| Quarterly Financials | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
Revenue  | 1,248 | 1,277 | 1,202 | 1,541 | 1,002 | 1,106 | 969 | 1,520 | 896 | 1,057 | 1,141 | 1,488 | 1,067 | 1,463 | 1,468 | 2,126 | 1,414 | 1,628 | 1,436 | 1,354 | 686 | 1,164 | 1,439 | 1,610 | 1,078 | 1,506 | 1,644 | 2,028 | 1,675 | 2,115 | 2,092 | 2,369 | 1,986 | 2,368 | 2,509 | 2,819 | 2,269 | 2,671 | 2,539 | 3,163 |
| Expenses | 1,129 | 1,155 | 1,071 | 1,362 | 899 | 978 | 857 | 1,335 | 800 | 938 | 1,022 | 1,322 | 966 | 1,318 | 1,418 | 1,905 | 1,293 | 1,476 | 1,297 | 1,259 | 676 | 1,087 | 1,291 | 1,435 | 989 | 1,359 | 1,502 | 1,857 | 1,559 | 1,935 | 1,888 | 2,111 | 1,852 | 2,098 | 2,137 | 2,491 | 2,044 | 2,334 | 2,319 | 2,785 |
| EBITDA | 120 | 122 | 131 | 179 | 104 | 128 | 113 | 185 | 96 | 119 | 119 | 166 | 101 | 145 | 50 | 220 | 121 | 152 | 139 | 94 | 10 | 78 | 148 | 176 | 88 | 147 | 142 | 171 | 117 | 180 | 203 | 258 | 134 | 270 | 372 | 329 | 225 | 338 | 220 | 377 |
| Operating Profit % | 8 % | 8 % | 9 % | 9 % | 8 % | 9 % | 9 % | 10 % | 8 % | 9 % | 9 % | 8 % | 7 % | 8 % | 1 % | 8 % | 7 % | 8 % | 8 % | 5 % | -2 % | 5 % | 8 % | 9 % | 6 % | 7 % | 7 % | 7 % | 6 % | 7 % | 8 % | 9 % | 4 % | 9 % | 8 % | 10 % | 6 % | 11 % | 8 % | 10 % |
| Depreciation | 18 | 18 | 19 | 17 | 19 | 20 | 20 | 23 | 19 | 19 | 21 | 24 | 21 | 24 | 23 | 25 | 26 | 28 | 32 | 31 | 28 | 29 | 29 | 29 | 27 | 27 | 29 | 30 | 29 | 30 | 29 | 29 | 29 | 33 | 36 | 50 | 36 | 42 | 35 | 45 |
| Interest | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 5 | 3 | 4 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 5 | 4 | 5 | 6 | 6 | 5 | 5 | 5 | 10 | 7 | 8 | 9 | 14 | 13 | 20 | 27 | 28 | 28 | 29 | 29 | 31 |
| Profit Before Tax | 105 | 114 | 88 | 160 | 81 | 106 | 91 | 160 | 76 | 95 | 96 | 138 | 76 | 118 | 24 | 192 | 90 | 120 | 105 | 59 | -23 | 44 | 113 | 140 | 56 | 114 | 108 | 132 | 81 | 142 | 165 | 214 | 92 | 218 | 309 | 251 | 161 | 266 | 156 | 301 |
| Tax | 51 | 55 | 34 | 46 | 32 | 27 | 38 | 124 | 36 | 38 | 38 | 63 | 27 | 43 | -51 | 65 | 27 | 95 | 21 | 20 | -7 | 13 | 30 | 33 | 14 | 26 | 29 | 29 | 22 | 33 | 39 | 58 | 32 | 59 | 72 | 63 | 52 | 68 | 43 | 95 |
| Net Profit | 55 | 59 | 54 | 114 | 49 | 78 | 54 | 35 | 40 | 57 | 59 | 76 | 49 | 75 | 75 | 127 | 63 | 26 | 85 | 39 | -15 | 31 | 83 | 107 | 42 | 88 | 79 | 103 | 59 | 109 | 126 | 156 | 60 | 159 | 237 | 188 | 109 | 198 | 114 | 206 |
| EPS in ₹ | 4.85 | 5.25 | 4.82 | 10.14 | 4.35 | 6.98 | 4.86 | 3.88 | 3.61 | 5.08 | 5.20 | 6.72 | 4.35 | 6.62 | 6.66 | 11.27 | 5.57 | 2.29 | 7.54 | 3.47 | -1.36 | 2.78 | 7.39 | 9.53 | 3.77 | 7.80 | 7.06 | 9.10 | 5.23 | 9.70 | 11.20 | 13.85 | 5.23 | 14.00 | 21.17 | 16.90 | 10.28 | 17.49 | 10.29 | 18.27 |
Thermax
3,535.80
+27.00
(0.77%)
Market Cap
41,809.60 Cr
EPS
57.30
PE Ratio
65.82
Dividend Yield
0.38 %
Industry
Capital Goods52 Week High
5,839.95
52 Week Low
2,950.05
PB Ratio
8.46
Debt to Equity
0.25
Sector
Electrical Equipment
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Analyst Rating
- By Refinitiv from20 analysts
Peer Comparison Compare Peers on Screener
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
5,869.00 | #1 1,28,077.40 | 67.84 | 12,541.70 | 16.69 | 1,875 | 25.39 | 46.05 | |
3,284.80 | 1,19,506.90 | 63.56 | 23,165.00 | 15.54 | #1 2,718 | -27.46 | 55.42 | |
666.70 | 1,04,567.00 | 107.35 | 8,152.20 | 15.79 | 871 | 17.32 | 45.98 | |
247.20 | 87,678.40 | 164.64 | #1 24,439.00 | 2.45 | 282 | 3.04 | 46.72 | |
62.53 | 87,445.20 | 42.14 | 6,567.50 | 9.64 | 660 | #1 364.78 | 44.78 | |
18,397.00 | 82,285.00 | 214.37 | 5,246.80 | 17.02 | 164 | 61.74 | 57.99 | |
2,671.20 | 77,532.00 | #1 41.45 | 11,632.80 | 69.56 | 1,274 | 35.63 | 41.45 | |
2,354.80 | 60,782.90 | 100.14 | 3,190.50 | 13.66 | 181 | 181.30 | 67.33 | |
968.00 | 45,091.00 | 48.11 | 3,171.30 | #1 116.74 | 231 | 167.12 | 37.47 | |
3,535.80 | #10 41,809.60 | #5 65.82 | #5 9,556.00 | #5 15.83 | #6 643 | #8 9.59 | 54.85 |
Automatic Screeners on ScanX
Forecast
Actual
Growth Rate
Revenue Growth
15.83 %
Net Income Growth
42.71 %
Cash Flow Change
-46.19 %
ROE
24.38 %
ROCE
21.85 %
EBITDA Margin (Avg.)
17.43 %
Quarterly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 6,089 | 5,181 | 5,061 | 5,945 | 6,800 | 5,956 | 6,507 | 7,461 | 8,839 | 10,153 |
| Fixed Assets | 1,431 | 827 | 811 | 973 | 1,312 | 1,283 | 1,242 | 1,195 | 1,248 | 1,906 |
| Current Assets | 4,185 | 3,610 | 3,297 | 4,102 | 4,737 | 3,977 | 4,467 | 4,738 | 6,072 | 6,448 |
| Capital Work in Progress | 43 | 60 | 141 | 103 | 40 | 56 | 24 | 44 | 434 | 525 |
| Investments | 822 | 1,050 | 1,083 | 1,472 | 829 | 875 | 235 | 1,477 | 1,626 | 1,765 |
| Other Assets | 3,793 | 3,244 | 3,025 | 3,397 | 4,619 | 3,742 | 5,006 | 4,746 | 5,531 | 5,957 |
| Total Liabilities | 6,089 | 5,181 | 5,061 | 5,945 | 6,800 | 5,956 | 6,507 | 7,461 | 8,839 | 10,153 |
| Current Liabilities | 3,274 | 2,615 | 2,365 | 3,079 | 3,654 | 2,787 | 3,071 | 3,758 | 4,409 | 4,725 |
| Non Current Liabilities | 591 | 150 | 156 | 152 | 132 | 141 | 185 | 211 | 559 | 988 |
| Total Equity | 2,224 | 2,416 | 2,539 | 2,715 | 3,014 | 3,028 | 3,251 | 3,493 | 3,870 | 4,440 |
| Reserve & Surplus | 2,123 | 2,394 | 2,515 | 2,692 | 2,992 | 3,005 | 3,229 | 3,470 | 3,846 | 4,417 |
| Share Capital | 24 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 39 | 13 | 110 | 7 | 85 | -47 | 220 | -115 | 144 | 19 |
| Investing Activities | 80 | -127 | -99 | -507 | 266 | -140 | -627 | -420 | -664 | -514 |
| Operating Activities | 311 | 253 | 335 | 534 | -115 | 326 | 770 | 325 | 460 | 247 |
| Financing Activities | -351 | -112 | -126 | -20 | -65 | -232 | 77 | -21 | 349 | 285 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 |
| Promoter | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % | 61.98 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 12.24 % | 15.15 % | 15.38 % | 15.49 % | 15.86 % |
| DIIs | 12.80 % | 12.77 % | 12.00 % | 12.72 % | 13.17 % | 13.21 % | 15.27 % | 15.34 % | 15.63 % | 15.46 % | 15.46 % | 15.71 % | 15.82 % | 12.88 % | 12.72 % | 12.66 % | 12.25 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 4.61 % | 4.52 % | 4.38 % | 4.37 % | 4.22 % | 4.08 % | 4.01 % | 4.09 % | 3.84 % | 3.91 % | 3.74 % | 3.83 % | 3.71 % | 3.78 % | 3.73 % | 3.67 % | 3.71 % |
| Others | 20.61 % | 20.73 % | 21.65 % | 20.93 % | 20.63 % | 20.72 % | 18.73 % | 18.59 % | 18.54 % | 18.64 % | 18.82 % | 18.48 % | 6.25 % | 6.21 % | 6.19 % | 6.20 % | 6.19 % |
| No of Share Holders | 31,546 | 32,515 | 32,015 | 34,088 | 34,440 | 36,255 | 37,910 | 39,943 | 36,103 | 39,815 | 35,616 | 39,547 | 40,819 | 48,966 | 51,876 | 50,755 | 53,687 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 6 | 6 | 7 | 7 | 7 | 9 | 10 | 12 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.53 | 0.62 | 0.95 | 0.52 | 0.36 | 0.4 | 0.24 | 0.33 | 0.00 |
Corporate Action
| Record Date | Corporate Action | Information | Announcement Day | LTP at Annoucement | LTP at Record Day |
|---|---|---|---|---|---|
| 04 Jul 2025 |  Dividend | ₹ 14.00 /share | 04 Jul 2025 | 3,156.10 | 3,505.00 |
| 09 May 2025 |  Quarterly Result Announcement | NA | 09 May 2025 | 3,366.40 | 3,156.10 |
| 04 Feb 2025 | Quarterly Result Announcement | NA | 04 Feb 2025 | 3,900.10 | 3,576.05 |
| 13 Nov 2024 | Quarterly Result Announcement | NA | 13 Nov 2024 | 5,149.35 | 5,111.70 |
| 01 Aug 2024 |  Annual General Meeting | NA | 01 Aug 2024 | 5,619.25 | 5,071.80 |
| 05 Jul 2024 | Dividend | ₹ 12.00 /share | 05 Jul 2024 | 4,486.45 | 5,289.00 |
| 21 Jul 2023 | Dividend | ₹ 10.00 /share | 21 Jul 2023 | 2,429.80 | 2,432.60 |
| 22 Jul 2022 | Dividend | ₹ 9.00 /share | 21 Jul 2022 | 2,139.45 | 2,185.45 |
| 23 Jul 2021 | Dividend | ₹ 7.00 /share | 22 Jul 2021 | 1,408.95 | 1,425.35 |
Announcements
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
6 days ago
6 days agoAnnouncement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 29, 2025
May 29, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 26, 2025
May 26, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 20, 2025
May 20, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptMay 16, 2025
May 16, 2025Compliances-Reg.24(A)-Annual Secretarial ComplianceMay 14, 2025
May 14, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeMay 12, 2025
May 12, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationMay 10, 2025
May 10, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 09, 2025
May 09, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015May 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Investor PresentationMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Change in ManagementMay 09, 2025
May 09, 2025Announcement Under Regulation 30May 09, 2025
May 09, 2025Intimation Of Record DateMay 09, 2025
May 09, 2025Corporate Action-Board approves DividendMay 09, 2025
May 09, 2025Results Of Thermax Limited For Quarter And Year Ended March 31 2025May 09, 2025
May 09, 2025Board Meeting Outcome for Outcome Of The Board MeetingMay 09, 2025
May 09, 2025Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPSMay 08, 2025
May 08, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationMay 07, 2025
May 07, 2025Announcement under Regulation 30 (LODR)-AcquisitionMay 07, 2025
May 07, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015May 01, 2025
May 01, 2025Announcement under Regulation 30 (LODR)-Credit RatingApr 28, 2025
Apr 28, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerApr 18, 2025
Apr 18, 2025Board Meeting Intimation for Audited Financial Results For Quarter And Year Ended March 31 2025 And Recommend Final Dividend For FY 2024-25 If Any.Apr 17, 2025
Apr 17, 2025Announcement under Regulation 30 (LODR)-Updates on AcquisitionApr 11, 2025
Apr 11, 2025Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018Apr 04, 2025
Apr 04, 2025Announcement under Regulation 30 (LODR)-RestructuringApr 03, 2025
Apr 03, 2025Closure of Trading WindowMar 27, 2025
Mar 27, 2025Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/sMar 20, 2025
Mar 20, 2025Board Meeting Outcome for Outcome Of Board Meeting - Appointment Of Statutory AuditorsMar 20, 2025
Mar 20, 2025Announcement under Regulation 30 (LODR)-Memorandum of Understanding /AgreementsMar 10, 2025
Mar 10, 2025Announcement under Regulation 30 (LODR)-RestructuringMar 03, 2025
Mar 03, 2025Announcement under Regulation 30 (LODR)-Change in DirectorateFeb 18, 2025
Feb 18, 2025 Shareholder Meeting / Postal Ballot-Scrutinizer"s ReportFeb 18, 2025
Feb 18, 2025Announcement under Regulation 30 (LODR)-Earnings Call TranscriptFeb 11, 2025
Feb 11, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - OutcomeFeb 07, 2025
Feb 07, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationFeb 05, 2025
Feb 05, 2025Announcement under Regulation 30 (LODR)-Investor PresentationFeb 04, 2025
Feb 04, 2025Integrated Filing (Financial)Feb 04, 2025
Feb 04, 2025Announcement Under Regulation 30 Of SEBI (LODR) Regulations 2015.Feb 04, 2025
Feb 04, 2025Results Of Thermax Limited For Quarter And Nine Months Ended December 31 2024Feb 04, 2025
Feb 04, 2025Board Meeting Outcome for Outcome Of The Board MeetingFeb 04, 2025
Feb 04, 2025Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - IntimationJan 30, 2025
Jan 30, 2025Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance OfficerJan 21, 2025
Jan 21, 2025Announcement under Regulation 30 (LODR)-Newspaper PublicationJan 16, 2025
Jan 16, 2025Shareholder Meeting / Postal Ballot-Notice of Postal BallotJan 15, 2025
Jan 15, 2025Integrated Filing (Governance)Jan 13, 2025
Jan 13, 2025Technical Indicators
RSI(14)
Neutral 52.52
ATR(14)
Less Volatile 100.42
STOCH(9,6)
Neutral 48.03
STOCH RSI(14)
Neutral 40.66
MACD(12,26)
Bearish -4.80
ADX(14)
Weak Trend 12.15
UO(9)
Bearish 45.40
ROC(12)
Uptrend And Accelerating 1.74
WillR(14)
Neutral -49.56
Mutual Fund Holdings
Kotak Emerging Equity Fund Direct-Growth 
Sundaram Focused Fund Direct-Growth 
Mahindra Manulife Value Fund Direct-Growth 
Edelweiss Nifty Midcap150 Momentum 50 Index Fund Direct - Growth 
Quantum ESG Best In Class Strategy Fund Direct - Growth 
Motilal Oswal Nifty Midcap 150 Index Fund Direct - Growth 
Tata Nifty Midcap 150 Momentum 50 Index Fund Direct - Growth 
SBI Nifty Midcap 150 Index Fund Direct - Growth 
Nippon India Nifty Midcap 150 Index Fund Direct - Growth 
ICICI Prudential Nifty Midcap 150 Index Fund Direct - Growth 
Navi Nifty Midcap 150 Index Fund Direct - Growth 
Zerodha Nifty Large Midcap 250 Index Fund Direct - Growth 
HDFC NIFTY Midcap 150 Index Fund Direct - Growth 
UTI Nifty Midsmallcap 400 Momentum Quality 100 Index Fund Direct-Growth 
Aditya Birla Sun Life Nifty Midcap 150 Index Fund Direct-Growth 
Axis Nifty 500 Index Fund Direct-Growth About Thermax
Thermax Group is an Indian company founded in 1966 and headquartered in Pune. It specializes in integrated solutions for heating, cooling, power generation, water treatment, air pollution control, and chemicals. The company operates globally with 34 international and 22 domestic offices, and 14 manufacturing facilities across India, Europe, and Southeast Asia. Thermax offers services including operations and maintenance, retrofitting, revamping, upgrading, and auditing. It has expanded into digital solutions for asset lifecycle management. The company is structured into four main segments: Industrial Products, Industrial Infra, Green Solutions, and Chemical. These segments cover a range of products and services including boilers, chillers, pollution control systems, water treatment, power plants, and specialty chemicals. Thermax has a focus on clean energy, air, and water solutions, and has recently expanded into renewable energy offerings including solar, wind, and bio-CNG projects.
Website
Chairperson NameMeher P Pudumjee
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
