Annual Financials | 2015 | TTM |
Revenue | 853 | 231 |
Expenses | 672 | 184 |
EBITDA | 181 | 47 |
Operating Profit % | 21 % | 5 % |
Depreciation | 26 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 155 | 46 |
Tax | 53 | 16 |
Net Profit | 102 | 30 |
EPS in ₹ | 32.76 | 9.60 |
Annual Financials | 2015 | TTM |
Revenue | 853 | 231 |
Expenses | 672 | 184 |
EBITDA | 181 | 47 |
Operating Profit % | 21 % | 5 % |
Depreciation | 26 | 1 |
Interest | 0 | 0 |
Profit Before Tax | 155 | 46 |
Tax | 53 | 16 |
Net Profit | 102 | 30 |
EPS in ₹ | 32.76 | 9.60 |
Balance Sheet | 2015 |
Total Assets | 466 |
Fixed Assets | 99 |
Current Assets | 328 |
Capital Work in Progress | 3 |
Investments | 0 |
Other Assets | 365 |
Total Liabilities | 466 |
Current Liabilities | 171 |
Non Current Liabilities | 11 |
Total Equity | 283 |
Reserve & Surplus | 252 |
Share Capital | 31 |
Cash Flow | 2015 |
Net Cash Flow | 82 |
Investing Activities | -29 |
Operating Activities | 143 |
Financing Activities | -32 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 44.53 % | 44.53 % | 44.53 % | 44.32 % | 44.08 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.92 % | 43.91 % | 43.91 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 13.81 % | 0.00 % | 14.56 % | 13.67 % | 13.65 % | 13.27 % |
DIIs | 4.68 % | 5.29 % | 4.53 % | 5.31 % | 4.80 % | 4.10 % | 3.78 % | 3.43 % | 3.55 % | 4.08 % | 4.81 % | 5.55 % | 6.05 % | 6.25 % | 7.39 % | 7.51 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 32.22 % | 31.63 % | 32.33 % | 33.21 % | 32.37 % | 32.03 % | 32.19 % | 34.31 % | 34.23 % | 33.31 % | 33.06 % | 31.12 % | 31.30 % | 32.04 % | 30.92 % | 31.24 % |
No of Share Holders | 0 | 1,91,909 | 2,26,048 | 3,21,339 | 3,97,296 | 4,13,752 | 4,60,566 | 4,96,548 | 5,82,903 | 5,62,362 | 5,66,920 | 5,16,330 | 5,37,460 | 5,74,515 | 5,50,841 | 5,72,719 |
Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|---|---|
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
4,230.50 | 15,30,631.92 | 31.41 | 2,45,315.00 | 7.17 | 46,099 | 12.14 | 52.28 | |
1,949.40 | 8,09,443.36 | 29.88 | 1,58,381.00 | 5.96 | 26,248 | 4.84 | 52.57 | |
1,824.55 | 4,95,121.77 | 28.84 | 1,11,408.00 | 8.36 | 15,710 | 5.58 | 36.75 | |
291.45 | 3,05,087.20 | 26.13 | 92,391.10 | -0.40 | 11,112 | 20.97 | 44.48 | |
5,834.75 | 1,72,875.21 | 36.63 | 36,218.90 | 7.35 | 4,585 | 7.68 | 42.39 | |
1,669.00 | 1,63,344.68 | 49.26 | 52,912.40 | -2.47 | 2,397 | 148.86 | 40.70 | |
6,175.00 | 96,237.38 | 74.47 | 9,949.60 | 18.15 | 1,094 | 23.43 | 36.27 | |
8,639.95 | 57,766.17 | 72.96 | 9,240.40 | 14.41 | 836 | 24.32 | 33.44 | |
2,806.50 | 53,227.47 | 33.05 | 13,496.30 | -3.32 | 1,555 | 7.98 | 35.86 | |
6,082.40 | 37,883.22 | 46.83 | 852.70 | - | 102 | 29,700.00 | 27.37 |