DCM Shriram Consolidated

Market Cap

16,813.70 Cr

EPS

28.67

PE Ratio

30.41

Dividend Yield

0.63 %

Industry

Diversified

52 Week High

1,371.10

52 Week Low

886.35

PB Ratio

2.49

Debt to Equity

0.30

Sector

Diversified Group

Investment Returns

In Long Term

In Short Term

1 Year

0.00%

2 Years

0.00%

3 Years

0.00%

4 Years

0.00%

5 Years

0.00%

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
Godrej Industries	1,123.80	#1 37,844.20	78.57	#1 18,097.00	1.88	#1 595	89.79	54.52
3M India	30,905.00	34,814.70	55.82	4,267.70	5.96	583	21.59	64.33
DCM Shriram Consolidated	1,078.20	#3 16,813.70	#7 30.41	#2 11,021.00	#8 -5.53	#4 447	#6 8.98	51.75
Swan Energy	437.65	13,718.44	16.24	5,100.10	#1 252.00	586	155.45	45.55
Balmer Lawrie & Co	194.50	3,326.02	12.26	2,390.30	1.37	199	-6.09	57.08
Sindhu Trade Links	18.68	2,880.32	36.31	1,836.20	37.59	71	-108.06	58.20
TTK Healthcare	1,234.30	1,744.11	25.39	815.40	5.43	63	29.46	54.70
Dhunseri Ventures	344.75	1,207.48	#1 4.70	479.80	55.53	152	#1 661.48	55.23
Empire Industries	1,055.00	632.96	14.63	630.80	-9.38	37	2.94	50.47
Maheshwari Logistics	59.04	174.74	12.54	1,052.00	-8.64	14	-16.13	53.72

Automatic Screeners on ScanX

Resistance 1 Breached

1 Week High Break

Growth Rate

Revenue Growth

-5.53 %

Net Income Growth

-50.91 %

Cash Flow Change

-38.76 %

ROE

-53.37 %

ROCE

-50.17 %

EBITDA Margin (Avg.)

-33.24 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	1,304	1,780	1,425	1,254	1,316	1,448	1,369	1,371	1,618	1,954	1,614	1,785	1,561	2,072	1,712	2,126	1,921	1,917	1,777	2,223	1,875	1,934	2,058	2,168	2,206	1,960	2,157	2,803	2,884	2,869	2,761	3,241	2,728	2,785	2,717	3,058	2,403	2,890	2,995	3,391
Expenses	1,286	1,606	1,316	1,159	1,194	1,203	1,244	1,177	1,393	1,617	1,315	1,454	1,481	1,730	1,404	1,778	1,490	1,553	1,542	1,921	1,574	1,746	1,825	1,755	1,830	1,674	1,855	2,202	2,239	2,415	2,470	2,682	2,374	2,614	2,594	2,590	2,134	2,629	2,776	2,871
EBITDA	18	174	109	95	122	244	125	194	224	338	300	331	80	341	308	348	431	365	235	302	300	188	233	413	376	286	302	601	645	454	291	559	354	171	124	468	269	262	219	520
Operating Profit %	1 %	9 %	7 %	7 %	9 %	16 %	8 %	13 %	13 %	17 %	18 %	18 %	5 %	16 %	17 %	16 %	21 %	18 %	12 %	12 %	16 %	8 %	11 %	18 %	16 %	14 %	13 %	21 %	22 %	15 %	9 %	16 %	12 %	6 %	4 %	14 %	10 %	8 %	6 %	14 %
Depreciation	27	26	25	24	23	24	27	31	32	32	36	37	37	36	38	40	44	50	53	56	60	59	60	56	58	57	59	61	61	61	63	66	71	72	74	77	80	86	101	109
Interest	28	27	25	15	19	20	13	17	22	24	20	19	20	36	41	19	24	37	42	38	47	43	26	29	25	27	23	17	18	17	11	13	12	25	15	15	33	29	38	43
Profit Before Tax	-21	142	67	62	92	206	92	152	183	287	250	292	38	275	235	299	372	287	148	215	248	90	154	337	309	216	229	536	585	387	228	509	289	86	48	389	177	158	96	386
Tax	19	17	5	1	37	39	1	16	25	53	78	79	-12	57	66	73	79	66	29	39	40	20	35	83	77	58	70	186	184	133	100	167	103	29	15	148	59	58	33	123
Net Profit	-40	124	62	61	54	167	91	136	158	233	172	213	51	218	169	226	292	221	119	175	208	70	119	254	232	158	159	350	401	254	128	342	187	57	32	241	118	100	63	262
EPS in ₹	-2.47	7.66	3.81	3.75	3.36	10.29	5.63	8.41	9.63	14.37	10.59	13.14	3.12	13.44	10.56	14.42	18.67	14.18	7.63	11.25	12.92	4.43	7.63	16.25	14.86	10.12	10.16	22.43	25.73	16.29	8.22	21.94	11.97	3.63	2.07	15.42	7.55	6.43	4.04	16.81

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,417	5,141	5,574	5,652	7,136	8,135	7,791	9,371	10,722	11,549
Fixed Assets	1,443	1,468	2,022	2,211	2,690	3,499	3,360	3,409	4,105	4,222
Current Assets	2,706	3,043	3,135	3,097	3,853	4,412	4,165	5,177	4,686	4,460
Capital Work in Progress	62	358	65	117	332	59	109	494	1,630	2,615
Investments	0	28	31	30	31	29	30	3	12	54
Other Assets	2,912	3,287	3,457	3,294	4,084	4,549	4,292	5,465	4,974	4,658
Total Liabilities	4,417	5,141	5,574	5,652	7,136	8,135	7,791	9,371	10,722	11,549
Current Liabilities	1,949	2,459	2,375	1,866	2,424	2,745	1,820	2,379	2,550	2,758
Non Current Liabilities	608	584	669	744	1,186	1,334	1,323	1,490	1,979	2,269
Total Equity	1,860	2,098	2,530	3,041	3,526	4,056	4,648	5,502	6,194	6,522
Reserve & Surplus	1,826	2,063	2,503	3,015	3,502	4,026	4,623	5,476	6,168	6,495
Share Capital	33	33	33	33	31	31	31	31	31	31

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	-200	-60	176	-65	248	161	327	62	-482	-107
Investing Activities	228	-326	-412	-321	-803	-518	-642	-888	-1,543	-1,070
Operating Activities	167	100	773	827	775	496	1,887	1,224	1,296	794
Financing Activities	-594	166	-185	-571	277	183	-918	-275	-235	169

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	66.53 %	66.53 %	66.53 %	66.53 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %	66.52 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	2.86 %	0.00 %	3.75 %	3.74 %	3.78 %	4.00 %
DIIs	9.06 %	8.77 %	8.19 %	8.20 %	8.12 %	8.06 %	7.88 %	8.86 %	8.85 %	7.89 %	8.53 %	7.86 %	8.10 %	8.07 %	7.67 %	7.65 %
Government	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %	0.02 %
Public / Retail	8.51 %	8.58 %	8.65 %	8.56 %	8.66 %	8.80 %	9.17 %	9.12 %	9.20 %	9.40 %	9.23 %	8.86 %	8.63 %	8.66 %	9.06 %	8.90 %
Others	15.88 %	16.10 %	16.60 %	16.69 %	16.68 %	16.60 %	16.42 %	15.48 %	15.41 %	16.17 %	12.83 %	16.74 %	12.97 %	12.99 %	12.94 %	12.92 %
No of Share Holders	40,818	45,594	58,036	54,120	64,118	64,499	61,745	58,415	57,796	58,870	55,811	55,157	57,171	60,148	58,120	59,837