Sunteck Realty

Market Cap

5,757.02 Cr

EPS

4.99

PE Ratio

28.66

Dividend Yield

0.38 %

Industry

Realty

52 Week High

699.00

52 Week Low

347.00

PB Ratio

1.83

Debt to Equity

0.18

Sector

Residential Commercial Projects

Analyst Rating

- By Refinitiv from8 analysts

Analysts have suggested that investors can buy this stock

Buy

Buy+100.00 %

+100.00 %

Hold

Hold0.0 %

0.0 %

Sell

Sell0.0 %

0.0 %

Peer Comparison Compare Peers on Screener

Competitors	LTP	Market Cap (₹ Cr.)	P/E Ratio	Revenue (₹ Cr.)	YoY Revenue Growth %	Net Profit (₹ Cr.)	YoY Profit Growth %	RSI
DLF	655.10	#1 1,62,157.89	43.68	6,958.30	15.74	1,630	61.46	49.44
Macrotech Developers	1,240.00	1,23,682.60	48.32	#1 10,469.50	8.93	1,554	87.02	55.38
Godrej Properties	1,995.30	60,095.42	40.79	4,334.20	42.62	747	152.31	46.47
Oberoi Realty	1,636.90	59,518.05	#1 22.93	4,818.80	12.24	#1 1,927	71.73	53.12
Phoenix Mills	1,568.60	56,080.95	53.92	4,109.90	49.20	1,326	2.29	46.07
Prestige Estate	1,192.90	51,381.81	88.70	9,425.30	7.45	1,629	-80.45	53.45
Brigade Enterprises	982.45	24,008.58	36.81	5,064.10	42.12	401	322.04	51.12
Anant Raj Industries	468.85	16,029.55	42.48	1,520.70	#1 51.33	265	54.62	47.24
Signatureglobal	1,131.00	15,891.76	195.43	1,324.60	-16.48	16	#1 1,222.73	54.57
Sobha	1,184.80	12,664.95	208.33	3,217.90	-5.42	49	43.71	48.17

Automatic Screeners on ScanX

1 Week High Break

Growth Rate

Revenue Growth

58.69 %

Net Income Growth

4,964.29 %

Cash Flow Change

-61.49 %

ROE

4,440.00 %

ROCE

71.43 %

EBITDA Margin (Avg.)

17.56 %

Quarterly Financial Results

Quarterly Financials	Mar 2015	Jun 2015	Sept 2015	Dec 2015	Mar 2016	Jun 2016	Sept 2016	Dec 2016	Mar 2017	Jun 2017	Sept 2017	Dec 2017	Mar 2018	Jun 2018	Sept 2018	Dec 2018	Mar 2019	Jun 2019	Sept 2019	Dec 2019	Mar 2020	Jun 2020	Sept 2020	Dec 2020	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Revenue	141	54	46	83	78	528	212	90	133	135	351	205	212	225	198	202	284	180	138	204	91	63	152	223	195	96	143	135	166	151	92	99	57	88	37	62	435	328	182	175
Expenses	76	35	20	64	100	410	82	52	66	63	252	113	100	101	102	112	181	114	86	148	84	40	118	166	162	74	101	98	149	98	71	71	60	79	39	57	274	285	132	114
EBITDA	65	19	26	19	-23	119	130	38	68	73	99	92	112	124	96	90	103	66	52	55	8	23	34	56	33	23	41	37	17	53	21	28	-3	10	-2	4	161	44	50	61
Operating Profit %	46 %	34 %	33 %	17 %	-21 %	22 %	60 %	38 %	53 %	53 %	27 %	44 %	52 %	52 %	43 %	43 %	33 %	35 %	34 %	25 %	4 %	27 %	20 %	23 %	16 %	21 %	26 %	24 %	4 %	32 %	12 %	20 %	-22 %	-12 %	-57 %	-35 %	36 %	10 %	22 %	30 %
Depreciation	0	1	1	1	1	1	1	1	1	0	0	1	0	0	1	1	1	1	1	1	1	1	1	1	1	1	2	2	3	2	2	2	3	2	2	2	3	3	4	3
Interest	1	3	4	5	5	12	14	4	15	10	12	10	10	10	10	11	9	9	19	11	22	22	21	23	18	18	18	20	22	20	18	20	29	17	16	17	18	10	10	9
Profit Before Tax	64	16	21	8	-28	107	115	33	52	62	87	82	102	114	85	78	93	57	32	43	-16	0	12	32	14	4	21	15	-8	31	1	6	-34	-9	-20	-15	140	30	37	49
Tax	20	8	5	2	-32	42	15	11	23	22	23	23	40	40	31	29	29	20	5	10	-3	3	1	9	4	1	6	4	-3	6	-1	4	-6	-3	-6	-6	39	7	2	7
Net Profit	44	8	16	6	4	65	100	22	29	40	64	59	62	74	55	49	63	36	28	34	-13	-3	11	23	10	3	15	11	-4	25	2	2	-28	-7	-14	-10	101	23	35	43
EPS in ₹	6.63	1.16	2.59	0.93	0.23	10.03	16.22	3.44	4.33	2.91	5.38	4.23	4.21	4.86	3.63	3.13	4.60	2.37	1.89	2.35	-0.64	-0.22	0.81	1.66	0.74	0.22	1.09	0.79	-0.31	1.78	0.17	0.15	-1.99	-0.48	-0.99	-0.69	6.92	1.56	2.39	2.90

Show % Change

Above figures are in Rs. Crores

Balance Sheet

Balance Sheet	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total Assets	4,220	4,173	3,679	3,656	3,927	4,173	4,048	5,499	7,259	7,924
Fixed Assets	73	74	72	71	73	55	53	123	149	491
Current Assets	4,101	3,798	3,270	3,341	3,509	3,749	3,633	4,963	6,593	6,895
Capital Work in Progress	0	0	0	0	0	0	10	7	103	19
Investments	3	343	322	220	261	271	258	235	241	230
Other Assets	4,144	3,757	3,285	3,366	3,594	3,846	3,727	5,134	6,766	7,185
Total Liabilities	4,220	4,173	3,679	3,656	3,927	4,173	4,048	5,499	7,259	7,924
Current Liabilities	2,683	2,478	1,781	894	871	945	719	2,263	4,035	4,519
Non Current Liabilities	4	39	32	54	132	479	557	445	436	281
Total Equity	1,533	1,657	1,866	2,708	2,925	2,749	2,772	2,790	2,788	3,124
Reserve & Surplus	1,458	1,587	1,783	2,616	2,820	2,735	2,758	2,776	2,774	3,110
Share Capital	12	12	12	14	14	14	14	14	14	15

Show % Change

Above figures are in Rs. Crores

Cash Flow

Cash Flow	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Net Cash Flow	91	-37	-6	-11	42	-8	4	34	-16	7
Investing Activities	-158	-77	88	18	72	-18	50	18	-37	251
Operating Activities	-85	-128	243	-169	-8	-78	251	-31	283	109
Financing Activities	335	168	-337	140	-22	88	-297	46	-261	-353

Show % Change

Above figures are in Rs. Crores

Share Holding

% Holding	Mar 2021	Jun 2021	Sept 2021	Dec 2021	Mar 2022	Jun 2022	Sept 2022	Dec 2022	Mar 2023	Jun 2023	Sept 2023	Dec 2023	Mar 2024	Jun 2024	Sept 2024	Dec 2024
Promoter	67.15 %	67.15 %	67.15 %	67.13 %	67.13 %	67.13 %	67.13 %	67.12 %	67.22 %	67.22 %	67.22 %	63.25 %	63.24 %	63.24 %	63.24 %	63.24 %
FIIs	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	18.34 %	18.53 %	19.41 %	19.76 %
DIIs	3.70 %	4.00 %	4.13 %	4.77 %	4.74 %	5.39 %	6.27 %	6.70 %	6.10 %	5.98 %	6.98 %	7.22 %	9.11 %	9.29 %	8.61 %	8.25 %
Government	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %	0.00 %
Public / Retail	3.41 %	5.10 %	5.34 %	4.79 %	4.97 %	5.30 %	4.59 %	4.15 %	4.00 %	5.53 %	5.26 %	5.20 %	7.05 %	6.67 %	6.37 %	6.48 %
Others	25.74 %	23.74 %	23.38 %	23.30 %	23.16 %	22.18 %	22.02 %	22.03 %	22.68 %	21.27 %	20.54 %	24.33 %	2.25 %	2.27 %	2.36 %	2.26 %
No of Share Holders	15,955	23,907	28,377	30,674	35,016	35,224	30,002	29,661	28,861	34,922	34,842	39,386	48,100	49,042	53,054	56,263