Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Revenue  | 14 | 1,005 | 2 | 334 | 443 | 255 | 359 | 610 | 677 | 593 | 417 | 710 | 802 | 600 | 409 | 276 | 105 | 298 | 393 | 394 | 304 | 99 | 372 | 378 | 431 | 391 | 402 | 407 | 543 | 273 | 281 | 286 | 77 | 77 | 73 | 71 | 81 | 50 | 16 | 14 |
Expenses | 14 | 972 | 2 | 320 | 427 | 238 | 341 | 570 | 633 | 527 | 357 | 638 | 734 | 540 | 347 | 216 | 83 | 257 | 329 | 337 | 255 | 102 | 315 | 294 | 478 | 321 | 313 | 317 | 525 | 258 | 255 | 226 | 170 | 78 | 75 | 71 | 93 | 100 | 78 | 71 |
EBITDA  | 0 | 33 | 0 | 14 | 16 | 17 | 18 | 40 | 45 | 65 | 61 | 72 | 68 | 60 | 62 | 60 | 23 | 41 | 65 | 58 | 49 | -2 | 57 | 83 | -47 | 70 | 89 | 90 | 18 | 15 | 26 | 60 | -93 | -1 | -2 | -0 | -12 | -50 | -62 | -58 |
Operating Profit % | 1 % | 3 % | 2 % | 4 % | 4 % | 7 % | 5 % | 7 % | 7 % | 9 % | 11 % | 9 % | 7 % | 8 % | 13 % | 19 % | 14 % | 11 % | 15 % | 13 % | 14 % | -11 % | 14 % | 21 % | -10 % | 17 % | 22 % | 22 % | 1 % | 5 % | 9 % | 21 % | -120 % | -1 % | -2 % | -1 % | -15 % | -100 % | -382 % | -428 % |
Depreciation | 0 | 0 | 0 | 3 | 1 | 2 | 2 | 11 | 17 | 18 | 16 | 19 | 22 | 15 | 16 | 16 | 14 | 15 | 15 | 15 | 40 | 21 | 21 | 21 | 21 | 21 | 21 | 22 | 22 | 21 | 22 | 29 | 27 | 14 | 14 | 14 | 70 | 14 | 2 | 2 |
Interest | 0 | 29 | 0 | 9 | 13 | 14 | 14 | 26 | 29 | 31 | 30 | 34 | 35 | 34 | 33 | 33 | 36 | 30 | 32 | 33 | 35 | 34 | 26 | 30 | 34 | 31 | 31 | 32 | 53 | 38 | 38 | 53 | 49 | 52 | 43 | 33 | 74 | 43 | 0 | 0 |
Profit Before Tax  | 0 | 6 | 0 | 3 | 3 | 1 | 4 | 12 | 8 | 19 | 17 | 20 | 13 | 12 | 13 | 12 | 14 | 10 | 24 | 28 | -9 | -58 | 11 | 33 | 38 | 39 | 41 | 41 | -50 | -37 | -20 | -6 | -170 | -67 | -59 | -48 | -156 | -107 | -64 | -60 |
Tax | 0 | 2 | 0 | 1 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | 3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 0 | 4 | 0 | 2 | 3 | 1 | 3 | 9 | 8 | 19 | 17 | 20 | 12 | 12 | 13 | 12 | 9 | 10 | 24 | 25 | -8 | -58 | 11 | 33 | 38 | 39 | 41 | 41 | -50 | -37 | -20 | -6 | -171 | -67 | -59 | -48 | -156 | -107 | -64 | -60 |
EPS in ₹ | 0.09 | 2.97 | 0.01 | 1.70 | 2.27 | 0.71 | 2.45 | 7.40 | 6.56 | 14.74 | 13.28 | 15.88 | 9.38 | 9.50 | 10.36 | 9.26 | 7.69 | 7.98 | 19.22 | 19.54 | -5.79 | -45.41 | 8.50 | 26.31 | 3.04 | 3.10 | 3.23 | 3.26 | -3.91 | -2.94 | -1.61 | -0.44 | -13.35 | -5.26 | -4.66 | -3.76 | -20.47 | -8.46 | -5.03 | -4.70 |
Above figures are in Rs. Crores Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets  | 37 | 1,301 | 2,152 | 2,302 | 2,413 | 3,877 | 3,868 | 3,777 | 3,793 | 3,548 |
Fixed Assets | 1 | 437 | 1,160 | 1,216 | 1,177 | 1,495 | 1,536 | 1,380 | 1,177 | 1,015 |
Current Assets | 36 | 790 | 917 | 1,059 | 1,124 | 1,711 | 1,524 | 1,588 | 1,824 | 1,805 |
Capital Work in Progress | 0 | 60 | 50 | 18 | 0 | 666 | 792 | 800 | 777 | 721 |
Investments | 0 | 0 | 0 | 3 | 108 | 6 | 15 | 8 | 8 | 6 |
Other Assets | 37 | 805 | 942 | 1,064 | 1,128 | 1,711 | 1,524 | 1,589 | 1,830 | 1,806 |
Total Liabilities  | 37 | 1,301 | 2,152 | 2,302 | 2,413 | 3,877 | 3,868 | 3,777 | 3,793 | 3,548 |
Current Liabilities | 24 | 445 | 606 | 704 | 729 | 1,061 | 936 | 1,158 | 1,478 | 1,931 |
Non Current Liabilities | 0 | 391 | 1,033 | 1,018 | 1,058 | 1,741 | 1,683 | 1,747 | 1,713 | 1,464 |
Total Equity  | 13 | 465 | 513 | 579 | 626 | 1,076 | 1,248 | 872 | 602 | 154 |
Reserve & Surplus | 1 | 446 | 501 | 567 | 613 | 839 | 897 | 510 | 216 | -237 |
Share Capital | 13 | 19 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Above figures are in Rs. Crores Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 0 | 10 | 37 | -20 | -13 | 106 | -106 | 0 | -10 | -5 |
Investing Activities | 0 | -325 | -754 | -80 | -106 | -962 | -262 | 71 | 140 | -91 |
Operating Activities | -0 | -1 | 35 | -29 | 119 | -241 | 85 | 381 | -317 | 176 |
Financing Activities | 0 | 335 | 756 | 90 | -25 | 1,309 | 71 | -452 | 166 | -91 |
Above figures are in Rs. Crores % Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 |
Promoter | 68.71 % | 68.71 % | 67.58 % | 67.58 % | 67.58 % | 67.58 % | 67.58 % | 67.58 % | 57.02 % | 52.75 % | 52.75 % | 52.75 % | 52.75 % | 52.75 % | 52.75 % | 52.75 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 11.21 % | 10.69 % | 12.43 % | 13.57 % | 16.28 % | 16.47 % | 16.76 % | 18.50 % | 29.68 % | 34.63 % | 34.90 % | 34.93 % | 35.41 % | 35.42 % | 35.44 % | 35.41 % |
Others | 20.08 % | 20.60 % | 19.99 % | 18.85 % | 16.14 % | 15.95 % | 15.66 % | 13.92 % | 13.30 % | 12.61 % | 12.35 % | 12.32 % | 11.84 % | 11.83 % | 11.81 % | 11.84 % |
No of Share Holders | 9,084 | 6,411 | 8,297 | 11,564 | 16,137 | 17,351 | 18,063 | 18,237 | 20,029 | 20,680 | 20,708 | 21,054 | 21,102 | 21,849 | 23,443 | 25,272 |
Dividend Per Share (₹) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Yield (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
Login to View
This information is available only for users of ScanX and Dhan.To proceed ahead,
LoginOpen Account
Closure of Trading Window
6 days ago Board Meeting Outcome for Outcome Of Separate BM Of Independent Director
6 days ago Integrated Filing (Financial)
Feb 17, 2025 Financial Results Dated 14.02.2025
Feb 14, 2025 Board Meeting Outcome for Outcome Of Board Meeting
Feb 14, 2025 Board Meeting Intimation for BM BE HLD ON 14.02.2024
Feb 13, 2025 Board Meeting Intimation for That The Meeting Of The Board Of Directors Of The Company Is Scheduled On 13/02/2025Inter Alia To Consider And Approve Un-Audited Financial Results (Standalone And Consol
Feb 06, 2025 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations 2018
Jan 08, 2025 Revised Financial Result
Dec 03, 2024 Related Party Transactions
Nov 14, 2024 Results 30.09.2024
Nov 14, 2024 Results 30.09.2024
Nov 14, 2024 Board Meeting Outcome for Outcome Of BM
Nov 14, 2024 Board Meeting Intimation for To Consider Approve Un-Audited Financial Results (Standalone And Consolidated) For The Quarter Ended 30Th September, 2024.
Nov 06, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Oct 10, 2024 Voting Result Of Agm2024
Oct 02, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Oct 02, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Oct 01, 2024 Shareholder Meeting / Postal Ballot-Outcome of AGM
Oct 01, 2024 Closure of Trading Window
Sep 27, 2024 Reg. 34 (1) Annual Report.
Sep 07, 2024 Notice Of 42ND AGM Be Held On 30.09.2024
Sep 07, 2024 Books Closure From Monday, 23Rd September, 2024 To Monday, 30Th September, 2024
Sep 04, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Sep 04, 2024 Board Meeting Intimation for To Finalize The Date , Time And Venue Of AGM
Aug 27, 2024 Financial Results Quarter Ended 30.06.2024
Aug 13, 2024 Board Meeting Outcome for Outcome Of Board Meeting
Aug 13, 2024 Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors
Aug 12, 2024 Board Meeting Intimation for Intimation Of Board Meeting
Aug 05, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jul 17, 2024 Closure of Trading Window
Jul 05, 2024 Financial Results For Year Ended 31St March,2024
May 31, 2024 RELATED PARTY TRANSACTION
May 31, 2024 Board Meeting Outcome for OUTCOME OF BOARD MEETING
May 31, 2024 Compliances-Reg.24(A)-Annual Secretarial Compliance
May 30, 2024 Board Meeting Intimation for Meeting Of Board Of Directors Will Be Held On 30Th May 2024
May 23, 2024 Revised Non Applicability Of Large Cap
Apr 30, 2024 Non - Applicability Of Large Cap
Apr 30, 2024 Certificate Under Regulation 40(9)
Apr 23, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Apr 11, 2024 Compliance Certificate For The Year Ended March 31, 2024
Apr 11, 2024 Board Meeting Outcome for Outcome Of Meeting Of Independent Directors
Mar 29, 2024 Closure of Trading Window
Mar 29, 2024 Board Meeting Outcome for Unaudited Financial Results December 2023
Feb 14, 2024 Unaudited Financial Results For December 2023
Feb 14, 2024 Board Meeting Intimation for Approval Of Unaudited Results
Feb 06, 2024 Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
Jan 16, 2024 REVISED VOTING RESULTS
Jan 06, 2024 Scrutinizer Report 05Th Dec 2024
Jan 05, 2024 Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
Jan 05, 2024 RSI(14)

Neutral
44.09
ATR(14)

Less Volatile
0.13
STOCH(9,6)

Neutral
66.15
STOCH RSI(14)

Overbought
87.88
MACD(12,26)

Bullish
0.06
ADX(14)

Strong Trend
35.46
UO(9)

Bearish
46.00
ROC(12)

Uptrend And Accelerating
10.98
WillR(14)

Neutral
-27.27