Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 4 | 2 | -0 | 2 | -0 | 2 | 1 | 2 | 3 | 3 | 2 | 0 | 5 | 1 | 7 | 5 | 2 | 3 | 11 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 14 | 5 | 11 | 17 | 6 | 42 | 56 | 2 | 2 |
Expenses | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 1 |
EBITDA | 3 | 2 | -1 | 1 | -1 | 1 | 1 | 2 | 2 | 2 | 1 | -0 | 4 | 1 | 7 | 4 | 1 | 2 | 10 | 3 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | 35 | 13 | 4 | 10 | 16 | 5 | 40 | 54 | -0 | 1 |
Operating Profit % | 50 % | 39 % | 0 % | 0 % | 9 % | 35 % | 0 % | 8 % | -11 % | -143 % | 63 % | -53 % | 84 % | 48 % | 84 % | 82 % | 54 % | 72 % | 90 % | 71 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 95 % | 94 % | 89 % | 91 % | 91 % | 86 % | 95 % | 95 % | 0 % | 0 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | -2 | 1 | -2 | 0 | -0 | 1 | 1 | 1 | 0 | -1 | 3 | -0 | 6 | 3 | 1 | 2 | 10 | 2 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | -0 | 35 | 13 | 4 | 10 | 16 | 5 | 40 | 54 | -0 | 1 |
Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 1 | 2 | 3 | 1 | 8 | 8 | -0 | 0 |
Net Profit | 2 | 0 | -2 | 1 | -7 | 0 | -0 | 0 | 1 | 0 | 1 | -1 | 4 | -1 | 3 | 3 | 2 | 1 | 9 | 2 | -0 | -0 | -0 | -0 | -1 | -0 | -3 | -0 | 29 | 11 | 4 | 8 | 13 | 4 | 33 | 46 | 0 | 1 |
EPS in ₹ | 6.01 | 1.14 | -4.02 | 2.78 | -17.45 | 0.36 | -0.18 | 0.99 | 1.73 | 0.04 | 1.69 | -2.83 | 0.23 | -1.69 | 8.61 | 8.16 | 0.54 | 2.85 | 23.32 | 5.14 | -0.09 | -0.10 | -0.08 | -0.08 | -0.15 | -0.04 | -0.77 | -0.07 | 7.42 | 2.72 | 0.93 | 2.02 | 3.26 | 1.00 | 8.36 | 11.73 | 0.03 | 0.21 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 20 | 15 | 13 | 13 | 13 | 17 | 15 | 34 | 65 | 112 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Current Assets | 9 | 9 | 8 | 9 | 9 | 10 | 9 | 32 | 53 | 101 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 20 | 15 | 13 | 13 | 13 | 17 | 15 | 34 | 65 | 107 |
Total Liabilities | 66 | 68 | 65 | 66 | 57 | 49 | 49 | 42 | 39 | 3 |
Current Liabilities | 63 | 65 | 62 | 63 | 55 | 47 | 47 | 40 | 37 | 1 |
Non Current Liabilities | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Equity | -46 | -53 | -52 | -52 | -44 | -32 | -34 | -8 | 26 | 109 |
Reserve & Surplus | -50 | -57 | -56 | -56 | -48 | -36 | -38 | -12 | 22 | 105 |
Share Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | -2 | 1 | -1 | 1 | -0 | 2 | -2 | 2 | -3 | 0 |
Investing Activities | 2 | 2 | 6 | 3 | 0 | 0 | 0 | -22 | -34 | -44 |
Operating Activities | 25 | 0 | -3 | -1 | 19 | 17 | -2 | 26 | 32 | 44 |
Financing Activities | -29 | -2 | -3 | -1 | -20 | -16 | 0 | -2 | 0 | 0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 63.21 % | 66.39 % | 68.08 % | 68.08 % | 68.08 % | 68.08 % | 68.08 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.07 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.10 % | 0.09 % | 0.09 % |
Government | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % | 0.01 % |
Public / Retail | 36.71 % | 36.71 % | 36.71 % | 36.71 % | 36.72 % | 36.72 % | 36.72 % | 36.68 % | 36.68 % | 33.50 % | 31.81 % | 31.81 % | 31.81 % | 31.82 % | 31.82 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
832.45 | 2,06,131.58 | 57.19 | 6,958.34 | 15.74 | 1,630 | 122.10 | 47.12 | |
1,187.60 | 1,18,194.76 | 55.01 | 10,469.50 | 8.93 | 1,554 | 108.63 | 50.87 | |
2,945.80 | 81,899.02 | 58.97 | 4,334.22 | 42.62 | 747 | 359.51 | 45.89 | |
1,984.75 | 72,158.68 | 31.08 | 4,818.77 | 12.24 | 1,927 | 29.05 | 57.72 | |
1,604.90 | 69,196.81 | 51.64 | 9,425.30 | 7.45 | 1,629 | -3.40 | 30.33 | |
1,518.25 | 54,241.93 | 51.31 | 4,109.87 | 49.20 | 1,326 | -4.30 | 37.46 | |
1,191.80 | 29,181.15 | 58.74 | 5,064.15 | 42.12 | 401 | 267.88 | 34.86 | |
683.35 | 23,375.07 | 67.43 | 1,520.74 | 51.34 | 265 | 75.00 | 45.49 | |
1,378.40 | 19,294.23 | - | 1,324.55 | -16.48 | 16 | 194.71 | 30.08 | |
1,551.55 | 15,591.68 | 340.82 | 3,217.88 | -5.42 | 49 | -49.71 | 29.64 |