Quarterly Financials | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 259 | 432 | 153 | 34 | 30 | 33 | 37 | 24 | 46 | 91 | 108 | 157 | 144 | 99 | 137 | 299 | 303 | 308 | 174 | 227 | 78 | 127 | 77 | 305 | 219 | 245 | 202 |
Expenses | 220 | 357 | 162 | 82 | 12 | 29 | 46 | 80 | 36 | 17 | 19 | 20 | 17 | 18 | 21 | 145 | 57 | 22 | 51 | 136 | 25 | 26 | 44 | 255 | 120 | 101 | 91 |
EBITDA  | 39 | 75 | -9 | -49 | 18 | 4 | -9 | -56 | 10 | 73 | 89 | 137 | 127 | 82 | 116 | 154 | 246 | 285 | 124 | 91 | 54 | 101 | 33 | 51 | 99 | 144 | 111 |
Operating Profit % | 2 % | 4 % | -13 % | -302 % | 32 % | -80 % | -69 % | -371 % | -7 % | 36 % | 68 % | 68 % | 66 % | 62 % | 34 % | -7 % | -45 % | 55 % | -40 % | 3 % | 38 % | 39 % | 22 % | 3 % | 25 % | 32 % | 28 % |
Depreciation | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 11 | 11 | 11 | 11 |
Interest | 5 | 11 | 5 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 8 | 6 | 2 | 20 | -9 |
Profit Before Tax  | 33 | 62 | -15 | -51 | 11 | -2 | -16 | -64 | 2 | 66 | 81 | 130 | 120 | 75 | 109 | 146 | 240 | 279 | 116 | 83 | 47 | 95 | 18 | 34 | 86 | 113 | 109 |
Tax | 4 | 15 | -7 | -14 | 3 | -3 | -1 | -12 | -1 | 16 | 18 | 12 | 23 | 16 | 25 | 27 | 64 | 64 | 32 | 17 | 7 | 19 | 6 | 10 | 16 | 46 | 16 |
Net Profit | 29 | 48 | -7 | -38 | 8 | 1 | -15 | -52 | 3 | 50 | 63 | 118 | 97 | 59 | 84 | 119 | 176 | 215 | 85 | 66 | 40 | 76 | 12 | 24 | 70 | 68 | 93 |
EPS in ₹ | 8.41 | 13.75 | -2.13 | -10.63 | 2.41 | 14.00 | -3.86 | -14.66 | 0.62 | 14.12 | 17.83 | 33.74 | 27.71 | 16.83 | 23.97 | 34.01 | 50.35 | 61.47 | 24.25 | 18.81 | 11.56 | 21.66 | 3.54 | 6.95 | 19.98 | 19.35 | 26.68 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 3,474 | 3,280 | 1,200 | 1,586 | 1,605 | 1,479 | 1,893 | 2,459 | 3,529 | 3,928 |
Fixed Assets | 1,641 | 950 | 16 | 29 | 34 | 54 | 69 | 74 | 77 | 628 |
Current Assets | 1,726 | 2,266 | 102 | 659 | 419 | 225 | 328 | 440 | 554 | 656 |
Capital Work in Progress | 75 | 46 | 46 | 46 | 46 | 46 | 46 | 84 | 537 | 55 |
Investments | 38 | 115 | 1,080 | 1,126 | 1,312 | 1,282 | 1,639 | 2,079 | 2,513 | 2,772 |
Other Assets | 1,721 | 2,170 | 58 | 386 | 214 | 96 | 139 | 221 | 404 | 474 |
Total Liabilities  | 3,474 | 3,280 | 1,200 | 1,586 | 1,605 | 1,479 | 1,893 | 2,459 | 3,529 | 3,928 |
Current Liabilities | 1,844 | 2,227 | 3 | 270 | 26 | 42 | 34 | 70 | 73 | 162 |
Non Current Liabilities | 1,136 | 594 | 97 | 121 | 215 | 204 | 254 | 325 | 815 | 803 |
Total Equity  | 495 | 460 | 1,100 | 1,195 | 1,364 | 1,233 | 1,605 | 2,064 | 2,642 | 2,963 |
Reserve & Surplus | 425 | 459 | 1,065 | 1,159 | 1,327 | 1,198 | 1,569 | 2,027 | 2,602 | 2,924 |
Share Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 148 | -140 | -60 | 49 | -40 | 4 | 10 | -5 | 34 | -34 |
Investing Activities | -121 | -68 | -273 | 287 | -51 | -57 | 35 | 13 | -303 | 24 |
Operating Activities | 355 | -22 | 354 | -342 | 96 | 101 | 31 | -26 | 143 | -7 |
Financing Activities | -85 | -51 | -141 | 104 | -85 | -40 | -56 | 7 | 194 | -51 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.55 % | 0.55 % | 0.61 % | 0.53 % | 0.69 % | 0.69 % |
DIIs | 3.47 % | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.10 % | 2.37 % | 2.23 % | 2.23 % | 2.23 % | 2.09 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % | 1.74 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 16.87 % | 17.64 % | 16.40 % | 16.36 % | 16.55 % | 16.68 % | 16.74 % | 16.95 % | 17.03 % | 16.96 % | 17.00 % | 17.30 % | 16.00 % | 16.89 % | 15.93 % | 16.26 % |
Others | 4.66 % | 5.26 % | 6.51 % | 6.55 % | 6.35 % | 6.22 % | 5.89 % | 5.82 % | 5.73 % | 5.81 % | 5.36 % | 5.41 % | 6.66 % | 5.85 % | 6.64 % | 6.31 % |
No of Share Holders | 19,379 | 22,031 | 24,480 | 23,851 | 24,906 | 24,751 | 24,241 | 23,872 | 23,497 | 23,818 | 23,650 | 25,063 | 24,331 | 26,424 | 25,282 | 25,436 |
Dividend Per Share (₹) | 0.00 | 2 | 3.5 | 4 | 0.5 | 2.5 | 4 | 5 | 5 | 0.00 |
Dividend Yield (%) | 0.00 | 1.55 | 3.75 | 8.63 | 0.51 | 1.09 | 1.85 | 1.56 | 1.56 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Announcement under Regulation 30 (LODR)-Change in Management
3 days ago Closure of Trading Window
Mar 27, 2025 Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations 2015
Mar 12, 2025 Disclosure Under Regulation 7(2) Of SEBI (Prohibition Of Insider Trading) Regulations 2015
Mar 12, 2025 Announcement under Regulation 30 (LODR)-Newspaper Publication
Mar 12, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 12, 2025 Shareholder Meeting / Postal Ballot-Notice of Postal Ballot
Mar 11, 2025 Disclosures under Reg. 29(2) of SEBI (SAST) Regulations 2011
Mar 11, 2025 Disclosures under Reg. 10(6) of SEBI (SAST) Regulations 2011
Mar 11, 2025 Disclosures under Reg. 10(5) in respect of acquisition under Reg. 10(1)(a) of SEBI (SAST) Regulations 2011
Mar 03, 2025 Announcement under Regulation 30 (LODR)-Resignation of Director
Feb 11, 2025 Integrated Filing (Financial)
Feb 10, 2025 Board Comments On Fine Levied By The Exchange
Feb 10, 2025 Outcome Of Board Meeting In Accordance With Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Feb 07, 2025 Board Meeting Outcome for Outcome Of Board Meeting In Accordance With Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations 2015
Feb 07, 2025 Board Meeting Intimation for Unaudited Standalone And Consolidated Financial Results For Quarter Ended December 31 2024
Jan 22, 2025 Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations 2015.
Jan 10, 2025 Closure of Trading Window
Dec 27, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Nov 27, 2024 Disclosure under Regulation 30A of LODR
Nov 15, 2024 Financial Results For Quarter And Half Year Ended 30Th September 2024
Nov 09, 2024 Board Meeting Outcome for Outcome Of The Board Meeting
Nov 09, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 25, 2024 Board Meeting Intimation for Intimation Of The Board Meeting
Oct 24, 2024 Board Comments On Fine Imposed By Stock Exchange
Oct 08, 2024 Board Meeting Outcome for Outcome Of Board Meeting In Accordance With Regulation 30 Of The SEBI (Listing Obligations And Disclosure Requirements) Regulations, 2015
Oct 08, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Oct 07, 2024 Closure of Trading Window
Sep 27, 2024 Announcements Under Reg 30 (LODR) Regulations, 2015
Sep 04, 2024 Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Sep 03, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Aug 30, 2024 Disclosure Under Regulation 30 Of The Securities And Exchange Board Of India (Listing Obligations And Disclosure Requirements) Regulations, 2015
Aug 30, 2024 Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015
Aug 30, 2024 Revised Disclosure Under Regulation 30 Of SEBI (LODR) Regulations, 2015.
Aug 28, 2024 Receipt Of Communication By Way Of E-Mails From BSE And NSE Regarding Alleged Non-Compliance Of Regulation 17(A) Of The Listing Regulations, 2015.
Aug 27, 2024 Proposal To Appoint An Independent Director Of The Company In The Board Of Unlisted Material Subsidiary
Aug 23, 2024 Announcement under Regulation 30 (LODR)-Change in Management
Aug 23, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Aug 22, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Aug 20, 2024 Board Meeting Outcome for Revised Filing Of Financial ResultsFurther, Certain Figures Were Rounded Off Upto Three Decimals Such As Under Income And Expense Head In Consolidated Financial Results. The Same Has Been Rounded Off Upto Two Decimals And Is Been Filed Again.
Aug 12, 2024 Revised Filing Of Financial Results For Quarter Ended June 2024.
Aug 12, 2024 Outcome Of BM
Aug 12, 2024 Board Meeting Outcome for Outcome Of The Board Meeting For Quarter Ended June 2024.
Aug 12, 2024 Board Meeting Intimation for Intimation Of Board Meeting
Aug 01, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jul 30, 2024 Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
Jul 29, 2024 Announcement under Regulation 30 (LODR)-Newspaper Publication
Jul 27, 2024 Reg. 34 (1) Annual Report.
Jul 26, 2024 Notice Of 108Th AGM Of The Company.
Jul 26, 2024 Business Responsibility and Sustainability Reporting (BRSR)
Jul 26, 2024 RSI(14)

Neutral
57.55
ATR(14)

Less Volatile
12.93
STOCH(9,6)

Neutral
56.35
STOCH RSI(14)

Overbought
85.94
MACD(12,26)

Bullish
2.05
ADX(14)

Weak Trend
10.65
UO(9)

Bearish
55.32
ROC(12)

Uptrend And Accelerating
8.17
WillR(14)

Overbought
-18.88