Quarterly Financials | Mar 2015 | Jun 2015 | Sept 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sept 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sept 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sept 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sept 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 6 | 8 | 18 | 19 | 5 | 34 | 18 | 18 | 19 | 15 | 30 | 26 | 13 | 14 | 5 | 9 | 9 | 6 | 4 | 3 | 6 |
Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 6 | 14 | 18 | 25 | 9 | 30 | 20 | 24 | 20 | 17 | 30 | 27 | 14 | 14 | 5 | 14 | 9 | 7 | 4 | 4 | 7 |
EBITDA | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | -6 | 0 | -6 | -4 | 4 | -2 | -6 | -1 | -2 | -0 | -1 | -1 | -0 | -0 | -5 | 0 | -1 | -0 | -2 | -0 |
Operating Profit % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | 0 % | -0 % | 5 % | -81 % | 1 % | -35 % | -111 % | 11 % | -12 % | -144 % | -8 % | -21 % | -4 % | -20 % | -21 % | -16 % | -28 % | -182 % | -2 % | -17 % | -14 % | -106 % | -7 % |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 |
Profit Before Tax | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 1 | 0 | -7 | -1 | -7 | -5 | 3 | -2 | -7 | -1 | -3 | -1 | -2 | -2 | -2 | -2 | -8 | -1 | -2 | -1 | -3 | -2 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Net Profit | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -7 | -1 | -7 | -5 | 3 | -2 | -7 | -1 | -3 | -1 | -2 | -2 | -2 | -2 | -8 | -1 | -2 | -1 | -3 | -2 |
EPS in ₹ | -0.02 | -0.06 | -0.01 | -0.02 | -0.07 | -0.06 | 0.00 | -0.02 | -0.06 | -0.07 | -0.01 | -0.03 | -0.05 | -0.08 | 0.11 | 0.11 | 0.32 | 0.02 | -14.47 | -1.13 | -14.50 | -10.36 | 7.61 | -4.45 | -14.19 | -2.93 | -5.76 | -1.54 | -3.62 | -4.15 | -3.55 | -4.03 | -18.40 | -2.56 | -4.11 | -3.31 | -5.55 | -3.37 |
Balance Sheet | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
Total Assets | 5 | 5 | 5 | 5 | 18 | 78 | 111 | 98 | 43 | 15 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 |
Current Assets | 5 | 4 | 4 | 4 | 12 | 64 | 80 | 68 | 34 | 8 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 6 | 8 | 26 | 25 | 6 | 6 |
Other Assets | 5 | 5 | 5 | 5 | 12 | 69 | 83 | 71 | 36 | 8 |
Total Liabilities | 0 | 0 | 0 | 0 | 13 | 87 | 130 | 122 | 81 | 59 |
Current Liabilities | 0 | 0 | 0 | 0 | 7 | 62 | 98 | 98 | 20 | 17 |
Non Current Liabilities | 0 | 0 | 0 | 0 | 6 | 24 | 32 | 24 | 61 | 42 |
Total Equity | 5 | 5 | 5 | 5 | 5 | -9 | -18 | -25 | -38 | -44 |
Reserve & Surplus | -0 | -0 | -0 | 0 | 0 | -13 | -23 | -29 | -43 | -49 |
Share Capital | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Cash Flow | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Net Cash Flow | 5 | -0 | -0 | -0 | -4 | 0 | 1 | 0 | -1 |
Investing Activities | 0 | 0 | 0 | 0 | -6 | -30 | -27 | 1 | 60 |
Operating Activities | 5 | -0 | -0 | -0 | -10 | 20 | 8 | -18 | -57 |
Financing Activities | 0 | 0 | 0 | 0 | 11 | 10 | 20 | 17 | -4 |
% Holding | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sept 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 |
Promoter | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % | 75.00 % |
FIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
DIIs | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Government | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % | 0.00 % |
Public / Retail | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % | 25.00 % |
Competitors | LTP | Market Cap (₹ Cr.) | P/E Ratio | Revenue (₹ Cr.) | YoY Revenue Growth % | Net Profit (₹ Cr.) | YoY Profit Growth % | RSI |
---|---|---|---|---|---|---|---|---|
3,646.55 | 5,01,206.28 | 37.25 | 2,25,270.94 | 20.94 | 15,570 | 6.59 | 58.44 | |
1,658.25 | 19,280.14 | 65.04 | 1,638.49 | 81.22 | 271 | 288.36 | 56.19 | |
575.80 | 13,440.48 | - | 3,120.79 | 46.80 | -211 | 115.72 | 44.94 | |
288.25 | 11,448.19 | - | 22,519.20 | 6.42 | -646 | 83.64 | 52.26 | |
193.91 | 10,898.00 | 29.47 | 3,500.02 | 0.16 | 360 | -21.83 | 49.93 | |
1,724.45 | 10,716.03 | 41.08 | 2,899.80 | -3.79 | 250 | 16.97 | 56.99 | |
1,359.85 | 9,986.04 | 38.64 | 6,245.24 | -2.60 | 255 | 27.87 | 52.01 | |
2,923.50 | 9,238.44 | 35.92 | 4,234.40 | 17.03 | 248 | 21.11 | 43.70 | |
115.56 | 8,270.65 | - | 4,834.67 | -17.75 | -111 | 302.45 | 38.35 | |
239.38 | 6,719.11 | 12.37 | 10,005.29 | 21.50 | 521 | 119.41 | 50.38 |