| Annual Financials | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | TTM |
Revenue  | 329 | 339 | 363 | 468 | 911 | 349 | 324 | 494 | 1,449 | 5,100 | 5,287 |
| Expenses | 284 | 304 | 317 | 323 | 814 | 289 | 253 | 419 | 1,207 | 4,150 | 4,289 |
| EBITDA | 45 | 35 | 46 | 145 | 97 | 61 | 72 | 75 | 242 | 951 | 997 |
| Operating Profit % | 10 % | 8 % | 10 % | 7 % | 9 % | 15 % | 21 % | 14 % | 16 % | 17 % | 17 % |
| Depreciation | 10 | 11 | 12 | 14 | 14 | 15 | 42 | 70 | 81 | 115 | 117 |
| Interest | 30 | 24 | 32 | 58 | 54 | 50 | 108 | 189 | 223 | 226 | 229 |
| Profit Before Tax | 5 | 0 | 3 | 73 | 29 | -4 | -78 | -184 | -62 | 609 | 652 |
| Tax | 2 | 0 | 2 | 19 | 35 | 1 | -9 | -26 | -1 | 23 | 41 |
| Net Profit | 3 | -0 | 1 | 55 | -6 | -5 | -69 | -158 | -61 | 586 | 610 |
| EPS in ₹ | 0.14 | -0.01 | 0.03 | 2.25 | -0.22 | -0.20 | -2.80 | -6.46 | -2.52 | 22.34 | 21.40 |
Swan Energy
648.00
+8.50
(1.33%)
Market Cap
20,312.01
EPS
9.61
PE Ratio (TTM)
60.42
Dividend Yield
0.02
Industry
Diversified
52 Week High
809.80
52 Week low
437.10
PB Ratio
3.10
Debt to Equity
0.99
Sector
Diversified
Live Chart 
Investment Returns
In Long Term
In Short Term
1 Year
0.00%
2 Years
0.00%
3 Years
0.00%
4 Years
0.00%
5 Years
0.00%
Growth Rate
Revenue Growth
252.00 %
Net Income Growth
-1,060.66 %
Cash Flow Change
111.02 %
ROE
-547.85 %
ROCE
281.68 %
EBITDA Margin (Avg.)
11.62 %
Yearly Financial Results
Balance Sheet
| Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Total Assets | 1,690 | 1,785 | 1,848 | 2,636 | 3,170 | 3,489 | 4,936 | 6,397 | 10,223 | 12,168 |
| Fixed Assets | 373 | 384 | 604 | 577 | 564 | 556 | 2,283 | 2,238 | 4,225 | 4,148 |
| Current Assets | 748 | 795 | 851 | 1,360 | 590 | 438 | 536 | 1,601 | 2,543 | 4,136 |
| Capital Work in Progress | 509 | 551 | 313 | 617 | 1,224 | 1,685 | 1,927 | 2,389 | 3,253 | 3,657 |
| Investments | 1 | 1 | 8 | 324 | 149 | 8 | 1 | 3 | 30 | 134 |
| Other Assets | 807 | 849 | 923 | 1,119 | 1,233 | 1,239 | 726 | 1,768 | 2,715 | 4,229 |
| Total Liabilities | 1,690 | 1,785 | 1,848 | 2,636 | 3,170 | 3,489 | 4,936 | 6,397 | 10,223 | 12,168 |
| Current Liabilities | 456 | 589 | 1,033 | 1,332 | 1,800 | 1,803 | 1,511 | 1,134 | 2,259 | 1,324 |
| Non Current Liabilities | 803 | 766 | 384 | 372 | 246 | 218 | 2,027 | 3,565 | 4,228 | 2,820 |
| Total Equity | 430 | 430 | 431 | 932 | 1,125 | 1,469 | 1,398 | 1,698 | 3,735 | 8,024 |
| Reserve & Surplus | 408 | 408 | 409 | 908 | 899 | 890 | 850 | 1,077 | 2,115 | 5,707 |
| Share Capital | 22 | 22 | 22 | 24 | 24 | 24 | 24 | 26 | 26 | 31 |
Cash Flow
| Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Net Cash Flow | 2 | 15 | 12 | 10 | -14 | 8 | 62 | 844 | -752 | 1,118 |
| Investing Activities | -61 | -63 | -29 | -533 | -764 | -324 | -2,001 | -494 | -1,116 | -512 |
| Operating Activities | -110 | 123 | 69 | 62 | 42 | -95 | 303 | 29 | -235 | 26 |
| Financing Activities | 173 | -45 | -29 | 481 | 707 | 428 | 1,760 | 1,309 | 599 | 1,604 |
Share Holding
| % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Feb 2024 | Mar 2024 | Jun 2024 | Sept 2024 |
| Promoter | 64.89 % | 64.89 % | 64.89 % | 64.89 % | 64.09 % | 64.09 % | 64.09 % | 64.09 % | 64.09 % | 64.09 % | 64.09 % | 64.09 % | 53.96 % | 53.96 % | 53.96 % | 53.96 % |
| FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 8.74 % | 8.74 % | 8.70 % | 17.57 % | 10.47 % | 1.90 % | 11.16 % | 11.84 % | 11.79 % |
| DIIs | 3.52 % | 3.52 % | 3.50 % | 3.36 % | 2.89 % | 2.89 % | 2.89 % | 2.91 % | 2.92 % | 2.89 % | 2.90 % | 5.88 % | 14.33 % | 14.34 % | 14.81 % | 13.67 % |
| Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
| Public / Retail | 1.78 % | 1.65 % | 2.27 % | 2.21 % | 1.86 % | 2.47 % | 2.60 % | 2.67 % | 3.02 % | 3.12 % | 4.59 % | 9.73 % | 11.17 % | 11.55 % | 11.61 % | 12.85 % |
| No of Share Holders | 0 | 6,290 | 6,884 | 11,139 | 11,502 | 9,929 | 13,997 | 14,410 | 18,760 | 19,493 | 40,019 | 56,452 | 90,095 | 98,555 | 94,730 | 1,23,321 |
Dividend History
Dividends per share (FY)
Dividend yield (FY) %
| Annual Cash Flows | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Per Share (₹) | 0.00 | 0.075 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.00 |
| Dividend Yield (%) | 0.00 | 0.04 | 0.09 | 0.1 | 0.07 | 0.05 | 0.05 | 0.01 | 0.02 | 0.00 |
Peer Comparison Compare Peers on Screener
| Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
|---|---|---|---|---|---|---|---|---|
| 28,910.55 | 32,567.94 | 53.64 | 4,267.70 | 5.96 | 583 | 21.59 | 31.33 | |
| 952.45 | 32,073.95 | 79.63 | 18,097.00 | 1.88 | 595 | 197.20 | 30.01 | |
| 639.25 | 20,037.73 | 60.42 | 5,100.10 | 252.00 | 586 | -59.48 | 41.74 | |
| 1,044.35 | 16,285.83 | 31.24 | 11,021.00 | -5.53 | 447 | 95.34 | 41.58 | |
| 201.95 | 3,453.42 | 12.77 | 2,390.30 | 1.37 | 199 | -2.24 | 31.92 | |
| 21.45 | 3,307.44 | 18.58 | 1,836.20 | 37.59 | 71 | 131.61 | 44.70 | |
| 1,334.95 | 1,886.33 | 28.93 | 815.40 | 5.43 | 63 | 7.50 | 27.54 | |
| 338.50 | 1,185.59 | 6.78 | 479.80 | 55.53 | 152 | -10.57 | 35.10 | |
| 1,068.55 | 641.09 | 14.99 | 630.80 | -9.38 | 37 | 20.99 | 38.12 | |
| 55.30 | 435.90 | 20.04 | 174.90 | 20.95 | 16 | 166.67 | 24.55 |
Corporate Action
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Technical Indicators
RSI(14)
Neutral 41.74
ATR(14)
Less Volatile 37.34
STOCH(9,6)
Oversold 14.91
STOCH RSI(14)
Oversold 8.99
MACD(12,26)
Bearish -18.05
ADX(14)
Strong Trend 27.42
UO(9)
Bearish 33.74
ROC(12)
Downtrend And Accelerating -13.25
WillR(14)
Neutral -75.24
we are part of Raise Financial Services
built with love
for indians who love to invest & trade
Market Community
Follow us on
