 | |
924.20 | 4,014.53 | 21.37 | 3,468.52 | 9.03 | 169 | 30.76 | 50.58 | |
528.65 | 3,700.73 | 48.82 | 631.17 | 5.01 | 56 | 241.61 | 63.89 | |
527.50 | 3,087.34 | 33.94 | 1,576.77 | 12.74 | 91 | 5.75 | 55.60 | |
286.00 | 2,247.76 | 28.55 | 1,233.30 | 6.39 | 70 | 147.87 | 39.00 | |
519.00 | 610.36 | 53.08 | 230.46 | 13.92 | 10 | 64.85 | 44.44 |