Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 143 | 2 | 2 | 14 | 2 | 2 | 2 | 2 | 2 | 10 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 |
Expenses | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 2 | 1 | 2 | 23 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
EBITDA | 143 | 1 | 1 | 13 | 0 | 1 | 0 | 1 | 1 | 8 | -1 | 0 | 1 | 1 | 1 | 1 | -20 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 1 | -0 | -0 | 0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 80 % | 0 % | 0 % | 15 % | -300 % | -857 % | -1,469 % | -12,478 % | -311 % | -592 % | -400 % | -914 % | -1,150 % | -808 % | -481 % | -231 % | -640 % | -737 % | -435 % | -462 % | -303 % | -370 % | -410 % | -643 % | -188 % | -325 % | -383 % | -309 % | -116 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 143 | 1 | 1 | 13 | 0 | 1 | 0 | 1 | 1 | 8 | -1 | 0 | 1 | 1 | 1 | 1 | -21 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Profit | 143 | 1 | 1 | 12 | 0 | 0 | 0 | 1 | 0 | 6 | -1 | 0 | 1 | 1 | 1 | 1 | -21 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 |
EPS in ₹ | 59.94 | 0.40 | 0.29 | 5.54 | 0.12 | 0.17 | 0.11 | 0.25 | 0.13 | 2.49 | -0.38 | 0.13 | 0.42 | 0.39 | 0.51 | 0.34 | -0.01 | -0.17 | 0.18 | -0.11 | -0.16 | 0.04 | -0.16 | 0.13 | 0.13 | 0.38 | -0.30 | 0.22 | 0.21 | 0.22 | 0.14 | 0.09 | -0.26 | -0.05 | 0.23 | -0.20 | 0.00 | 0.05 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 180 | 173 | 175 | 183 | 60 | 60 | 60 | 61 | 61 | 61 |
Fixed Assets | 3 | 3 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 |
Current Assets | 121 | 108 | 143 | 140 | 39 | 38 | 38 | 39 | 39 | 39 |
Capital Work in Progress | 1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 2 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Other Assets | 176 | 166 | 164 | 161 | 39 | 38 | 38 | 39 | 39 | 39 |
Total Liabilities | 10 | 2 | 2 | 5 | 1 | 1 | 1 | 1 | 1 | 1 |
Current Liabilities | 9 | 2 | 2 | 5 | 1 | 1 | 0 | 1 | 1 | 1 |
Non Current Liabilities | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Equity | 170 | 171 | 172 | 178 | 59 | 59 | 59 | 60 | 60 | 60 |
Reserve & Surplus | 147 | 160 | 161 | 167 | 50 | 50 | 50 | 51 | 51 | 51 |
Share Capital | 23 | 11 | 11 | 11 | 9 | 9 | 9 | 9 | 9 | 9 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Net Cash Flow | 3 | 91 | 3 | -73 | -25 | -1 | 15 | -8 | 0 | 1 |
Investing Activities | 5 | 118 | 3 | -6 | 3 | -0 | -0 | -0 | -1 | 4 |
Operating Activities | -2 | -12 | 0 | -68 | 72 | -1 | 15 | -8 | 1 | -3 |
Financing Activities | 0 | -14 | -0 | 0 | -100 | 0 | 0 | 0 | 0 | -0 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Promoter | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % | 68.89 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 3.41 % | 3.41 % | 3.41 % | 3.41 % | 3.41 % | 3.38 % | 2.96 % | 2.50 % | 2.39 % | 2.39 % | 2.39 % | 2.07 % | 2.07 % | 2.07 % |
Government | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 2.04 % | 0.15 % |
Public / Retail | 25.66 % | 25.66 % | 25.66 % | 25.66 % | 25.66 % | 25.70 % | 26.12 % | 26.57 % | 26.68 % | 26.68 % | 26.69 % | 27.00 % | 27.00 % | 28.89 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
914.05 | 2,28,768.31 | 80.37 | 6,958.34 | 15.74 | 1,630 | 22.54 | 66.10 | |
3,191.40 | 91,945.41 | 82.07 | 4,334.22 | 42.62 | 747 | 288.06 | 61.65 | |
1,868.50 | 78,666.42 | 58.71 | 9,425.30 | 7.45 | 1,629 | -3.40 | 53.86 | |
1,896.85 | 71,002.43 | 32.43 | 4,818.77 | 12.24 | 1,927 | 81.73 | 61.69 | |
1,858.55 | 64,850.44 | 59.40 | 4,109.87 | 49.20 | 1,326 | 8.13 | 57.55 | |
1,414.50 | 32,842.08 | 66.11 | 5,064.15 | 42.12 | 401 | 267.88 | 74.83 | |
721.55 | 24,964.86 | 82.88 | 1,520.74 | 51.34 | 265 | 81.58 | 73.16 | |
1,588.30 | 22,497.87 | - | 1,324.55 | -16.48 | 16 | 194.71 | 67.52 | |
1,967.55 | 20,284.69 | 438.07 | 3,217.88 | -5.42 | 49 | -49.71 | 63.65 | |
1,793.30 | 12,140.39 | 22.20 | 9,285.63 | 11.38 | 1,643 | 590.60 | 37.75 |