Quarterly Financials | Sept 2016 |
Revenue | 44 |
Expenses | 41 |
EBITDA | 2 |
Operating Profit % | 6 % |
Depreciation | 1 |
Interest | 1 |
Profit Before Tax | 1 |
Tax | 0 |
Net Profit | 0 |
EPS in ₹ | 0.52 |
Balance Sheet | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 55 | 64 | 65 | 72 | 73 | 72 | 44 | 41 | 40 |
Fixed Assets | 13 | 15 | 20 | 21 | 20 | 19 | 11 | 11 | 11 |
Current Assets | 41 | 48 | 45 | 50 | 52 | 53 | 33 | 30 | 30 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Assets | 41 | 48 | 45 | 50 | 52 | 53 | 33 | 30 | 30 |
Total Liabilities | 36 | 41 | 41 | 47 | 47 | 47 | 21 | 18 | 17 |
Current Liabilities | 31 | 35 | 32 | 37 | 37 | 35 | 17 | 10 | 7 |
Non Current Liabilities | 5 | 6 | 9 | 10 | 10 | 12 | 4 | 8 | 10 |
Total Equity | 18 | 23 | 24 | 25 | 26 | 25 | 23 | 23 | 23 |
Reserve & Surplus | 9 | 11 | 12 | 13 | 14 | 12 | 10 | 10 | 11 |
Share Capital | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | -2 | 1 | -2 | -1 | -0 | 0 | -0 | -0 | 0 |
Investing Activities | -1 | -1 | -4 | -5 | -3 | -0 | -0 | 8 | -1 |
Operating Activities | 2 | 2 | -3 | 4 | 4 | 1 | -2 | 18 | 2 |
Financing Activities | -2 | 1 | 5 | 1 | -0 | -1 | 2 | -26 | -1 |
% Holding | Mar 2021 | Sept 2021 | Mar 2022 | Sept 2022 | Mar 2023 | Sept 2023 | Mar 2024 |
Promoter | 62.78 % | 62.78 % | 64.68 % | 64.68 % | 64.68 % | 67.24 % | 67.24 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 37.22 % | 37.22 % | 35.32 % | 35.32 % | 35.32 % | 32.76 % | 32.76 % |
No dividends have been distributed by the company in the past 10 years
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
171.30 | 16,651.94 | 23.63 | 9,825.07 | 19.60 | 673 | 14.27 | 37.93 | |
2,428.30 | 14,800.79 | 6.71 | 280.90 | 113.95 | 145 | - | - | |
4,096.80 | 8,125.41 | 38.31 | 1,368.80 | 2.65 | 208 | 8.89 | 59.61 | |
1,326.45 | 7,158.89 | 84.05 | 190.75 | 59.52 | 18 | 9.02 | 76.31 | |
346.55 | 6,956.05 | 86.94 | 1,816.25 | -12.32 | 76 | 31.92 | 42.18 | |
758.30 | 3,320.98 | 75.17 | 4,403.50 | -17.60 | 71 | 72.17 | 40.68 | |
947.60 | 2,379.15 | 25.65 | 1,103.67 | 0.25 | 90 | 20.57 | 51.45 | |
247.47 | 2,073.39 | 34.48 | 621.16 | 11.48 | 62 | -7.01 | 48.00 | |
840.55 | 1,744.71 | 29.32 | 1,089.41 | -4.32 | 60 | -14.40 | 69.35 | |
158.42 | 1,566.50 | 15.02 | 2,862.58 | 3.99 | 113 | -29.47 | 57.17 |