| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 18 | 14 | 17 | 21 | 22 | 22 | 22 | 33 | 63 | 92 | 118 |
| Expenses | 21 | 15 | 17 | 21 | 22 | 23 | 21 | 31 | 58 | 79 | 102 |
| EBITDA | -3 | -2 | 1 | -0 | -1 | -1 | 1 | 1 | 5 | 13 | 16 |
| Operating Profit % | -19 % | -14 % | 4 % | -1 % | -3 % | -4 % | 4 % | 4 % | 7 % | 14 % | 11 % |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 2 |
| Profit Before Tax | -3 | -2 | 1 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 12 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Net Profit | -3 | -2 | 1 | -1 | -1 | -2 | -0 | 1 | 3 | 10 | 11 |
| EPS in ₹ | -9.99 | -5.23 | 1.43 | -2.19 | -3.59 | -5.71 | -0.34 | 1.14 | 5.22 | 12.58 | 18.90 |
Thomas Scott
470.50
+22.40
(5.00%)
Market Cap
531.44
Eps
12.58
PE Ratio (TTM)
47.36
Dividend Yield
0.00
Industry
Textiles
52 Week High
509.00
52 Week low
185.59
PB Ratio
7.87
Debt to Equity
0.16
Sector
Textiles & Apparels
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
45.70 %
Net Income Growth
244.83 %
Cash Flow Change
54.40 %
ROE
-1.54 %
ROCE
71.86 %
EBITDA Margin (Avg.)
90.20 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 |
| Fixed Assets | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 8 |
| Current Assets | 14 | 13 | 16 | 20 | 21 | 24 | 35 | 43 | 63 | 60 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 14 | 13 | 16 | 20 | 22 | 24 | 35 | 43 | 63 | 61 |
| Total Liabilities | 14 | 13 | 16 | 20 | 23 | 26 | 36 | 45 | 68 | 69 |
| Current Liabilities | 5 | 6 | 8 | 13 | 17 | 21 | 32 | 35 | 38 | 17 |
| Non Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 2 |
| Total Equity | 9 | 7 | 8 | 7 | 6 | 4 | 4 | 10 | 14 | 51 |
| Reserve & Surplus | 5 | 4 | 5 | 4 | 3 | 1 | 1 | 3 | 7 | 33 |
| Share Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 6 | 10 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | -1 | 0 | 0 | -0 | 0 | -0 | 0 | 3 | 0 | 0 |
| Investing Activities | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -1 | -7 | 2 |
| Operating Activities | -1 | 0 | -2 | -2 | 0 | 0 | 3 | 3 | -18 | -8 |
| Financing Activities | 0 | 0 | 2 | 2 | 1 | 0 | -3 | 1 | 25 | 7 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | May 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Sept 2024 | Dec 2024 |
| Promoter | 68.03 % | 68.03 % | 68.03 % | 68.03 % | 60.92 % | 60.94 % | 61.05 % | 61.06 % | 64.86 % | 69.64 % | 69.64 % | 69.64 % | 64.54 % | 60.13 % | 60.12 % | 60.12 % | 60.64 % | 58.80 % | 58.80 % | 57.86 % | 57.86 % | 57.85 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 1.27 % | 1.06 % | 0.00 % | 0.00 % | 0.70 % | 0.55 % | 0.38 % | 0.32 % | 0.30 % | 0.30 % | 0.57 % |
| DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.02 % | 0.02 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.61 % | 1.08 % | 1.02 % | 1.02 % | 0.98 % | 0.99 % | 2.02 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 23.64 % | 23.48 % | 23.53 % | 25.57 % | 35.32 % | 35.50 % | 34.21 % | 34.36 % | 31.10 % | 27.08 % | 27.13 % | 23.08 % | 29.10 % | 34.00 % | 34.25 % | 33.14 % | 32.88 % | 35.49 % | 31.85 % | 30.55 % | 30.34 % | 28.04 % |
| No of Share Holders | 4,326 | 4,351 | 4,304 | 4,986 | 4,765 | 4,699 | 4,724 | 4,633 | 4,545 | 4,545 | 4,526 | 4,786 | 4,945 | 5,016 | 5,021 | 5,137 | 5,416 | 5,403 | 5,482 | 5,451 | 6,045 | 8,076 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
No dividends have been distributed by the company in the past 10 years
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 45,795.15 | 51,079.33 | 84.34 | 4,601.60 | -2.69 | 569 | 34.32 | 47.14 | |
| 367.10 | 9,609.50 | 30.28 | 7,778.60 | -7.69 | 353 | 12.62 | 48.58 | |
| 1,373.45 | 8,367.56 | 32.46 | 280.90 | 113.94 | 145 | -60.47 | 25.13 | |
| 971.50 | 6,942.97 | 52.76 | 2,409.00 | 7.20 | 131 | 18.99 | 43.50 | |
| 1,419.80 | 6,515.67 | 30.63 | 3,468.50 | 9.03 | 169 | 42.56 | 51.96 | |
| 1,600.60 | 4,813.27 | 29.79 | 2,345.30 | -2.31 | 126 | 43.73 | 41.89 | |
| 191.54 | 3,821.22 | 38.39 | 631.20 | 5.01 | 56 | 175.94 | 37.24 | |
| 554.05 | 3,414.34 | 20.67 | 897.40 | 12.22 | 154 | 36.22 | 49.77 | |
| 322.15 | 2,694.40 | 44.91 | 621.20 | 11.49 | 62 | -12.00 | 67.09 | |
| 428.05 | 2,427.73 | 26.05 | 1,576.80 | 12.74 | 91 | 6.02 | 44.35 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Technical Indicators
RSI(14)
Neutral 62.67
ATR(14)
Less Volatile 15.21
STOCH(9,6)
Neutral 61.53
STOCH RSI(14)
Overbought 100.00
MACD(12,26)
Bullish 1.48
ADX(14)
Weak Trend 21.59
UO(9)
Bearish 64.20
ROC(12)
Uptrend But Slowing Down 8.91
WillR(14)
Neutral -22.74
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
